Annual report [Section 13 and 15(d), not S-K Item 405]

Note 3 - Loans

v3.25.4
Note 3 - Loans
12 Months Ended
Dec. 31, 2025
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

NOTE 3.         LOANS

 

The loan portfolio is classified based on the underlying collateral utilized to secure each loan for financial reporting purposes. This classification is consistent with the Quarterly Report of Condition and Income filed by ServisFirst Bank with the Federal Deposit Insurance Corporation (“FDIC”).

 

Commercial, financial and agricultural - Includes loans to business enterprises issued for commercial, industrial, agricultural production and/or other professional purposes. These loans are generally secured by equipment, inventory, and accounts receivable of the borrower and repayment is primarily dependent on business cash flows.

 

Real estate construction – Includes loans secured by real estate to finance land development or the construction of industrial, commercial or residential buildings. Repayment is dependent upon the completion and eventual sale, refinance or operation of the related real estate project.

 

Owner-occupied commercial real estate mortgage – Includes loans secured by nonresidential properties for which the primary source of repayment is the cash flow from the ongoing operations conducted by the party that owns the property.

 

1-4 family real estate mortgage – Includes loans secured by residential properties, including home equity lines of credit. Repayment is primarily dependent on the personal cash flow of the borrower.

 

Non-owner occupied commercial real estate mortgage – Includes loans secured by nonowner-occupied properties, including office buildings, industrial buildings, warehouses, retail buildings, and multifamily residential properties. Repayment is primarily dependent on income generated from the underlying collateral.

 

Consumer – Includes loans to individuals not secured by real estate. Repayment is dependent upon the personal cash flow of the borrower.

 

The composition of loans at December 31, 2025 and 2024 is summarized as follows:

 

   

December 31,

 
   

2025

   

2024

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 3,146,736     $ 2,869,894  

Real estate - construction

    1,457,628       1,489,306  

Real estate - mortgage:

               

Owner-occupied commercial

    2,739,823       2,547,143  

1-4 family mortgage

    1,671,713       1,444,623  

Non-owner occupied commercial

    4,603,389       4,181,243  

Subtotal: Real estate mortgage

    9,014,925       8,173,009  

Consumer

    77,623       73,627  

Total Loans

    13,696,912       12,605,836  

Less: Allowance for credit losses

    (171,683 )     (164,458 )

Net Loans

  $ 13,525,229     $ 12,441,378  

 

Changes in the ACL during the years ended December 31, 2025, 2024 and 2023 are as follows:

 

   

Years Ended December 31,

 
   

2025

   

2024

   

2023

 
   

(In Thousands)

 

Balance, beginning of year

  $ 164,458     $ 153,317     $ 146,297  

Loans charged off

    (31,166 )     (13,684 )     (14,581 )

Recoveries

    3,046       3,272       2,886  

Provision for credit losses

    35,345       21,553       18,715  

Balance, end of year

  $ 171,683     $ 164,458     $ 153,317  

 

GAAP requires a current expected credit losses (“CECL”) methodology for estimating all expected losses over the life of a financial asset. Under the CECL methodology, the ACL is measured on a collective basis for pools of loans with similar risk characteristics. For loans that do not share similar risk characteristics with the collectively evaluated pools, evaluations are performed on an individual basis. For all loan segments collectively evaluated, losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable forecast period losses are reverted to long-term historical averages. The estimated loan losses for all loan segments are adjusted for changes in qualitative factors not inherently considered in the quantitative analyses.

 

The Company uses the DCF method to estimate ACL for all loan pools except for commercial and industrial (“C&I”) revolving lines of credit and credit cards. For all loan pools utilizing the DCF method, the Company utilizes and forecasts national unemployment rate as a loss driver. The Company also utilizes and forecasts gross domestic product (“GDP”) growth as a second loss driver for the majority of its loan pools. Consistent forecasts of the loss drivers are used across the loan segments. At December 31, 2025 and 2024, the Company utilized a reasonable and supportable forecast period of twelve months followed by a six-month straight-line reversion to long-term averages. The Company leveraged economic projections from reputable and independent sources to inform its loss driver forecasts. At December 31, 2025, the Company expects the national unemployment rate to fall during the forecast period with a rise in national GDP growth rate, with GDP showing improvement and unemployment relatively unchanged when compared to the forecast at December 31, 2024.

 

The Company uses a loss-rate method to estimate expected credit losses for its C&I revolving lines of credit and a remaining life methodology on credit card pools. The C&I revolving lines of credit pool incorporates a probability of default (“PD”) and loss given default (“LGD”) modeling approach. This approach involves estimating the pool average life and then using historical correlations of default and loss experience over time to calculate the lifetime PD and LGD. These two inputs are then applied to the outstanding pool balance. The credit card pool incorporates a remaining life modeling approach, which utilizes an attrition-based method to estimate the remaining life of the pool. A quarterly average loss rate is then calculated using the Company’s historical loss data. The model reduces the pool balance quarterly on a straight-line basis over the estimated life of the pool. The quarterly loss rate is multiplied by the outstanding balance at each period-end resulting in an estimated loss for each quarter. The sum of estimated loss for all quarters is the total calculated reserve for the pool. Management has applied the loss-rate method to C&I lines of credit and to credit cards due to their generally short-term nature. An expected loss ratio is applied based on internal and peer historical losses.

 

Each loan pool is adjusted for qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework, which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.

 

Inherent risks in the loan portfolio will differ based on type of loan. Specific risk characteristics by loan portfolio segment are listed below:

 

Commercial and industrial loans include risks associated with borrower’s cash flow, debt service coverage and management’s expertise. These loans are subject to the risk that the Company may have difficulty converting collateral to a liquid asset if necessary, as well as risks associated with degree of specialization, mobility and general collectability in a default situation. These commercial loans may be subject to many different types of risks, including fraud, bankruptcy, economic downturn, deteriorated or non-existent collateral, and changes in interest rates.

 

Real estate construction loans include risks associated with the borrower’s credit-worthiness, contractor’s qualifications, borrower and contractor performance, and the overall risk and complexity of the proposed project. Construction lending is also subject to risks associated with sub-market dynamics, including population, employment trends and household income. During times of economic stress, this type of loan has typically had a greater degree of risk than other loan types.

 

Real estate mortgage loans consist of loans secured by commercial and residential real estate. Commercial real estate lending is dependent upon successful management, marketing and expense supervision necessary to maintain the property. Repayment of these loans may be adversely affected by conditions in the real estate market or the general economy. Also, commercial real estate loans typically involve relatively large loan balances to a single borrower. Residential real estate lending risks are generally less significant than those of other loans. Real estate lending risks include fluctuations in the value of real estate, bankruptcies, economic downturn and customer financial problems.

 

Consumer loans carry a moderate degree of risk compared to other loans. They are generally more risky than traditional residential real estate loans but less risky than commercial loans. Risk of default is usually determined by the well-being of the local economies. During times of economic stress, there is usually some level of job loss both nationally and locally, which directly affects the ability of the consumer to repay debt.

 

Changes in the allowance for credit losses, segregated by loan type, during the years ended December 31, 2025, 2024 and 2023, respectively, are as follows:

 

   

Commercial, financial and

    Real estate -    

Owner-occupied

   

1-4 family

   

Non-owner occupied commercial

   

Total Real estate -

                 
   

agricultural

   

construction

   

commercial

   

mortgage

   

commercial

   

mortgage

   

Consumer

   

Total

 
                                                                 
   

(In Thousands)

 
   

Year Ended December 31, 2025

 

Allowance for credit losses:

                                                               

Balance at January 1, 2025

  $ 55,330     $ 38,597     $ 22,302     $ 14,096     $ 31,328     $ 67,726     $ 2,805     $ 164,458  

Charge-offs

    (24,904 )     (46 )     (4,038 )     (303 )     (1,168 )     (5,509 )     (707 )     (31,166 )

Recoveries

    2,900       30       1       -       -       1       115       3,046  

Provision

    30,294       (16,149 )     568       10,946       8,811       20,325       875       35,345  

Balance at December 31, 2025

  $ 63,620     $ 22,432     $ 18,833     $ 24,739     $ 38,971     $ 82,543     $ 3,088     $ 171,683  
                                                                 
   

Year Ended December 31, 2024

 

Allowance for credit losses:

                                                               

Balance at January 1, 2024

  $ 52,121     $ 44,658     $ 17,702     $ 12,029     $ 25,395     $ 55,126     $ 1,412     $ 153,317  

Charge-offs

    (12,115 )     -       (237 )     (761 )     -       (998 )     (571 )     (13,684 )

Recoveries

    3,021       8       29       2       -       31       212       3,272  

Provision

    12,303       (6,069 )     4,808       2,826       5,933       13,567       1,752       21,553  

Balance at December 31, 2024

  $ 55,330     $ 38,597     $ 22,302     $ 14,096     $ 31,328     $ 67,726     $ 2,805     $ 164,458  
                                                                 
   

Year Ended December 31, 2023

 

Allowance for credit losses:

                                                               

Balance at January 1, 2023

  $ 42,830     $ 42,889     $ 16,843     $ 12,219     $ 29,590     $ 58,652     $ 1,926     $ 146,297  

Charge-offs

    (13,229 )     (108 )     (117 )     (54 )     -       (171 )     (1,073 )     (14,581 )

Recoveries

    2,800       3       -       -       -       -       83       2,886  

Provision

    19,720       1,874       976       (136 )     (4,195 )     (3,355 )     476       18,715  

Balance at December 31, 2023

  $ 52,121     $ 44,658     $ 17,702     $ 12,029     $ 25,395     $ 55,126     $ 1,412     $ 153,317  

 

Allocation of a part of the ACL to one loan type does not preclude its ability to absorb losses in other loan types. We maintain an ACL for credit losses on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the ACL for loans, modified to take into account the probability of a drawdown on the commitment.  The ACL on unfunded loan commitments is classified as a liability account on the Consolidated Balance Sheets within other liabilities, while the corresponding provision for these credit losses is recorded as a component of provision for credit loss.  The allowance for credit losses on unfunded commitments was $572,000 and $608,000 at December 31, 2025 and 2024, respectively. The provision expense (release) for unfunded commitments was ($36,000) for the year ended December 31, 2025 and was $32,000 for the year ended December 31, 2024.

 

The credit quality of the loan portfolio is determined no less frequently than quarterly using categories similar to the standard asset classification system used by the federal banking agencies. The following table presents credit quality indicators for the loan loss portfolio segments and classes. These categories are utilized to develop the associated allowance for credit losses using historical losses adjusted for current economic conditions defined as follows:

 

 

Pass – loans that are well protected by the current net worth and paying capacity of the obligor (or obligors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral.

 

Special Mention – loans with potential weakness that may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.

 

Substandard – loans that exhibit well-defined weakness or weaknesses that presently jeopardize debt repayment. These loans are characterized by the distinct possibility that the Company will sustain some loss if the weaknesses are not corrected.

 

Doubtful – loans that have all the weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

The tables below presents loan balances classified by credit quality indicator, loan type and based on year of origination as of December 31, 2025 and 2024:

 

December 31, 2025

 

2025

   

2024

   

2023

   

2022

   

2021

   

Prior

   

Revolving

   

Revolving lines of credit converted to term loans

   

Total

 
   

(In Thousands)

 

Commercial, financial and agricultural

                                                                       

Pass

  $ 682,117     $ 327,516     $ 120,889     $ 219,978     $ 186,839     $ 219,843     $ 1,267,362     $ 25,570     $ 3,050,114  

Special Mention

    4,206       1,927       231       2,716       1,822       6,878       20,423       4,564       42,767  

Substandard - Accruing

    -       53       -       603       -       24,715       1,728       -       27,099  

Substandard - Non-accrual

    -       885       669       336       1       8,176       15,793       896       26,756  

Total Commercial, financial and agricultural

  $ 686,323     $ 330,381     $ 121,789     $ 223,633     $ 188,662     $ 259,612     $ 1,305,306     $ 31,030     $ 3,146,736  

Current-period gross write-offs

  $ -     $ -     $ 669     $ 5,667     $ 1,925     $ 1,442     $ 14,878     $ 323     $ 24,904  
                                                                         

Real estate - construction

                                                                       

Pass

  $ 468,553     $ 396,658     $ 188,617     $ 185,466     $ 65,552     $ 26,911     $ 82,009     $ -     $ 1,413,766  

Special Mention

    -       6,401       -       -       -       479       150       -       7,030  

Substandard - Accruing

    -       -       -       -       -       945       1       -       946  

Substandard - Non-accrual

    -       -       3,508       15,946       16,432       -       -       -       35,886  

Total Real estate - construction

  $ 468,553     $ 403,059     $ 192,125     $ 201,412     $ 81,984     $ 28,335     $ 82,160     $ -     $ 1,457,628  

Current-period gross write-offs

  $ -     $ -     $ -     $ 46     $ -     $ -     $ -     $ -     $ 46  
                                                                         

Owner-occupied commercial

                                                                       

Pass

  $ 471,700     $ 369,455     $ 158,561     $ 439,521     $ 420,902     $ 741,250     $ 78,331     $ 2,397     $ 2,682,117  

Special Mention

    3,570       4,786       1,787       394       7,252       16,043       2,794       -       36,626  

Substandard - Accruing

    125       -       1,552       -       -       4,476       1,350       -       7,503  

Substandard - Non-accrual

    -       -       417       5,002       6,452       1,706       -       -       13,577  

Total Owner-occupied commercial

  $ 475,395     $ 374,241     $ 162,317     $ 444,917     $ 434,606     $ 763,475     $ 82,475     $ 2,397     $ 2,739,823  

Current-period gross write-offs

  $ -     $ 3,478     $ -     $ -     $ -     $ 560     $ -     $ -     $ 4,038  
                                                                         

1-4 family mortgage

                                                                       

Pass

  $ 323,633     $ 236,761     $ 105,279     $ 274,544     $ 168,885     $ 115,994     $ 423,365     $ 4,096     $ 1,652,557  

Special Mention

    -       160       173       40       2,681       1,397       4,685       -       9,136  

Substandard - Accruing

    -       -       -       -       -       402       178       -       580  

Substandard - Non-accrual

    395       1,101       109       5,059       969       1,014       705       88       9,440  

Total 1-4 family mortgage

  $ 324,028     $ 238,022     $ 105,561     $ 279,643     $ 172,535     $ 118,807     $ 428,933     $ 4,184     $ 1,671,713  

Current-period gross write-offs

  $ -     $ -     $ -     $ -     $ -     $ 37     $ 266     $ -     $ 303  
                                                                         

Non-owner occupied commercial

                                                                       

Pass

  $ 673,189     $ 648,847     $ 208,324     $ 1,293,147     $ 711,292     $ 872,833     $ 79,131     $ 2,277     $ 4,489,040  

Special Mention

    -       -       259       340       25,079       -       -       -       25,678  

Substandard - Accruing

    -       -       -       3,187       864       2,643       -       -       6,694  

Substandard - Non-accrual

    -       3,815       -       17,747       57,701       2,714       -       -       81,977  

Total Non-owner occupied commercial

  $ 673,189     $ 652,662     $ 208,583     $ 1,314,421     $ 794,936     $ 878,190     $ 79,131     $ 2,277     $ 4,603,389  

Current-period gross write-offs

  $ -     $ -     $ -     $ 1,117     $ 47     $ 4     $ -     $ -     $ 1,168  
                                                                         

Consumer

                                                                       

Pass

  $ 29,354     $ 3,584     $ 1,578     $ 1,594     $ 594     $ 2,130     $ 38,009     $ -     $ 76,843  

Special Mention

    -       -       -       -       23       -       21       -       44  

Substandard - Accruing

    -       -       -       -       -       21       -       -       21  

Substandard - Non-accrual

    -       -       -       15       -       700       -       -       715  

Total Consumer

  $ 29,354     $ 3,584     $ 1,578     $ 1,609     $ 617     $ 2,851     $ 38,030     $ -     $ 77,623  

Current-period gross write-offs

  $ -     $ -     $ -     $ -     $ -     $ 573     $ 134     $ -     $ 707  
                                                                         

Total Loans

                                                                       

Pass

  $ 2,648,546     $ 1,982,821     $ 783,248     $ 2,414,250     $ 1,554,064     $ 1,978,961     $ 1,968,207     $ 34,340     $ 13,364,437  

Special Mention

    7,776       13,274       2,450       3,490       36,857       24,797       28,073       4,564       121,281  

Substandard - Accruing

    125       53       1,552       3,790       864       33,202       3,257       -       42,843  

Substandard - Non-accrual

    395       5,801       4,703       44,105       81,555       14,310       16,498       984       168,351  

Total Loans

  $ 2,656,842     $ 2,001,949     $ 791,953     $ 2,465,635     $ 1,673,340     $ 2,051,270     $ 2,016,035     $ 39,888     $ 13,696,912  

Current-period gross write-offs

  $ -     $ 3,478     $ 669     $ 6,830     $ 1,972     $ 2,616     $ 15,278     $ 323     $ 31,166  

 

December 31, 2024

 

2024

   

2023

   

2022

   

2021

   

2020

   

Prior

   

Revolving

   

Revolving lines of credit converted to term loans

   

Total

 
   

(In Thousands)

 

Commercial, financial and agricultural

                                                                       

Pass

  $ 529,002     $ 171,139     $ 331,476     $ 273,304     $ 120,088     $ 195,011     $ 1,121,196     $ 248     $ 2,741,464  

Special Mention

    1,767       666       12,260       2,442       3,254       10,001       21,647       -       52,037  

Substandard - Accruing

    1,064       -       987       349       364       25,620       22,317       -       50,701  

Substandard - Non-accrual

    -       1,177       2,049       8,201       271       8,513       5,481       -       25,692  

Total Commercial, financial and agricultural

  $ 531,833     $ 172,982     $ 346,772     $ 284,296     $ 123,977     $ 239,145     $ 1,170,641     $ 248     $ 2,869,894  

Current-period gross write-offs

  $ 36     $ 1,002     $ -     $ 52     $ 675     $ 4,327     $ 2,851     $ 3,172     $ 12,115  
                                                                         

Real estate - construction

                                                                       

Pass

  $ 367,276     $ 292,379     $ 506,542     $ 150,307     $ 32,330     $ 16,083     $ 72,793     $ -     $ 1,437,710  

Special Mention

    259       3,100       28,224       16,477       -       -       -       -       48,060  

Substandard - Accruing

    -       590       2,000       -       -       946       -       -       3,536  

Substandard - Non-accrual

    -       -       -       -       -       -       -       -       -  

Total Real estate - construction

  $ 367,535     $ 296,069     $ 536,766     $ 166,784     $ 32,330     $ 17,029     $ 72,793     $ -     $ 1,489,306  

Current-period gross write-offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                         

Owner-occupied commercial

                                                                       

Pass

  $ 377,351     $ 168,561     $ 503,351     $ 467,790     $ 276,795     $ 594,794     $ 65,269     $ 802     $ 2,454,713  

Special Mention

    10,148       6,410       1,373       22,087       5,441       16,912       4,961       -       67,332  

Substandard - Accruing

    3,562       417       1,147       6,681       2,169       2,378       -       -       16,354  

Substandard - Non-accrual

    -       -       2,886       -       79       5,779       -       -       8,744  

Total Owner-occupied commercial

  $ 391,061     $ 175,388     $ 508,757     $ 496,558     $ 284,484     $ 619,863     $ 70,230     $ 802     $ 2,547,143  

Current-period gross write-offs

  $ -     $ -     $ -     $ 100     $ -     $ 137     $ -     $ -     $ 237  
                                                                         

1-4 family mortgage

                                                                       

Pass

  $ 294,602     $ 126,953     $ 319,472     $ 188,104     $ 65,673     $ 78,629     $ 351,240     $ -     $ 1,424,673  

Special Mention

    -       469       2,523       2,943       1,124       6,628       2,428       -       16,115  

Substandard - Accruing

    -       -       -       -       -       403       381       -       784  

Substandard - Non-accrual

    -       265       646       855       405       380       500       -       3,051  

Total 1-4 family mortgage

  $ 294,602     $ 127,687     $ 322,641     $ 191,902     $ 67,202     $ 86,040     $ 354,549     $ -     $ 1,444,623  

Current-period gross write-offs

  $ -     $ 28     $ 61     $ 62     $ -     $ 129     $ 481     $ -     $ 761  
                                                                         

Non-owner occupied commercial

                                                                       

Pass

  $ 479,275     $ 174,415     $ 1,449,886     $ 888,829     $ 367,100     $ 670,317     $ 70,161     $ 246     $ 4,100,229  

Special Mention

    -       -       8,304       53,926       -       3,376       -       -       65,606  

Substandard - Accruing

    -       -       4,584       -       -       9,565       -       -       14,149  

Substandard - Non-accrual

    -       -       384       875       -       -       -       -       1,259  

Total Non-owner occupied commercial

  $ 479,275     $ 174,415     $ 1,463,158     $ 943,630     $ 367,100     $ 683,258     $ 70,161     $ 246     $ 4,181,243  

Current-period gross write-offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                         

Consumer

                                                                       

Pass

  $ 33,004     $ 2,941     $ 2,462     $ 1,346     $ 1,234     $ 2,505     $ 29,335     $ -     $ 72,827  

Special Mention

    -       -       -       -       -       -       45       -       45  

Substandard - Accruing

    -       -       -       -       -       -       -       -       -  

Substandard - Non-accrual

    -       -       -       -       -       755       -       -       755  

Total Consumer

  $ 33,004     $ 2,941     $ 2,462     $ 1,346     $ 1,234     $ 3,260     $ 29,380     $ -     $ 73,627  

Current-period gross write-offs

  $ 19     $ 8     $ -     $ -     $ -     $ 75     $ 469     $ -     $ 571  
                                                                         

Total Loans

                                                                       

Pass

  $ 2,080,509     $ 936,388     $ 3,113,189     $ 1,969,680     $ 863,220     $ 1,557,340     $ 1,709,994     $ 1,296     $ 12,231,616  

Special Mention

    12,174       10,645       52,684       97,875       9,819       36,917       29,081       -       249,195  

Substandard - Accruing

    4,626       1,007       8,718       7,030       2,533       38,912       22,698       -       85,524  

Substandard - Non-accrual

    -       1,442       5,965       9,931       755       15,427       5,981       -       39,501  

Total Loans

  $ 2,097,309     $ 949,482     $ 3,180,556     $ 2,084,516     $ 876,327     $ 1,648,596     $ 1,767,754     $ 1,296     $ 12,605,836  

Current-period gross write-offs

  $ 55     $ 1,038     $ 61     $ 214     $ 675     $ 4,668     $ 3,801     $ 3,172     $ 13,684  

 

Nonperforming loans include nonaccrual loans and loans 90 or more days past due and still accruing. Loans by performance status as of December 31, 2025 and 2024 are as follows:

 

December 31, 2025

 

Performing

   

Nonperforming

   

Total

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 3,119,879     $ 26,857     $ 3,146,736  

Real estate - construction

    1,421,743       35,885       1,457,628  

Real estate - mortgage:

                       

Owner-occupied commercial

    2,726,245       13,578       2,739,823  

1-4 family mortgage

    1,661,950       9,763       1,671,713  

Non-owner occupied commercial

    4,521,412       81,977       4,603,389  

Total real estate - mortgage

    8,909,607       105,318       9,014,925  

Consumer

    76,854       769       77,623  

Total

  $ 13,528,083     $ 168,829     $ 13,696,912  

 

December 31, 2024

 

Performing

   

Nonperforming

   

Total

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,844,164     $ 25,730     $ 2,869,894  

Real estate - construction

    1,488,645       661       1,489,306  

Real estate - mortgage:

                       

Owner-occupied commercial

    2,538,399       8,744       2,547,143  

1-4 family mortgage

    1,439,332       5,291       1,444,623  

Non-owner occupied commercial

    4,179,984       1,259       4,181,243  

Total real estate - mortgage

    8,157,715       15,294       8,173,009  

Consumer

    72,846       781       73,627  

Total

  $ 12,563,370     $ 42,466     $ 12,605,836  

 

Loans by past due status as of December 31, 2025 and 2024 are as follows:

 

December 31, 2025

 

Past Due Status (Accruing Loans)

                                 
                           

Total Past

   

Total

                   

Nonaccrual

 
   

30-59 Days

   

60-89 Days

   

90+ Days

   

Due

   

Nonaccrual

   

Current

   

Total Loans

   

With No ACL

 
   

(In Thousands)

 
                                                                 

Commercial, financial and agricultural

  $ 1,001     $ 1,533     $ 101     $ 2,635     $ 26,756     $ 3,117,345     $ 3,146,736     $ 19,724  

Real estate - construction

    -       1,148       -       1,148       35,885       1,420,595       1,457,628       35,173  

Real estate - mortgage:

                                                               

Owner-occupied commercial

    5,815       295       -       6,110       13,578       2,720,135       2,739,823       13,578  

1-4 family mortgage

    998       4,770       323       6,091       9,440       1,656,182       1,671,713       8,993  

Non-owner occupied commercial

    2,663       -       -       2,663       81,977       4,518,749       4,603,389       77,930  

Total real estate -mortgage

    9,476       5,065       323       14,864       104,995       8,895,066       9,014,925       100,501  

Consumer

    491       140       54       685       715       76,223       77,623       15  

Total

  $ 10,968     $ 7,886     $ 478     $ 19,332     $ 168,351     $ 13,509,229     $ 13,696,912     $ 155,413  

 

December 31, 2024

 

Past Due Status (Accruing Loans)

                                 
                           

Total Past

   

Total

                   

Nonaccrual

 
   

30-59 Days

   

60-89 Days

   

90+ Days

   

Due

   

Nonaccrual

   

Current

   

Total Loans

   

With No ACL

 
   

(In Thousands)

 
                                                                 

Commercial, financial and agricultural

  $ 9,218     $ 8,469     $ 38     $ 17,725     $ 25,692     $ 2,826,477       2,869,894     $ 22,266  

Real estate - construction

    6,046       15,898       661       22,605       -       1,466,701       1,489,306       -  

Real estate - mortgage:

                                                               

Owner-occupied commercial

    9,494       2,478       -       11,972       8,744       2,526,427       2,547,143       8,644  

1-4 family mortgage

    1,157       3,111       2,240       6,508       3,051       1,435,064       1,444,623       2,787  

Non-owner occupied commercial

    4,432       -       -       4,432       1,259       4,175,552       4,181,243       729  

Total real estate -mortgage

    15,083       5,589       2,240       22,912       13,054       8,137,043       8,173,009       12,160  

Consumer

    83       34       26       143       755       72,729       73,627       -  

Total

  $ 30,430     $ 29,990     $ 2,965     $ 63,385     $ 39,501     $ 12,502,950       12,605,836     $ 34,426  

 

There was no interest earned on nonaccrual loans for the years ended December 31, 2025 and 2024.

 

Loans that no longer share similar risk characteristics with the collectively evaluated pools are estimated on an individual basis. A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent gross loans held for investment by collateral type as follows:

 

           

Accounts

                           

ACL

 

December 31, 2025

 

Real Estate

   

Receivable

   

Equipment

   

Other

   

Total

   

Allocation

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 18,792     $ 2,247     $ 2,763     $ 30,235     $ 54,037     $ 17,465  

Real estate - construction

    35,946       -       -       944       36,890       712  

Real estate - mortgage:

                                               

Owner-occupied commercial

    21,076       -       -       76       21,152       -  

1-4 family mortgage

    9,887       -       109       -       9,996       446  

Non-owner occupied commercial

    87,917       -       -       875       88,792       5,434  

Total real estate - mortgage

    118,880       -       109       951       119,940       5,880  

Consumer

    -       -       15       721       736       721  

Total

  $ 173,618     $ 2,247     $ 2,887     $ 32,851     $ 211,603     $ 24,778  

 

           

Accounts

                           

ACL

 

December 31, 2024

 

Real Estate

   

Receivable

   

Equipment

   

Other

   

Total

   

Allocation

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 18,901     $ 1,721     $ 7,449     $ 42,684     $ 70,755     $ 17,615  

Real estate - construction

    2,590       -       -       946       3,536       -  

Real estate - mortgage:

                                               

Owner-occupied commercial

    24,935       -       -       78       25,013       2,890  

1-4 family mortgage

    3,719       -       109       -       3,828       287  

Non-owner occupied commercial

    14,533       -       -       875       15,408       2,081  

Total real estate - mortgage

    43,187       -       109       953       44,249       5,258  

Consumer

    -       -       -       755       755       755  

Total

  $ 64,678     $ 1,721     $ 7,558     $ 45,338     $ 119,295     $ 23,628  

 

The table below details the amortized cost basis at the end of the reporting period for loans made to borrowers experiencing financial difficulty that were modified during the years ended December 31, 2025 and 2024:

 

   

Year Ended December 31, 2025

 
                   

Payment Deferral

                         
   

Term

           

and Term

   

New

           

Percentage of

 
   

Extensions

   

Payment Deferral

   

Extensions

   

Origination

   

Total

   

Total Loans

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 150     $ 10,163     $ 494     $ -     $ 10,807       0.08 %

Real estate - construction

    -       5,945       -       -       5,945       0.04 %

Owner-occupied commercial

    -       13,252       -       -       13,252       0.10 %

1-4 family mortgage

    -       402       -       -       402       - %

Total

  $ 150     $ 29,762     $ 494     $ -     $ 30,406       0.22 %

 

   

Year Ended December 31, 2024

 
                   

Payment Deferral

                         
   

Term

           

and Term

   

New

           

Percentage of

 
   

Extensions

   

Payment Deferral

   

Extensions

   

Origination

   

Total

   

Total Loans

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 248     $ 12,354     $ -     $ -     $ 12,602       0.10 %

Owner-occupied commercial

    3,562       5,827       -       -       9,389       0.07 %

1-4 family mortgage

    175       174       -       96       445       - %

Total

  $ 3,985     $ 18,355     $ -     $ 96     $ 22,436       0.17 %

 

The following table summarizes the financial impacts of loan modifications made to borrowers experiencing financial difficulty during the year ended December 31, 2025:

 

   

Year Ended December 31, 2025

 
           

Total Payment

 
   

Term Extensions

   

Deferral

 
   

(In months)

   

(In Thousands)

 

Commercial, financial and agricultural

    3 to 58     $ 903  

Real estate - construction

    4 to 5       339  

Owner-occupied commercial

    4 to 8       232  

1-4 family mortgage

    4       17  

Non-owner occupied commercial

    -       -  

 

   

Year Ended December 31, 2024

 
           

Total Payment

 
   

Term Extensions

   

Deferral

 
   

(In months)

   

(In Thousands)

 

Commercial, financial and agricultural

    4 to 95     $ 1,403  

Real estate - construction

    -       -  

Owner-occupied commercial

    5 to 60       16  

1-4 family mortgage

    3 to 121       9  

Non-owner occupied commercial

    -       -  

 

There were no loans that were modified in the previous twelve months (i.e., the twelve months prior to default) that defaulted during the years ended December 31, 2025 and December 31, 2024, respectively. For purposes of this disclosure, default is defined as 90 days past due and still accruing or placement on nonaccrual status.

 

In the ordinary course of business, the Company has granted loans to certain related parties, including directors, and their affiliates. The interest rates on these loans were substantially the same as rates prevailing at the time of the transaction and repayment terms are customary for the type of loan. Changes in related party loans for the years ended December 31, 2025 and 2024 are as follows:

 

   

Years Ended December 31,

 
   

2025

   

2024

 
   

(In Thousands)

 

Balance, beginning of year

  $ 42,427     $ 39,831  

Advances

    28,182       32,740  

Repayments

    (24,086 )     (29,585 )

Removal

    -       (559 )

Balance, end of year

  $ 46,523     $ 42,427