Quarterly report [Sections 13 or 15(d)]

Note 5 - Loans

v3.26.1
Note 5 - Loans
3 Months Ended
Mar. 31, 2026
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

NOTE 5 - LOANS

 

The loan portfolio is classified based on the underlying collateral utilized to secure each loan for financial reporting purposes. This classification is consistent with the Quarterly Report of Condition and Income filed by ServisFirst Bank with the Federal Deposit Insurance Corporation (“FDIC”).

 

Commercial, financial and agricultural - Includes loans to business enterprises issued for commercial, industrial, agricultural production and/or other professional purposes. These loans are generally secured by equipment, inventory, and accounts receivable of the borrower and repayment is primarily dependent on business cash flows.

 

Real estate construction – Includes loans secured by real estate to finance land development or the construction of industrial, commercial or residential buildings. Repayment is dependent upon the completion and eventual sale, refinance or operation of the related real estate project.

 

Owner-occupied commercial real estate mortgage – Includes loans secured by nonresidential properties for which the primary source of repayment is the cash flow from the ongoing operations conducted by the party that owns the property.

 

1-4 family real estate mortgage – Includes loans secured by residential properties, including home equity lines of credit. Repayment is primarily dependent on the personal cash flow of the borrower.

 

Non-owner occupied commercial real estate mortgage – Includes loans secured by non-owner occupied properties, including office buildings, industrial buildings, warehouses, retail buildings, and multifamily residential properties. Repayment is primarily dependent on income generated from the underlying collateral.

 

Consumer – Includes loans to individuals not secured by real estate. Repayment is dependent upon the personal cash flow of the borrower.

 

The following table details the Company’s loans at March 31, 2026 and December 31, 2025:

 

   

March 31,

   

December 31,

 
   

2026

   

2025

 
   

(Dollars In Thousands)

 

Commercial, financial and agricultural

  $ 3,189,704     $ 3,146,736  

Real estate - construction

    1,531,042       1,457,628  

Real estate - mortgage:

               

Owner-occupied commercial

    2,718,512       2,739,823  

1-4 family mortgage

    1,695,140       1,671,713  

Non-owner occupied commercial

    4,739,642       4,603,389  

Subtotal: Real estate - mortgage

    9,153,294       9,014,925  

Consumer

    71,873       77,623  

Total Loans

    13,945,913       13,696,912  

Less: Allowance for credit losses

    (173,905 )     (171,683 )

Net Loans

  $ 13,772,008     $ 13,525,229  
                 
                 

Commercial, financial and agricultural

    22.87 %     22.97 %

Real estate - construction

    10.98 %     10.64 %

Real estate - mortgage:

               

Owner-occupied commercial

    19.49 %     20.00 %

1-4 family mortgage

    12.16 %     12.21 %

Non-owner occupied commercial

    33.98 %     33.61 %

Subtotal: Real estate - mortgage

    65.63 %     65.82 %

Consumer

    0.52 %     0.57 %

Total Loans

    100.00 %     100.00 %

 

The credit quality of the loan portfolio is summarized no less frequently than quarterly using categories similar to the standard asset classification system used by the federal banking agencies. The following table presents credit quality indicators for the credit loss portfolio segments and classes. These categories are utilized to develop the associated allowance for credit losses using historical losses adjusted for current economic conditions defined as follows:

 

 

Pass – loans that are well protected by the current net worth and paying capacity of the obligor (or obligors, if multiple) or by the fair value, less cost to acquire and sell, of any underlying collateral.

 

Special Mention – loans with potential weakness that may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.

 

Substandard – loans that exhibit well-defined weakness or weaknesses that presently jeopardize debt repayment. These loans are characterized by the distinct possibility that the institution will sustain some loss if the weaknesses are not corrected.

 

Doubtful – loans that have all the weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

The table below presents loan balances classified by credit quality indicator, loan type and based on year of origination as of March 31, 2026:

 

March 31, 2026

 

2026

   

2025

   

2024

   

2023

   

2022

   

Prior

   

Revolving

   

Revolving
Lines of
Credit
Converted
to Term
Loans

   

Total

 
   

(In Thousands)

 

Commercial, financial and agricultural

                                                                       

Pass

  $ 232,507     $ 551,342     $ 294,515     $ 110,215     $ 194,641     $ 367,508     $ 1,317,069     $ 23,573     $ 3,091,370  

Special Mention

    801       2,817       1,459       221       2,871       11,491       24,429       2,185       46,274  

Substandard - Accruing

    -       -       50       -       477       24,606       1,728       1       26,862  

Substandard - Non-accrual

    -       -       3,135       669       707       8,175       9,116       3,396       25,198  

Total Commercial, financial and agricultural

  $ 233,308     $ 554,159     $ 299,159     $ 111,105     $ 198,696     $ 411,780     $ 1,352,342     $ 29,155     $ 3,189,704  

Current-period gross write-offs

  $ -     $ -     $ -     $ -     $ -     $ 431     $ 7,851     $ 9     $ 8,291  
                                                                         

Real estate - construction

                                                                       

Pass

  $ 82,344     $ 560,013     $ 349,043     $ 141,472     $ 177,061     $ 89,308     $ 85,642     $ -     $ 1,484,883  

Special Mention

    -       -       5,251       1,258       -       1,583       150       -       8,242  

Substandard - Accruing

    -       -       -       -       -       945       1       -       946  

Substandard - Non-accrual

    -       -       1,098       3,495       15,946       16,432       -       -       36,971  

Total Real estate - construction

  $ 82,344     $ 560,013     $ 355,392     $ 146,225     $ 193,007     $ 108,268     $ 85,793     $ -     $ 1,531,042  

Current-period gross write-offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                         

Owner-occupied commercial

                                                                       

Pass

  $ 94,147     $ 450,331     $ 355,497     $ 151,064     $ 425,915     $ 1,096,951     $ 76,512     $ 2,167     $ 2,652,584  

Special Mention

    -       -       4,331       1,991       394       26,417       6,154       -       39,287  

Substandard - Accruing

    -       -       -       -       -       4,479       1,351       -       5,830  

Substandard - Non-accrual

    -       3,448       1       3,395       4,016       9,951       -       -       20,811  

Total Owner-occupied commercial

  $ 94,147     $ 453,779     $ 359,829     $ 156,450     $ 430,325     $ 1,137,798     $ 84,017     $ 2,167     $ 2,718,512  

Current-period gross write-offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                         

1-4 family mortgage

                                                                       

Pass

  $ 74,498     $ 308,653     $ 231,283     $ 98,077     $ 263,804     $ 273,554     $ 412,978     $ 3,268     $ 1,666,115  

Special Mention

    49       195       749       781       1,826       4,305       10,081       994       18,980  

Substandard - Accruing

    -       -       -       -       -       403       -       1       404  

Substandard - Non-accrual

    -       395       510       109       5,057       2,701       869       -       9,641  

Total 1-4 family mortgage

  $ 74,547     $ 309,243     $ 232,542     $ 98,967     $ 270,687     $ 280,963     $ 423,928     $ 4,263     $ 1,695,140  

Current-period gross write-offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ 91     $ 91  
                                                                         

Non-owner occupied commercial

                                                                       

Pass

  $ 212,061     $ 659,145     $ 669,970     $ 216,598     $ 1,257,795     $ 1,528,640     $ 76,426     $ 2,255     $ 4,622,890  

Special Mention

    1,781       -       -       -       337       24,666       -       -       26,784  

Substandard - Accruing

    -       -       -       -       3,159       3,504       -       -       6,663  

Substandard - Non-accrual

    -       -       3,815       -       17,747       61,743       -       -       83,305  

Total Non-owner occupied commercial

  $ 213,842     $ 659,145     $ 673,785     $ 216,598     $ 1,279,038     $ 1,618,553     $ 76,426     $ 2,255     $ 4,739,642  

Current-period gross write-offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                         

Consumer

                                                                       

Pass

  $ 16,389     $ 9,321     $ 3,154     $ 1,375     $ 1,392     $ 2,433     $ 37,058     $ -     $ 71,122  

Special Mention

    -       -       -       -       -       22       25       -       47  

Substandard - Accruing

    -       -       -       -       -       17       -       -       17  

Substandard - Non-accrual

    -       -       -       -       -       687       -       -       687  

Total Consumer

  $ 16,389     $ 9,321     $ 3,154     $ 1,375     $ 1,392     $ 3,159     $ 37,083     $ -     $ 71,873  

Current-period gross write-offs

  $ -     $ -     $ -     $ -     $ 15     $ 156     $ -     $ -     $ 171  
                                                                         

Total Loans

                                                                       

Pass

  $ 711,946     $ 2,538,805     $ 1,903,462     $ 718,801     $ 2,320,608     $ 3,358,394     $ 2,005,685     $ 31,263     $ 13,588,964  

Special Mention

    2,631       3,012       11,790       4,251       5,428       68,484       40,839       3,179       139,614  

Substandard - Accruing

    -       -       50       -       3,636       33,954       3,080       2       40,722  

Substandard - Non-accrual

    -       3,843       8,559       7,668       43,473       99,689       9,985       3,396       176,613  

Total Loans

  $ 714,577     $ 2,545,660     $ 1,923,861     $ 730,720     $ 2,373,145     $ 3,560,521     $ 2,059,589     $ 37,840     $ 13,945,913  

Current-period gross write-offs

  $ -     $ -     $ -     $ -     $ 15     $ 587     $ 7,851     $ 100     $ 8,553  

 

Loans by credit quality indicator, loan type and based on year of origination as of December 31, 2025 were as follows:

 

December 31, 2025

 

2025

   

2024

   

2023

   

2022

   

2021

   

Prior

   

Revolving

   

Revolving
Lines of
Credit
Converted to
Term Loans

   

Total

 
   

(In Thousands)

 

Commercial, financial and agricultural

                                                                       

Pass

  $ 682,117     $ 327,516     $ 120,889     $ 219,978     $ 186,839     $ 219,843     $ 1,267,362     $ 25,570     $ 3,050,114  

Special Mention

    4,206       1,927       231       2,716       1,822       6,878       20,423       4,564       42,767  

Substandard - Accruing

    -       53       -       603       -       24,715       1,728       -       27,099  

Substandard - Non-accrual

    -       885       669       336       1       8,176       15,793       896       26,756  

Total Commercial, financial and agricultural

  $ 686,323     $ 330,381     $ 121,789     $ 223,633     $ 188,662     $ 259,612     $ 1,305,306     $ 31,030     $ 3,146,736  

Current-period gross write-offs

  $ -     $ -     $ 669     $ 5,667     $ 1,925     $ 1,442     $ 14,878     $ 323     $ 24,904  
                                                                         

Real estate - construction

                                                                       

Pass

  $ 468,553     $ 396,658     $ 188,617     $ 185,466     $ 65,552     $ 26,911     $ 82,009     $ -     $ 1,413,766  

Special Mention

    -       6,401       -       -       -       479       150       -       7,030  

Substandard - Accruing

    -       -       -       -       -       945       1       -       946  

Substandard - Non-accrual

    -       -       3,508       15,946       16,432       -       -       -       35,886  

Total Real estate - construction

  $ 468,553     $ 403,059     $ 192,125     $ 201,412     $ 81,984     $ 28,335     $ 82,160     $ -     $ 1,457,628  

Current-period gross write-offs

  $ -     $ -     $ -     $ 46     $ -     $ -     $ -     $ -     $ 46  
                                                                         

Owner-occupied commercial

                                                                       

Pass

  $ 471,700     $ 369,455     $ 158,561     $ 439,521     $ 420,902     $ 741,250     $ 78,331     $ 2,397     $ 2,682,117  

Special Mention

    3,570       4,786       1,787       394       7,252       16,043       2,794       -       36,626  

Substandard - Accruing

    125       -       1,552       -       -       4,476       1,350       -       7,503  

Substandard - Non-accrual

    -       -       417       5,002       6,452       1,706       -       -       13,577  

Total Owner-occupied commercial

  $ 475,395     $ 374,241     $ 162,317     $ 444,917     $ 434,606     $ 763,475     $ 82,475     $ 2,397     $ 2,739,823  

Current-period gross write-offs

  $ -     $ 3,478     $ -     $ -     $ -     $ 560     $ -     $ -     $ 4,038  
                                                                         

1-4 family mortgage

                                                                       

Pass

  $ 323,633     $ 236,761     $ 105,279     $ 274,544     $ 168,885     $ 115,994     $ 423,365     $ 4,096     $ 1,652,557  

Special Mention

    -       160       173       40       2,681       1,397       4,685       -       9,136  

Substandard - Accruing

    -       -       -       -       -       402       178       -       580  

Substandard - Non-accrual

    395       1,101       109       5,059       969       1,014       705       88       9,440  

Total 1-4 family mortgage

  $ 324,028     $ 238,022     $ 105,561     $ 279,643     $ 172,535     $ 118,807     $ 428,933     $ 4,184     $ 1,671,713  

Current-period gross write-offs

  $ -     $ -     $ -     $ -     $ -     $ 37     $ 266     $ -     $ 303  
                                                                         

Non-owner occupied commercial

                                                                       

Pass

  $ 673,189     $ 648,847     $ 208,324     $ 1,293,147     $ 711,292     $ 872,833     $ 79,131     $ 2,277     $ 4,489,040  

Special Mention

    -       -       259       340       25,079       -       -       -       25,678  

Substandard - Accruing

    -       -       -       3,187       864       2,643       -       -       6,694  

Substandard - Non-accrual

    -       3,815       -       17,747       57,701       2,714       -       -       81,977  

Total Non-owner occupied commercial

  $ 673,189     $ 652,662     $ 208,583     $ 1,314,421     $ 794,936     $ 878,190     $ 79,131     $ 2,277     $ 4,603,389  

Current-period gross write-offs

  $ -     $ -     $ -     $ 1,117     $ 47     $ 4     $ -     $ -     $ 1,168  
                                                                         

Consumer

                                                                       

Pass

  $ 29,354     $ 3,584     $ 1,578     $ 1,594     $ 594     $ 2,130     $ 38,009     $ -     $ 76,843  

Special Mention

    -       -       -       -       23       -       21       -       44  

Substandard - Accruing

    -       -       -       -       -       21       -       -       21  

Substandard - Non-accrual

    -       -       -       15       -       700       -       -       715  

Total Consumer

  $ 29,354     $ 3,584     $ 1,578     $ 1,609     $ 617     $ 2,851     $ 38,030     $ -     $ 77,623  

Current-period gross write-offs

  $ -     $ -     $ -     $ -     $ -     $ 573     $ 134     $ -     $ 707  
                                                                         

Total Loans

                                                                       

Pass

  $ 2,648,546     $ 1,982,821     $ 783,248     $ 2,414,250     $ 1,554,064     $ 1,978,961     $ 1,968,207     $ 34,340     $ 13,364,437  

Special Mention

    7,776       13,274       2,450       3,490       36,857       24,797       28,073       4,564       121,281  

Substandard - Accruing

    125       53       1,552       3,790       864       33,202       3,257       -       42,843  

Substandard - Non-accrual

    395       5,801       4,703       44,105       81,555       14,310       16,498       984       168,351  

Total Loans

  $ 2,656,842     $ 2,001,949     $ 791,953     $ 2,465,635     $ 1,673,340     $ 2,051,270     $ 2,016,035     $ 39,888     $ 13,696,912  

Current-period gross write-offs

  $ -     $ 3,478     $ 669     $ 6,830     $ 1,972     $ 2,616     $ 15,278     $ 323     $ 31,166  

 

Loans by performance status as of March 31, 2026 and December 31, 2025 were as follows:

 

March 31, 2026

 

Performing

   

Nonperforming

   

Total

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 3,164,417     $ 25,287     $ 3,189,704  

Real estate - construction

    1,494,072       36,970       1,531,042  

Real estate - mortgage:

                       

Owner-occupied commercial

    2,697,701       20,811       2,718,512  

1-4 family mortgage

    1,684,370       10,770       1,695,140  

Non-owner occupied commercial

    4,656,337       83,305       4,739,642  

Total real estate - mortgage

    9,038,408       114,886       9,153,294  

Consumer

    71,129       744       71,873  

Total

  $ 13,768,026     $ 177,887     $ 13,945,913  

 

December 31, 2025

 

Performing

   

Nonperforming

   

Total

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 3,119,879     $ 26,857     $ 3,146,736  

Real estate - construction

    1,421,743       35,885       1,457,628  

Real estate - mortgage:

                       

Owner-occupied commercial

    2,726,245       13,578       2,739,823  

1-4 family mortgage

    1,661,950       9,763       1,671,713  

Non-owner occupied commercial

    4,521,412       81,977       4,603,389  

Total real estate - mortgage

    8,909,607       105,318       9,014,925  

Consumer

    76,854       769       77,623  

Total

  $ 13,528,083     $ 168,829     $ 13,696,912  

 

Loans by past due status as of March 31, 2026 and December 31, 2025 were as follows:

 

March 31, 2026

 

Past Due Status (Accruing Loans)

                                 
                           

Total Past

   

Total

                   

Nonaccrual

 
   

30-59 Days

   

60-89 Days

   

90+ Days

   

Due

   

Nonaccrual

   

Current

   

Total Loans

   

With No ACL

 
   

(In Thousands)

 
                                                               

Commercial, financial and agricultural

  $ 1,035     $ 835     $ 87     $ 1,957     $ 25,200     $ 3,162,547     $ 3,189,704     $ 20,599  

Real estate - construction

    -       -       -       -       36,970       1,494,072       1,531,042       30,520  

Real estate - mortgage:

                                                               

Owner-occupied commercial

    4,130       4,909       -       9,039       20,811       2,688,662       2,718,512       20,753  

1-4 family mortgage

    7,609       900       1,130       9,639       9,640       1,675,861       1,695,140       9,373  

Non-owner occupied commercial

    1,210       1,670       -       2,880       83,305       4,653,457       4,739,642       77,131  

Total real estate -mortgage

    12,949       7,479       1,130       21,558       113,756       9,017,980       9,153,294       107,257  

Consumer

    73       30       57       160       687       71,026       71,873       -  

Total

  $ 14,057     $ 8,344     $ 1,274     $ 23,675     $ 176,613     $ 13,745,625     $ 13,945,913     $ 158,376  

 

December 31, 2025

 

Past Due Status (Accruing Loans)

                                 
                           

Total Past

   

Total

                   

Nonaccrual

 
   

30-59 Days

   

60-89 Days

   

90+ Days

   

Due

   

Nonaccrual

   

Current

   

Total Loans

   

With No ACL

 
   

(In Thousands)

 
                                                                 

Commercial, financial and agricultural

  $ 1,001     $ 1,533     $ 101     $ 2,635     $ 26,756     $ 3,117,345       3,146,736     $ 19,724  

Real estate - construction

    -       1,148       -       1,148       35,885       1,420,595       1,457,628       35,173  

Real estate - mortgage:

                                                               

Owner-occupied commercial

    5,815       295       -       6,110       13,578       2,720,135       2,739,823       13,578  

1-4 family mortgage

    998       4,770       323       6,091       9,440       1,656,182       1,671,713       8,993  

Non-owner occupied commercial

    2,663       -       -       2,663       81,977       4,518,749       4,603,389       77,930  

Total real estate -mortgage

    9,476       5,065       323       14,864       104,995       8,895,066       9,014,925       100,501  

Consumer

    491       140       54       685       715       76,223       77,623       15  

Total

  $ 10,968     $ 7,886     $ 478     $ 19,332     $ 168,351     $ 13,509,229       13,696,912     $ 155,413  

 

Under the current expected credit losses methodology, the ACL is measured on a collective basis for pools of loans with similar risk characteristics. For loans that do not share similar risk characteristics with the collectively evaluated pools, evaluations are performed on an individual basis. For all loan segments collectively evaluated, losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable forecast period losses are reverted to long-term historical averages. The estimated loan losses for all loan segments are adjusted for changes in qualitative factors not inherently considered in the quantitative analyses.

 

The Company uses the discounted cash flow (“DCF”) method to estimate ACL for all loan pools except for commercial and industrial (“C&I”) revolving lines of credit and credit cards. For all loan pools utilizing the DCF method, the Company utilizes and forecasts national unemployment rate as a loss driver. The Company also utilizes and forecasts gross domestic product (“GDP”) growth as a second loss driver for the majority of its loan pools. Consistent forecasts of the loss drivers are used across the loan segments. At March 31, 2026 and December 31, 2025, the Company utilized a reasonable and supportable forecast period of 12 months followed by a six-month straight-line reversion to long term averages. The Company leveraged economic projections from reputable and independent sources to inform its loss driver forecasts. The Company expects the national unemployment rate to fall and the national GDP growth rate to rise, which remains relatively unchanged from the December 31, 2025 forecast.

 

The Company uses a loss-rate method to estimate expected credit losses for its commercial revolving lines of credit and credit card pools. The commercial revolving lines of credit pool incorporates a probability of default (“PD”) and loss given default (“LGD”) modeling approach. This approach involves estimating the pool average life and then using historical correlations of default and loss experience over time to calculate the lifetime PD and LGD. These two inputs are then applied to the outstanding pool balance. The credit card pool incorporates a remaining life modeling approach, which utilizes an attrition-based method to estimate the remaining life of the pool. A quarterly average loss rate is then calculated using the Company’s historical loss data. The model reduces the pool balance quarterly on a straight-line basis over the estimated life of the pool. The quarterly loss rate is multiplied by the outstanding balance at each period-end resulting in an estimated loss for each quarter. The sum of estimated loss for all quarters is the total calculated reserve for the pool. Management has also applied the loss-rate method to C&I lines of credit and to credit cards due to their generally short-term nature. An expected loss ratio is applied based on internal and peer historical losses.

 

Each loan pool is adjusted for qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework, which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.

 

Inherent risks in the loan portfolio will differ based on type of loan. Specific risk characteristics by loan portfolio segment are listed below:

 

Commercial and industrial loans include risks associated with borrower’s cash flow, debt service coverage and management’s expertise. These loans are subject to the risk that the Company may have difficulty converting collateral to a liquid asset if necessary, as well as risks associated with degree of specialization, mobility and general collectability in a default situation. These commercial loans may be subject to many different types of risks, including fraud, bankruptcy, economic downturn, deteriorated or non-existent collateral, and changes in interest rates.

 

Real estate construction loans include risks associated with the borrower’s creditworthiness, contractor’s qualifications, borrower and contractor performance, and the overall risk and complexity of the proposed project. Construction lending is also subject to risks associated with sub-market dynamics, including population, employment trends and household income. During times of economic stress, this type of loan has typically had a greater degree of risk than other loan types.

 

Real estate mortgage loans consist of loans secured by commercial and residential real estate. Commercial real estate lending is dependent upon successful management, marketing and expense supervision necessary to maintain the property. Repayment of these loans may be adversely affected by conditions in the real estate market or the general economy. Also, commercial real estate loans typically involve relatively large loan balances to a single borrower. Residential real estate lending risks are generally less significant than those of other loans. Real estate lending risks include fluctuations in the value of real estate, bankruptcies, economic downturns and customer financial problems.

 

Consumer loans carry a moderate degree of risk compared to other loans. They are generally more risky than traditional residential real estate loans but less risky than commercial loans. Risk of default is usually determined by the well-being of the local economies. During times of economic stress, there is usually some level of job loss both nationally and locally, which directly affects the ability of the consumer to repay debt.

 

The following table presents changes in the ACL, segregated by loan type, for the three months ended March 31, 2026 and March 31, 2025:

 

   

Commercial,

            Owner-            

Non-owner

   

Total

                 
   

Financial and

   

Real estate -

   

Occupied

   

1-4 family

   

Occupied

   

Real Estate -

                 
   

Agricultural

   

Construction

   

Commercial

   

Mortgage

   

Commercial

   

Mortgage

   

Consumer

   

Total

 
   

(In Thousands)

 
   

Three Months Ended March 31, 2026

 

Allowance for credit losses on Loans:

                                                               

Balance at January 1, 2026

  $ 63,620     $ 22,432     $ 18,833     $ 24,739     $ 38,971     $ 82,543       3,088     $ 171,683  

Charge-offs

    (8,291 )     -       -       (91 )     -       (91 )     (171 )     (8,553 )

Recoveries

    178       -       -       -       -       -       35       213  

Provision

    4,001       5,502       (393 )     (7 )     1,408       1,008       51       10,562  

Balance at March 31, 2026

  $ 59,508     $ 27,934     $ 18,440     $ 24,641     $ 40,379     $ 83,460       3,003     $ 173,905  
                                                                 
   

Three Months Ended March 31, 2025

 

Allowance for credit losses on Loans:

                                                               

Balance at January 1, 2025

  $ 55,330     $ 38,597     $ 22,302     $ 14,096     $ 31,328     $ 67,726     $ 2,805     $ 164,458  

Charge-offs

    (2,415 )     (46 )     (2,790 )     (31 )     (750 )     (3,571 )     (60 )     (6,092 )

Recoveries

    171       -       -       -       -       -       27       198  

Provision

    (568 )     3,258       1,818       1,181       1,275       4,274       (494 )     6,470  

Balance at March 31, 2025

  $ 52,518     $ 41,809     $ 21,330     $ 15,246     $ 31,853     $ 68,429     $ 2,278     $ 165,034  

 

We maintain an ACL on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The ACL is computed using a methodology similar to that used to determine the ACL for loans, modified to take into account the probability of a drawdown on the commitment. The ACL on unfunded loan commitments is classified as a liability account on the Consolidated Balance Sheets within other liabilities, while the corresponding provision for these credit losses is recorded as a component of provision for credit losses. The ACL on unfunded commitments was $647,000 at March 31, 2026 and $572,000 at December 31, 2025. The provision expense for unfunded commitments for the three months ended March 31, 2026 and 2025 was $75,000 and $160,000, respectively.

 

Loans that no longer share similar risk characteristics with collectively evaluated pools are estimated on an individual basis. A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent gross loans held for investment by collateral type as follows:

 

           

Accounts

                           

ACL

 

March 31, 2026

 

Real Estate

   

Receivable

   

Equipment

   

Other

   

Total

   

Allocation

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 18,769     $ 2,175     $ 3,814     $ 27,336     $ 52,094     $ 12,523  

Real estate - construction

    37,034       -       -       944       37,978       6,450  

Real estate - mortgage:

                                               

Owner-occupied commercial

    26,720       -       -       -       26,720       57  

1-4 family mortgage

    9,897       -       109       -       10,006       267  

Non-owner occupied commercial

    89,220       -       -       875       90,095       6,495  

Total real estate - mortgage

    125,837       -       109       875       126,821       6,819  

Consumer

    -       -       -       704       704       704  

Total

  $ 181,640     $ 2,175     $ 3,923     $ 29,859     $ 217,597     $ 26,496  

 

           

Accounts

                           

ACL

 

December 31, 2025

 

Real Estate

   

Receivable

   

Equipment

   

Other

   

Total

   

Allocation

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 18,792     $ 2,247     $ 2,763     $ 30,235     $ 54,037     $ 17,465  

Real estate - construction

    35,946       -       -       944       36,890       712  

Real estate - mortgage:

                                               

Owner-occupied commercial

    21,076       -       -       76       21,152       -  

1-4 family mortgage

    9,887       -       109       -       9,996       446  

Non-owner occupied commercial

    87,917       -       -       875       88,792       5,434  

Total real estate - mortgage

    118,880       -       109       951       119,940       5,880  

Consumer

    -       -       15       721       736       721  

Total

  $ 173,618     $ 2,247     $ 2,887     $ 32,851     $ 211,603     $ 24,778  

 

The table below details the amortized cost basis at the end of the reporting period for loans made to borrowers experiencing financial difficulty that were modified during the three months ended March 31, 2026 and 2025:

 

   

Three Months Ended March 31, 2026

 
                                         
   

Term

   

Payment

   

New

           

Percentage of

 
   

Extensions

   

Deferral

   

Originations

   

Total

   

Total Loans

 
   

(In Thousands)

 
                                         

Commercial, financial and agricultural

  $ 3,291     $ 7,364     $ -     $ 10,655       0.08 %

Real estate - construction

    -       945       -       945       0.01 %

Owner-occupied commercial

    -       2,157       -       2,157       0.02 %

1-4 family mortgage

    176       403       -       579       - %

Non-owner occupied commercial

    -       -       1,059       1,059       0.01 %

Total

  $ 3,467     $ 10,869     $ 1,059     $ 15,395       0.12 %

 

   

Three Months Ended March 31, 2025

 
                                         
   

Term

   

Payment

   

New

           

Percentage of

 
   

Extensions

   

Deferral

   

Originations

   

Total

   

Total Loans

 
   

(In Thousands)

 
                                         

Commercial, financial and agricultural

  $ -     $ -     $ -     $ -       - %

Real estate - construction

    -       -       -       -       - %

Owner-occupied commercial

    -       11,114       -       11,114       0.09 %

1-4 family mortgage

    -       -       -       -       - %

Non-owner occupied commercial

    -       -       -       -       - %

Total

  $ -     $ 11,114     $ -     $ 11,114       0.09 %

 

The following table summarizes the financial impact of loan modifications made to borrowers experiencing financial difficulty during the three months ended March 31, 2026 and 2025:

 

   

Three Months Ended March 31, 2026

 
           

Total Payment

 
   

Term Extensions

   

Deferral

 
   

(In months)

   

(In Thousands)

 

Commercial, financial and agricultural

    4 to 12     $ 100  

Real estate - construction

    4       17  

Owner-occupied commercial

    4       116  

1-4 family mortgage

    4 to 7       25  

Non-owner occupied commercial

    -       -  

 

   

Three Months Ended March 31, 2025

 
           

Total Payment

 
   

Term Extensions

   

Deferral

 
   

(In months)

   

(In Thousands)

 

Commercial, financial and agricultural

    -     $ -  

Real estate - construction

    -       -  

Owner-occupied commercial

    3       132  

1-4 family mortgage

    -       -  

Non-owner occupied commercial

    -       -  

 

No loans modified on or after March 31, 2025 were past due greater than 30 days or on non-accrual as of March 31, 2026.

 

As of March 31, 2026, the Company did not have any loans made to borrowers experiencing financial difficulty that were modified during the first quarter of 2026 that subsequently defaulted. For purposes of this disclosure, default is defined as 90 days past due and still accruing or placement on nonaccrual status.