Annual report pursuant to Section 13 and 15(d)

LOANS

v3.3.1.900
LOANS
12 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
LOANS
NOTE 4.
LOANS
 
The composition of loans at December 31, 2015 and 2014 is summarized as follows:
 
 
 
December 31,
 
 
 
2015
 
2014
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
1,760,479
 
$
1,504,652
 
Real estate - construction
 
 
243,267
 
 
208,769
 
Real estate - mortgage:
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
1,014,669
 
 
793,917
 
1-4 family mortgage
 
 
444,134
 
 
333,455
 
Other mortgage
 
 
698,779
 
 
471,363
 
Total real estate - mortgage
 
 
2,157,582
 
 
1,598,735
 
Consumer
 
 
55,047
 
 
47,702
 
Total Loans
 
 
4,216,375
 
 
3,359,858
 
Less: Allowance for loan losses
 
 
(43,419)
 
 
(35,629)
 
Net Loans
 
$
4,172,956
 
$
3,324,229
 
 
Changes in the allowance for loan losses during the years ended December 31, 2015, 2014 and 2013, respectively are as follows:
 
 
 
Years Ended December 31,
 
 
 
2015
 
2014
 
2013
 
 
 
(In Thousands)
 
Balance, beginning of year
 
$
35,629
 
$
30,663
 
$
26,258
 
Loans charged off
 
 
(5,744)
 
 
(5,771)
 
 
(9,012)
 
Recoveries
 
 
687
 
 
478
 
 
409
 
Provision for loan losses
 
 
12,847
 
 
10,259
 
 
13,008
 
Balance, end of year
 
$
43,419
 
$
35,629
 
$
30,663
 
 
The Company assesses the adequacy of its allowance for loan losses at the end of each calendar quarter. The level of the allowance is based on management’s evaluation of the loan portfolios, past loan loss experience, current asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay (including the timing of future payment), the estimated value of any underlying collateral, composition of the loan portfolio, economic conditions, industry and peer bank loan quality indications and other pertinent factors, including regulatory recommendations. This evaluation is inherently subjective as it requires material estimates including the amounts and timing of future cash flows expected to be received on impaired loans that may be susceptible to significant change. Loan losses are charged off when management believes that the full collectability of the loan is unlikely. A loan may be partially charged-off after a “confirming event” has occurred which serves to validate that full repayment pursuant to the terms of the loan is unlikely. Allocation of the allowance is made for specific loans, but the entire allowance is available for any loan that in management’s judgment deteriorates and is uncollectible. The portion of the reserve classified as qualitative factors, is management’s evaluation of potential future losses that would arise in the loan portfolio should management’s assumption about qualitative and environmental conditions materialize. This qualitative factor portion of the allowance for loan losses is based on management’s judgment regarding various external and internal factors including macroeconomic trends, management’s assessment of the Company’s loan growth prospects, and evaluations of internal risk controls. Inherent risks in the loan portfolio will differ based on type of loan. Specific risk characteristics by loan portfolio segment are listed below:
 
Commercial and industrial loans include risks associated with borrower’s cash flow, debt service coverage and management’s expertise. These loans are subject to the risk that the Company may have difficulty converting collateral to a liquid asset if necessary, as well as risks associated with degree of specialization, mobility and general collectability in a default situation. These commercial loans may be subject to many different types of risks, including fraud, bankruptcy, economic downturn, deteriorated or non-existent collateral, and changes in interest rates.
 
Real estate construction loans include risks associated with the borrower’s credit-worthiness, contractor’s qualifications, borrower and contractor performance, and the overall risk and complexity of the proposed project. Construction lending is also subject to risks associated with sub-market dynamics, including population, employment trends and household income. During times of economic stress, this type of loan has typically had a greater degree of risk than other loan types. 
 
Real estate mortgage loans consist of loans secured by commercial and residential real estate. Commercial real estate lending is dependent upon successful management, marketing and expense supervision necessary to maintain the property. Repayment of these loans may be adversely affected by conditions in the real estate market or the general economy. Also, commercial real estate loans typically involve relatively large loan balances to a single borrower. Residential real estate lending risks are generally less significant than those of other loans. Real estate lending risks include fluctuations in the value of real estate, bankruptcies, economic downturn and customer financial problems.
 
Consumer loans carry a moderate degree of risk compared to other loans. They are generally more risky than traditional residential real estate loans but less risky than commercial loans. Risk of default is usually determined by the well-being of the local economies. During times of economic stress, there is usually some level of job loss both nationally and locally, which directly affects the ability of the consumer to repay debt.
 
The following table presents an analysis of the allowance for loan losses by portfolio segment as of December 31, 2015 and 2014. The total allowance for loan losses is disaggregated into those amounts associated with loans individually evaluated and those associated with loans collectively evaluated.
 
Changes in the allowance for loan losses, segregated by loan type, during the years ended December 31, 2015 and 2014, respectively, are as follows:
 
 
 
Commercial,
 
 
 
 
 
 
 
 
 
 
 
financial and
 
Real estate -
 
Real estate -
 
 
 
 
 
 
 
agricultural
 
construction
 
mortgage
 
Consumer
 
Total
 
 
 
(In Thousands)
 
 
 
Year Ended December 31, 2015
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
 
$
16,079
 
$
6,395
 
$
12,112
 
$
1,043
 
$
35,629
 
Charge-offs
 
 
(3,802)
 
 
(667)
 
 
(1,104)
 
 
(171)
 
 
(5,744)
 
Recoveries
 
 
279
 
 
238
 
 
169
 
 
1
 
 
687
 
Provision
 
 
8,939
 
 
(534)
 
 
4,884
 
 
(442)
 
 
12,847
 
Balance at December 31, 2015
 
$
21,495
 
$
5,432
 
$
16,061
 
$
431
 
$
43,419
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
Individually Evaluated for Impairment
 
$
2,698
 
$
1,223
 
$
1,730
 
$
32
 
$
5,683
 
Collectively Evaluated for Impairment
 
 
18,797
 
 
4,209
 
 
14,331
 
 
399
 
 
37,736
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
1,760,479
 
$
243,267
 
$
2,157,582
 
$
55,047
 
$
4,216,375
 
Individually Evaluated for Impairment
 
 
11,513
 
 
4,052
 
 
17,880
 
 
46
 
 
33,491
 
Collectively Evaluated for Impairment
 
 
1,748,966
 
 
239,215
 
 
2,139,702
 
 
55,001
 
 
4,182,884
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2014
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2013
 
$
13,576
 
$
6,078
 
$
10,065
 
$
944
 
$
30,663
 
Charge-offs
 
 
(2,311)
 
 
(1,267)
 
 
(1,965)
 
 
(228)
 
 
(5,771)
 
Recoveries
 
 
48
 
 
322
 
 
74
 
 
34
 
 
478
 
Provision
 
 
4,766
 
 
1,262
 
 
3,938
 
 
293
 
 
10,259
 
Balance at December 31, 2014
 
$
16,079
 
$
6,395
 
$
12,112
 
$
1,043
 
$
35,629
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
Individually Evaluated for Impairment
 
$
1,344
 
$
1,448
 
$
1,636
 
$
666
 
$
5,094
 
Collectively Evaluated for Impairment
 
 
14,735
 
 
4,947
 
 
10,476
 
 
377
 
 
30,535
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
1,504,652
 
$
208,769
 
$
1,598,735
 
$
47,702
 
$
3,359,858
 
Individually Evaluated for Impairment
 
 
10,350
 
 
5,680
 
 
10,029
 
 
666
 
 
26,725
 
Collectively Evaluated for Impairment
 
 
1,494,302
 
 
203,089
 
 
1,588,706
 
 
47,036
 
 
3,333,133
 
 
The credit quality of the loan portfolio is summarized no less frequently than quarterly using categories similar to the standard asset classification system used by the federal banking agencies. The following table presents credit quality indicators for the loan loss portfolio segments and classes. These categories are utilized to develop the associated allowance for loan losses using historical losses adjusted for current economic conditions defined as follows:
 
·
Pass – loans which are well protected by the current net worth and paying capacity of the obligor (or obligors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral.
·
Special Mention – loans with potential weakness that may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.
·
Substandard – loans that exhibit well-defined weakness or weaknesses that presently jeopardize debt repayment. These loans are characterized by the distinct possibility that the institution will sustain some loss if the weaknesses are not corrected.
·
Doubtful – loans that have all the weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.
 
Loans by credit quality indicator as of December 31, 2015 and 2014 were as follows:
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Total
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
1,701,591
 
$
47,393
 
$
11,495
 
$
-
 
$
1,760,479
 
Real estate - construction
 
 
233,046
 
 
6,221
 
 
4,000
 
 
-
 
 
243,267
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
988,762
 
 
18,169
 
 
7,738
 
 
-
 
 
1,014,669
 
1-4 family mortgage
 
 
437,834
 
 
3,301
 
 
2,999
 
 
-
 
 
444,134
 
Other mortgage
 
 
683,157
 
 
11,086
 
 
4,536
 
 
-
 
 
698,779
 
Total real estate - mortgage
 
 
2,109,753
 
 
32,556
 
 
15,273
 
 
-
 
 
2,157,582
 
Consumer
 
 
54,973
 
 
42
 
 
32
 
 
-
 
 
55,047
 
Total
 
$
4,099,363
 
$
86,212
 
$
30,800
 
$
-
 
$
4,216,375
 
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Total
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
1,468,916
 
$
25,416
 
$
10,320
 
$
-
 
$
1,504,652
 
Real estate - construction
 
 
197,727
 
 
5,332
 
 
5,710
 
 
-
 
 
208,769
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
784,492
 
 
6,848
 
 
2,577
 
 
-
 
 
793,917
 
1-4 family mortgage
 
 
326,316
 
 
4,253
 
 
2,886
 
 
-
 
 
333,455
 
Other mortgage
 
 
457,782
 
 
9,015
 
 
4,566
 
 
-
 
 
471,363
 
Total real estate - mortgage
 
 
1,568,590
 
 
20,116
 
 
10,029
 
 
-
 
 
1,598,735
 
Consumer
 
 
46,999
 
 
37
 
 
666
 
 
-
 
 
47,702
 
Total
 
$
3,282,232
 
$
50,901
 
$
26,725
 
$
-
 
$
3,359,858
 
 
Loans by performance status as of December 31, 2015 and 2014 are as follows:
 
December 31, 2015
 
Performing
 
Nonperforming
 
Total
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
1,758,561
 
$
1,918
 
$
1,760,479
 
Real estate - construction
 
 
239,267
 
 
4,000
 
 
243,267
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
1,014,669
 
 
-
 
 
1,014,669
 
1-4 family mortgage
 
 
443,936
 
 
198
 
 
444,134
 
Other mortgage
 
 
697,160
 
 
1,619
 
 
698,779
 
Total real estate - mortgage
 
 
2,155,765
 
 
1,817
 
 
2,157,582
 
Consumer
 
 
55,015
 
 
32
 
 
55,047
 
Total
 
$
4,208,608
 
$
7,767
 
$
4,216,375
 
 
December 31, 2014
 
Performing
 
Nonperforming
 
Total
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
1,503,555
 
$
1,097
 
$
1,504,652
 
Real estate - construction
 
 
203,720
 
 
5,049
 
 
208,769
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
793,234
 
 
683
 
 
793,917
 
1-4 family mortgage
 
 
331,859
 
 
1,596
 
 
333,455
 
Other mortgage
 
 
470,404
 
 
959
 
 
471,363
 
Total real estate - mortgage
 
 
1,595,497
 
 
3,238
 
 
1,598,735
 
Consumer
 
 
47,036
 
 
666
 
 
47,702
 
Total
 
$
3,349,808
 
$
10,050
 
$
3,359,858
 
 
Loans by past due status as of December 31, 2015 and 2014 are as follows:
 
December 31, 2015
 
Past Due Status (Accruing Loans)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Past
 
 
 
 
 
 
 
 
 
 
 
 
30-59 Days
 
60-89 Days
 
90+ Days
 
Due
 
Non-Accrual
 
Current
 
Total Loans
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
$
50
 
$
35
 
$
-
 
$
85
 
$
1,918
 
$
1,758,476
 
$
1,760,479
 
Real estate - construction
 
 
198
 
 
12
 
 
-
 
 
210
 
 
4,000
 
 
239,057
 
 
243,267
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
1,014,669
 
 
1,014,669
 
1-4 family mortgage
 
 
-
 
 
210
 
 
-
 
 
210
 
 
198
 
 
443,726
 
 
444,134
 
Other mortgage
 
 
-
 
 
-
 
 
-
 
 
-
 
 
1,619
 
 
697,160
 
 
698,779
 
Total real estate - mortgage
 
 
-
 
 
210
 
 
-
 
 
210
 
 
1,817
 
 
2,155,555
 
 
2,157,582
 
Consumer
 
 
45
 
 
6
 
 
1
 
 
52
 
 
31
 
 
54,964
 
 
55,047
 
Total
 
$
293
 
$
263
 
$
1
 
$
557
 
$
7,766
 
$
4,208,052
 
$
4,216,375
 
 
December 31, 2014
 
Past Due Status (Accruing Loans)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Past
 
 
 
 
 
 
 
 
 
 
 
 
30-59 Days
 
60-89 Days
 
90+ Days
 
Due
 
Non-Accrual
 
Current
 
Total Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
1,388
 
$
3,490
 
$
925
 
$
5,803
 
$
172
 
$
1,498,677
 
$
1,504,652
 
Real estate - construction
 
 
-
 
 
-
 
 
-
 
 
-
 
 
5,049
 
 
203,720
 
 
208,769
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
-
 
 
-
 
 
-
 
 
-
 
 
683
 
 
793,234
 
 
793,917
 
1-4 family mortgage
 
 
14
 
 
-
 
 
-
 
 
14
 
 
1,596
 
 
331,845
 
 
333,455
 
Other mortgage
 
 
-
 
 
-
 
 
-
 
 
-
 
 
959
 
 
470,404
 
 
471,363
 
Total real estate - mortgage
 
 
14
 
 
-
 
 
-
 
 
14
 
 
3,238
 
 
1,595,483
 
 
1,598,735
 
Consumer
 
 
21
 
 
-
 
 
-
 
 
21
 
 
666
 
 
47,015
 
 
47,702
 
Total
 
$
1,423
 
$
3,490
 
$
925
 
$
5,838
 
$
9,125
 
$
3,344,895
 
$
3,359,858
 
 
Fair value estimates for specifically impaired loans are derived from appraised values based on the current market value or as is value of the property, normally from recently received and reviewed appraisals.  Appraisals are obtained from state-certified appraisers and are based on certain assumptions, which may include construction or development status and the highest and best use of the property.  These appraisals are reviewed by our credit administration department to ensure they are acceptable, and values are adjusted down for costs associated with asset disposal.  Once this estimated net realizable value has been determined, the value used in the impairment assessment is updated. As subsequent events dictate and estimated net realizable values decline, required reserves may be established or further adjustments recorded.
 
The following table presents details of the Company’s impaired loans as of December 31, 2015 and 2014, respectively. Loans which have been fully charged off do not appear in the tables.
 
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid
 
 
 
Average
 
Interest Income
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Recognized
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
in Period
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With no allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
$
478
 
$
487
 
$
-
 
$
482
 
$
24
 
Real estate - construction
 
 
161
 
 
163
 
 
-
 
 
370
 
 
1
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
3,980
 
 
4,140
 
 
-
 
 
3,815
 
 
214
 
1-4 family mortgage
 
 
2,396
 
 
2,572
 
 
-
 
 
2,409
 
 
147
 
Other mortgage
 
 
4,079
 
 
4,694
 
 
-
 
 
4,559
 
 
222
 
Total real estate - mortgage
 
 
10,455
 
 
11,406
 
 
-
 
 
10,783
 
 
583
 
Consumer
 
 
14
 
 
20
 
 
-
 
 
18
 
 
1
 
Total with no allowance recorded
 
 
11,108
 
 
12,076
 
 
-
 
 
11,653
 
 
609
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
 
11,035
 
 
13,035
 
 
2,698
 
 
13,882
 
 
672
 
Real estate - construction
 
 
3,891
 
 
4,370
 
 
1,223
 
 
3,920
 
 
-
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
6,365
 
 
6,365
 
 
1,328
 
 
9,958
 
 
568
 
1-4 family mortgage
 
 
603
 
 
603
 
 
263
 
 
567
 
 
19
 
Other mortgage
 
 
457
 
 
457
 
 
139
 
 
880
 
 
17
 
Total real estate - mortgage
 
 
7,425
 
 
7,425
 
 
1,730
 
 
11,405
 
 
604
 
Consumer
 
 
32
 
 
32
 
 
32
 
 
34
 
 
-
 
Total with allowance recorded
 
 
22,383
 
 
24,862
 
 
5,683
 
 
29,241
 
 
1,276
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
 
11,513
 
 
13,522
 
 
2,698
 
 
14,364
 
 
696
 
Real estate - construction
 
 
4,052
 
 
4,533
 
 
1,223
 
 
4,290
 
 
1
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
10,345
 
 
10,505
 
 
1,328
 
 
13,773
 
 
782
 
1-4 family mortgage
 
 
2,999
 
 
3,175
 
 
263
 
 
2,976
 
 
166
 
Other mortgage
 
 
4,536
 
 
5,151
 
 
139
 
 
5,439
 
 
239
 
Total real estate - mortgage
 
 
17,880
 
 
18,831
 
 
1,730
 
 
22,188
 
 
1,187
 
Consumer
 
 
46
 
 
52
 
 
32
 
 
52
 
 
1
 
Total impaired loans
 
$
33,491
 
$
36,938
 
$
5,683
 
$
40,894
 
$
1,885
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid
 
 
 
 
Average
 
Interest Income
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Recognized in
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With no allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
$
7,059
 
$
7,059
 
$
-
 
$
7,104
 
$
406
 
Real estate - construction
 
 
1,527
 
 
1,527
 
 
-
 
 
1,493
 
 
40
 
Owner-occupied commercial
 
 
1,576
 
 
1,576
 
 
-
 
 
236
 
 
12
 
1-4 family mortgage
 
 
542
 
 
592
 
 
-
 
 
592
 
 
19
 
Other mortgage
 
 
1,944
 
 
1,944
 
 
-
 
 
2,283
 
 
142
 
Total real estate - mortgage
 
 
4,062
 
 
4,112
 
 
-
 
 
3,111
 
 
173
 
Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total with no allowance recorded
 
 
12,648
 
 
12,698
 
 
-
 
 
11,708
 
 
619
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
 
3,291
 
 
3,291
 
 
1,344
 
 
3,262
 
 
156
 
Real estate - construction
 
 
4,153
 
 
4,633
 
 
1,448
 
 
4,382
 
 
19
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
1,001
 
 
1,001
 
 
160
 
 
1,140
 
 
29
 
1-4 family mortgage
 
 
2,344
 
 
2,344
 
 
694
 
 
2,743
 
 
56
 
Other mortgage
 
 
2,622
 
 
2,622
 
 
782
 
 
2,767
 
 
84
 
Total real estate - mortgage
 
 
5,967
 
 
5,967
 
 
1,636
 
 
6,650
 
 
169
 
Consumer
 
 
666
 
 
666
 
 
666
 
 
681
 
 
-
 
Total with allowance recorded
 
 
14,077
 
 
14,557
 
 
5,094
 
 
14,975
 
 
344
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
 
10,350
 
 
10,350
 
 
1,344
 
 
10,366
 
 
562
 
Real estate - construction
 
 
5,680
 
 
6,160
 
 
1,448
 
 
5,875
 
 
59
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
2,577
 
 
2,577
 
 
160
 
 
1,376
 
 
41
 
1-4 family mortgage
 
 
2,886
 
 
2,936
 
 
694
 
 
3,335
 
 
75
 
Other mortgage
 
 
4,566
 
 
4,566
 
 
782
 
 
5,050
 
 
226
 
Total real estate - mortgage
 
 
10,029
 
 
10,079
 
 
1,636
 
 
9,761
 
 
342
 
Consumer
 
 
666
 
 
666
 
 
666
 
 
681
 
 
-
 
Total impaired loans
 
$
26,725
 
$
27,255
 
$
5,094
 
$
26,683
 
$
963
 
 
Troubled Debt Restructurings (“TDR”) at December 31, 2015 and 2014 totaled $7.7 million and $9.0 million, respectively. At December 31, 2015, the Company had a related allowance for loan losses of $0.9 million allocated to these TDRs, compared to $1.0 million at December 31, 2014. The Company’s TDRs for the years ended December 31, 2015 and 2014 have all resulted from term extensions rather than from interest rate reductions or debt forgiveness. The following tables present loans modified in a TDR during the periods presented by portfolio segment and the financial impact of those modifications. The tables include modifications made to new TDRs, as well as renewals of existing TDRs.
 
 
 
Year Ended December 31, 2015
 
 
 
 
 
 
Pre-
 
Post-
 
 
 
 
 
 
Modification
 
Modification
 
 
 
 
 
 
Outstanding
 
Outstanding
 
 
 
Number of
 
Recorded
 
Recorded
 
 
 
Contracts
 
Investment
 
Investment
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
 
8
 
$
6,618
 
$
6,618
 
Real estate - construction
 
 
-
 
 
-
 
 
-
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
-
 
 
-
 
 
-
 
1-4 family mortgage
 
 
-
 
 
-
 
 
-
 
Other mortgage
 
 
1
 
 
253
 
 
253
 
Total real estate - mortgage
 
 
1
 
 
253
 
 
253
 
Consumer
 
 
-
 
 
-
 
 
-
 
 
 
 
9
 
$
6,871
 
$
6,871
 
 
 
 
Year ended December 31, 2014
 
 
 
 
 
 
Pre-
 
Post-
 
 
 
 
 
 
Modification
 
Modification
 
 
 
 
 
 
Outstanding
 
Outstanding
 
 
 
Number of
 
Recorded
 
Recorded
 
 
 
Contracts
 
Investment
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
 
9
 
$
7,139
 
$
7,139
 
Real estate - construction
 
 
-
 
 
-
 
 
-
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
-
 
 
-
 
 
-
 
1-4 family mortgage
 
 
1
 
 
4,449
 
 
4,449
 
Other mortgage
 
 
2
 
 
1,684
 
 
1,684
 
Total real estate - mortgage
 
 
3
 
 
6,133
 
 
6,133
 
Consumer
 
 
-
 
 
-
 
 
-
 
 
 
 
12
 
$
13,272
 
$
13,272
 
 
The following table presents TDRs by portfolio segment which defaulted during the years ended December 31, 2015 and 2014, and which were modified in the previous twelve months (i.e., the twelve months prior to default). For purposes of this disclosure default is defined as 90 days past due and still accruing or placement on nonaccrual status.
 
 
 
Years Ended December 31,
 
 
 
2015
 
2014
 
Defaulted during the period, where modified in a TDR twelve months prior to default
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
$
-
 
$
925
 
Real estate - mortgage:
 
 
 
 
 
 
 
1-4 family mortgage
 
 
-
 
 
4,313
 
Other mortgage
 
 
-
 
 
-
 
Total real estate - mortgage
 
 
-
 
 
4,313
 
Consumer
 
 
-
 
 
-
 
 
 
$
-
 
$
5,238
 
 
In the ordinary course of business, the Company has granted loans to certain related parties, including directors, and their affiliates. The interest rates on these loans were substantially the same as rates prevailing at the time of the transaction and repayment terms are customary for the type of loan. Changes in related party loans for the years ended December 31, 2015 and 2014 are as follows:
 
 
 
Years Ended December 31,
 
 
 
2015
 
2014
 
 
 
(In Thousands)
 
Balance, beginning of year
 
$
13,083
 
$
13,117
 
Advances
 
 
15,442
 
 
4,080
 
Repayments
 
 
(16,435)
 
 
(4,114)
 
Balance, end of year
 
$
12,090
 
$
13,083