Annual report pursuant to Section 13 and 15(d)

LOANS

v2.4.0.8
LOANS
12 Months Ended
Dec. 31, 2013
Receivables [Abstract]  
LOANS
NOTE 3.         LOANS
 
The composition of loans at December 31, 2013 and 2012 is summarized as follows:
 
 
 
December 31,
 
 
 
2013
 
2012
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
1,278,649
 
$
1,030,990
 
Real estate - construction
 
 
151,868
 
 
158,361
 
Real estate - mortgage:
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
710,372
 
 
568,041
 
1-4 family mortgage
 
 
278,621
 
 
235,909
 
Other mortgage
 
 
391,396
 
 
323,599
 
Total real estate - mortgage
 
 
1,380,389
 
 
1,127,549
 
Consumer
 
 
47,962
 
 
46,282
 
Total Loans
 
 
2,858,868
 
 
2,363,182
 
Less: Allowance for loan losses
 
 
(30,663)
 
 
(26,258)
 
Net Loans
 
$
2,828,205
 
$
2,336,924
 
  
Changes in the allowance for loan losses during the years ended December 31, 2013, 2012 and 2011, respectively are as follows:
 
 
 
Years Ended December 31,
 
 
 
2013
 
2012
 
2011
 
 
 
(In Thousands)
 
Balance, beginning of year
 
$
26,258
 
$
22,030
 
$
18,077
 
Loans charged off
 
 
(9,012)
 
 
(5,755)
 
 
(5,653)
 
Recoveries
 
 
409
 
 
883
 
 
634
 
Provision for loan losses
 
 
13,008
 
 
9,100
 
 
8,972
 
Balance, end of year
 
$
30,663
 
$
26,258
 
$
22,030
 
 
The Company assesses the adequacy of its allowance for loan losses at the end of each calendar quarter.  The level of the allowance is based on management’s evaluation of the loan portfolios, past loan loss experience, current asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay (including the timing of future payment), the estimated value of any underlying collateral, composition of the loan portfolio, economic conditions, industry and peer bank loan quality indications and other pertinent factors, including regulatory recommendations.  This evaluation is inherently subjective as it requires material estimates including the amounts and timing of future cash flows expected to be received on impaired loans that may be susceptible to significant change.  Loan losses are charged off when management believes that the full collectability of the loan is unlikely.  A loan may be partially charged-off after a “confirming event” has occurred which serves to validate that full repayment pursuant to the terms of the loan is unlikely.  Allocation of the allowance is made for specific loans, but the entire allowance is available for any loan that in management’s judgment deteriorates and is uncollectible.  The portion of the reserve classified as qualitative factors, is management’s evaluation of potential future losses that would arise in the loan portfolio should management’s assumption about qualitative and environmental conditions materialize.  This qualitative factor portion of the allowance for loan losses is based on management’s judgment regarding various external and internal factors including macroeconomic trends, management’s assessment of the Company’s loan growth prospects, and evaluations of internal risk controls.
 
The following table presents an analysis of the allowance for loan losses by portfolio segment as of December 31, 2013 and 2012.  The total allowance for loan losses is disaggregated into those amounts associated with loans individually evaluated and those associated with loans collectively evaluated.
 
Changes in the allowance for loan losses, segregated by loan type, during the years ended December 31, 2013 and 2012, respectively, are as follows:
 
 
 
Commercial,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
financial and
 
Real estate -
 
Real estate -
 
 
 
 
Qualitative
 
 
 
 
 
 
agricultural
 
construction
 
mortgage
 
Consumer
 
Factors
 
Total
 
 
 
(In Thousands)
 
 
 
Year Ended December 31, 2013
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2012
 
$
8,233
 
$
6,511
 
$
4,912
 
$
199
 
$
6,403
 
$
26,258
 
Chargeoffs
 
 
(1,932)
 
 
(4,829)
 
 
(2,041)
 
 
(210)
 
 
-
 
 
(9,012)
 
Recoveries
 
 
66
 
 
296
 
 
36
 
 
11
 
 
-
 
 
409
 
Provision
 
 
4,803
 
 
3,831
 
 
4,588
 
 
855
 
 
(1,069)
 
 
13,008
 
Balance at December 31, 2013
 
$
11,170
 
$
5,809
 
$
7,495
 
$
855
 
$
5,334
 
$
30,663
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
Individually Evaluated for Impairment
 
$
1,992
 
$
1,597
 
$
1,982
 
$
699
 
$
-
 
$
6,270
 
Collectively Evaluated for Impairment
 
 
9,178
 
 
4,212
 
 
5,513
 
 
156
 
 
5,334
 
 
24,393
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
1,278,649
 
$
151,868
 
$
1,380,389
 
$
47,962
 
$
-
 
$
2,858,868
 
Individually Evaluated for Impairment
 
 
3,827
 
 
9,238
 
 
18,202
 
 
699
 
 
-
 
 
31,966
 
Collectively Evaluated for Impairment
 
 
1,274,822
 
 
142,630
 
 
1,362,187
 
 
47,263
 
 
-
 
 
2,826,902
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2012
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2011
 
$
6,627
 
$
6,542
 
$
3,295
 
$
531
 
$
5,035
 
$
22,030
 
Chargeoffs
 
 
(1,106)
 
 
(3,088)
 
 
(660)
 
 
(901)
 
 
-
 
 
(5,755)
 
Recoveries
 
 
125
 
 
58
 
 
692
 
 
8
 
 
-
 
 
883
 
Provision
 
 
2,587
 
 
2,999
 
 
1,585
 
 
561
 
 
1,368
 
 
9,100
 
Balance at December 31, 2012
 
$
8,233
 
$
6,511
 
$
4,912
 
$
199
 
$
6,403
 
$
26,258
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
Individually Evaluated for Impairment
 
$
577
 
$
1,013
 
$
1,921
 
$
-
 
$
-
 
$
3,511
 
Collectively Evaluated for Impairment
 
 
7,656
 
 
5,498
 
 
2,991
 
 
199
 
 
6,403
 
 
22,747
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
1,030,990
 
$
158,361
 
$
1,127,549
 
$
46,282
 
$
-
 
$
2,363,182
 
Individually Evaluated for Impairment
 
 
3,910
 
 
14,422
 
 
18,927
 
 
135
 
 
-
 
 
37,394
 
Collectively Evaluated for Impairment
 
 
1,027,080
 
 
143,939
 
 
1,108,622
 
 
46,147
 
 
-
 
 
2,325,788
 
 
The credit quality of the loan portfolio is summarized no less frequently than quarterly using categories similar to the standard asset classification system used by the federal banking agencies.  The following table presents credit quality indicators for the loan loss portfolio segments and classes.  These categories are utilized to develop the associated allowance for loan losses using historical losses adjusted for current economic conditions defined as follows:
 
·
Pass – loans which are well protected by the current net worth and paying capacity of the obligor (or obligors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral.
·
Special Mention – loans with potential weakness that may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date.  These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.
·
Substandard – loans that exhibit well-defined weakness or weaknesses that presently jeopardize debt repayment.  These loans are characterized by the distinct  possibility that the institution will sustain some loss if the weaknesses are not corrected.
·
Doubtful – loans that have all the weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.
 
Loans by credit quality indicator as of December 31, 2013 and 2012 were as follows:
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Total
 
 
 
(In Thousands)
 
Commercial, financial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and agricultural
 
$
1,238,109
 
$
34,883
 
$
5,657
 
$
-
 
$
1,278,649
 
Real estate - construction
 
 
139,239
 
 
3,392
 
 
9,237
 
 
-
 
 
151,868
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
commercial
 
 
696,687
 
 
11,545
 
 
2,140
 
 
-
 
 
710,372
 
1-4 family mortgage
 
 
265,019
 
 
1,253
 
 
12,349
 
 
-
 
 
278,621
 
Other mortgage
 
 
379,419
 
 
8,179
 
 
3,798
 
 
-
 
 
391,396
 
Total real estate mortgage
 
 
1,341,125
 
 
20,977
 
 
18,287
 
 
-
 
 
1,380,389
 
Consumer
 
 
47,243
 
 
3
 
 
716
 
 
-
 
 
47,962
 
Total
 
$
2,765,716
 
$
59,255
 
$
33,897
 
$
-
 
$
2,858,868
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Total
 
 
 
(In Thousands)
 
Commercial, financial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and agricultural
 
$
1,004,043
 
$
19,172
 
$
7,775
 
$
-
 
$
1,030,990
 
Real estate - construction
 
 
121,168
 
 
22,771
 
 
14,422
 
 
-
 
 
158,361
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
commercial
 
 
555,536
 
 
4,142
 
 
8,363
 
 
-
 
 
568,041
 
1-4 family mortgage
 
 
223,152
 
 
6,379
 
 
6,378
 
 
-
 
 
235,909
 
Other mortgage
 
 
312,473
 
 
6,674
 
 
4,452
 
 
-
 
 
323,599
 
Total real estate mortgage
 
 
1,091,161
 
 
17,195
 
 
19,193
 
 
-
 
 
1,127,549
 
Consumer
 
 
46,076
 
 
71
 
 
135
 
 
-
 
 
46,282
 
Total
 
$
2,262,448
 
$
59,209
 
$
41,525
 
$
-
 
$
2,363,182
 
 
Loans by performance status as of December 31, 2013 and 2012 are as follows:
 
December 31, 2013
 
Performing
 
Nonperforming
 
Total
 
 
 
(In Thousands)
 
Commercial, financial
 
 
 
 
 
 
 
 
 
 
and agricultural
 
$
1,276,935
 
$
1,714
 
$
1,278,649
 
Real estate - construction
 
 
148,118
 
 
3,750
 
 
151,868
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
Owner-occupied
 
 
 
 
 
 
 
 
 
 
commercial
 
 
708,937
 
 
1,435
 
 
710,372
 
1-4 family mortgage
 
 
276,725
 
 
1,896
 
 
278,621
 
Other mortgage
 
 
391,153
 
 
243
 
 
391,396
 
Total real estate mortgage
 
 
1,376,815
 
 
3,574
 
 
1,380,389
 
Consumer
 
 
47,264
 
 
698
 
 
47,962
 
Total
 
$
2,849,132
 
$
9,736
 
$
2,858,868
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
Performing
 
Nonperforming
 
Total
 
 
 
(In Thousands)
 
Commercial, financial
 
 
 
 
 
 
 
 
 
 
and agricultural
 
$
1,030,714
 
$
276
 
$
1,030,990
 
Real estate - construction
 
 
151,901
 
 
6,460
 
 
158,361
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
Owner-occupied
 
 
 
 
 
 
 
 
 
 
commercial
 
 
565,255
 
 
2,786
 
 
568,041
 
1-4 family mortgage
 
 
235,456
 
 
453
 
 
235,909
 
Other mortgage
 
 
323,359
 
 
240
 
 
323,599
 
Total real estate mortgage
 
 
1,124,070
 
 
3,479
 
 
1,127,549
 
Consumer
 
 
46,139
 
 
143
 
 
46,282
 
Total
 
$
2,352,824
 
$
10,358
 
$
2,363,182
 
 
Loans by past due status as of December 31, 2013 and 2012 are as follows:
 
December 31, 2013
 
Past Due Status (Accruing Loans)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Past
 
 
 
 
 
 
 
 
 
 
 
 
30-59 Days
 
60-89 Days
 
90+ Days
 
Due
 
Non-Accrual
 
Current
 
Total Loans
 
 
 
(In Thousands)
 
Commercial, financial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and agricultural
 
$
73
 
$
-
 
$
-
 
$
73
 
$
1,714
 
$
1,276,862
 
$
1,278,649
 
Real estate - construction
 
 
-
 
 
-
 
 
-
 
 
-
 
 
3,750
 
 
148,118
 
 
151,868
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
commercial
 
 
-
 
 
-
 
 
-
 
 
-
 
 
1,435
 
 
708,937
 
 
710,372
 
1-4 family mortgage
 
 
177
 
 
-
 
 
19
 
 
196
 
 
1,877
 
 
276,548
 
 
278,621
 
Other mortgage
 
 
-
 
 
-
 
 
-
 
 
-
 
 
243
 
 
391,153
 
 
391,396
 
Total real estate -
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
mortgage
 
 
177
 
 
-
 
 
19
 
 
196
 
 
3,555
 
 
1,376,638
 
 
1,380,389
 
Consumer
 
 
89
 
 
97
 
 
96
 
 
282
 
 
602
 
 
47,078
 
 
47,962
 
Total
 
$
339
 
$
97
 
$
115
 
$
551
 
$
9,621
 
$
2,848,696
 
$
2,858,868
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
Past Due Status (Accruing Loans)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Past
 
 
 
 
 
 
 
 
 
 
 
 
30-59 Days
 
60-89 Days
 
90+ Days
 
Due
 
Non-Accrual
 
Current
 
Total Loans
 
 
 
(In Thousands)
 
Commercial, financial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and agricultural
 
$
1,699
 
$
385
 
$
-
 
$
2,084
 
$
276
 
$
1,028,630
 
$
1,030,990
 
Real estate - construction
 
 
-
 
 
-
 
 
-
 
 
-
 
 
6,460
 
 
151,901
 
 
158,361
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
commercial
 
 
1,480
 
 
10
 
 
-
 
 
1,490
 
 
2,786
 
 
563,765
 
 
568,041
 
1-4 family mortgage
 
 
420
 
 
16
 
 
-
 
 
436
 
 
453
 
 
235,020
 
 
235,909
 
Other mortgage
 
 
516
 
 
-
 
 
-
 
 
516
 
 
240
 
 
322,843
 
 
323,599
 
Total real estate -
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
mortgage
 
 
2,416
 
 
26
 
 
-
 
 
2,442
 
 
3,479
 
 
1,121,628
 
 
1,127,549
 
Consumer
 
 
108
 
 
-
 
 
8
 
 
116
 
 
135
 
 
46,031
 
 
46,282
 
Total
 
$
4,223
 
$
411
 
$
8
 
$
4,642
 
$
10,350
 
$
2,348,190
 
$
2,363,182
 
 
Fair value estimates for specifically impaired loans are derived from appraised values based on the current market value or as is value of the property, normally from recently received and reviewed appraisals.  Appraisals are obtained from state-certified appraisers and are based on certain assumptions, which may include construction or development status and the highest and best use of the property.  These appraisals are reviewed by our credit administration department to ensure they are acceptable, and values are adjusted down for costs associated with asset disposal.  Once this estimated net realizable value has been determined, the value used in the impairment assessment is updated.  As subsequent events dictate and estimated net realizable values decline, required reserves may be established or further adjustments recorded.
 
The following table presents details of the Company’s impaired loans as of December 31, 2013 and 2012, respectively.  Loans which have been fully charged off do not appear in the tables.
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid
 
 
 
 
Average
 
Interest Income
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Recognized
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
in Period
 
 
 
(In Thousands)
 
With no allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and agricultural
 
$
1,210
 
$
1,210
 
$
-
 
$
1,196
 
$
63
 
Real estate - construction
 
 
1,967
 
 
2,405
 
 
-
 
 
1,363
 
 
32
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
577
 
 
577
 
 
-
 
 
603
 
 
32
 
1-4 family mortgage
 
 
1,198
 
 
1,198
 
 
-
 
 
1,200
 
 
55
 
Other mortgage
 
 
2,311
 
 
2,311
 
 
-
 
 
1,901
 
 
123
 
Total real estate - mortgage
 
 
4,086
 
 
4,086
 
 
-
 
 
3,704
 
 
210
 
Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total with no allowance recorded
 
 
7,263
 
 
7,701
 
 
-
 
 
6,263
 
 
305
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and agricultural
 
 
2,618
 
 
2,958
 
 
1,992
 
 
2,844
 
 
98
 
Real estate - construction
 
 
7,270
 
 
7,750
 
 
1,597
 
 
6,564
 
 
200
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
1,509
 
 
1,509
 
 
620
 
 
1,573
 
 
38
 
1-4 family mortgage
 
 
11,120
 
 
11,120
 
 
1,210
 
 
10,743
 
 
342
 
Other mortgage
 
 
1,487
 
 
1,586
 
 
152
 
 
1,873
 
 
96
 
Total real estate - mortgage
 
 
14,116
 
 
14,215
 
 
1,982
 
 
14,189
 
 
476
 
Consumer
 
 
699
 
 
699
 
 
699
 
 
790
 
 
28
 
Total with allowance recorded
 
 
24,703
 
 
25,622
 
 
6,270
 
 
24,387
 
 
802
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and agricultural
 
 
3,828
 
 
4,168
 
 
1,992
 
 
4,040
 
 
161
 
Real estate - construction
 
 
9,237
 
 
10,155
 
 
1,597
 
 
7,927
 
 
232
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
2,086
 
 
2,086
 
 
620
 
 
2,176
 
 
70
 
1-4 family mortgage
 
 
12,318
 
 
12,318
 
 
1,210
 
 
11,943
 
 
397
 
Other mortgage
 
 
3,798
 
 
3,897
 
 
152
 
 
3,774
 
 
219
 
Total real estate - mortgage
 
 
18,202
 
 
18,301
 
 
1,982
 
 
17,893
 
 
686
 
Consumer
 
 
699
 
 
699
 
 
699
 
 
790
 
 
28
 
Total impaired loans
 
$
31,966
 
$
33,323
 
$
6,270
 
$
30,650
 
$
1,107
 
 
 
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid
 
 
 
 
Average
 
Interest Income
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Recognized in
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Period
 
 
 
(In Thousands)
 
With no allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and agricultural
 
$
2,602
 
$
2,856
 
$
-
 
$
2,313
 
$
105
 
Real estate - construction
 
 
6,872
 
 
7,894
 
 
-
 
 
7,631
 
 
188
 
Owner-occupied commercial
 
 
5,111
 
 
5,361
 
 
-
 
 
5,411
 
 
145
 
1-4 family mortgage
 
 
2,166
 
 
2,388
 
 
-
 
 
2,177
 
 
108
 
Other mortgage
 
 
4,151
 
 
4,249
 
 
-
 
 
4,206
 
 
275
 
Total real estate - mortgage
 
 
11,428
 
 
11,998
 
 
-
 
 
11,794
 
 
528
 
Consumer
 
 
135
 
 
344
 
 
-
 
 
296
 
 
6
 
Total with no allowance recorded
 
 
21,037
 
 
23,092
 
 
-
 
 
22,034
 
 
827
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and agricultural
 
 
1,308
 
 
1,308
 
 
577
 
 
1,325
 
 
90
 
Real estate - construction
 
 
7,550
 
 
8,137
 
 
1,013
 
 
6,961
 
 
154
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
3,195
 
 
3,195
 
 
779
 
 
3,277
 
 
77
 
1-4 family mortgage
 
 
4,002
 
 
4,002
 
 
1,007
 
 
4,001
 
 
139
 
Other mortgage
 
 
302
 
 
302
 
 
135
 
 
307
 
 
20
 
Total real estate - mortgage
 
 
7,499
 
 
7,499
 
 
1,921
 
 
7,585
 
 
236
 
Total with allowance recorded
 
 
16,357
 
 
16,944
 
 
3,511
 
 
15,871
 
 
480
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and agricultural
 
 
3,910
 
 
4,164
 
 
577
 
 
3,638
 
 
195
 
Real estate - construction
 
 
14,422
 
 
16,031
 
 
1,013
 
 
14,592
 
 
342
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
8,306
 
 
8,556
 
 
779
 
 
8,688
 
 
222
 
1-4 family mortgage
 
 
6,168
 
 
6,390
 
 
1,007
 
 
6,178
 
 
247
 
Other mortgage
 
 
4,453
 
 
4,551
 
 
135
 
 
4,513
 
 
295
 
Total real estate - mortgage
 
 
18,927
 
 
19,497
 
 
1,921
 
 
19,379
 
 
764
 
Consumer
 
 
135
 
 
344
 
 
-
 
 
296
 
 
6
 
Total impaired loans
 
$
37,394
 
$
40,036
 
$
3,511
 
$
37,905
 
$
1,307
 
 
Troubled Debt Restructurings (“TDR”) at December 31, 2013 and 2012 totaled $14.2 million and $12.3 million, respectively.  The increase primarily consists of one relationship that was added in the fourth quarter totaling $8.0 million offset by pay-offs of $4.9 million and charge-offs of 0.9 million during 2013. The Company’s TDRs have resulted primarily from allowing the borrower to pay interest-only for an extended period of time, or through interest rate reductions rather than from debt forgiveness. At December 31, 2013, the Company had a related allowance for loan losses of $2,411,000 allocated to these TDRs, compared to $1,442,000 at December 31, 2012.  The Company had eleven TDR loans to one borrower in the amount of $4.8 million enter into payment default status during the fourth quarter of 2013.  All other loans classified as TDRs as of December 31, 2013 are performing as agreed under the terms of their restructured plans.  The following table presents an analysis of TDRs as of December 31, 2013 and 2012.
 
 
December 31, 2013
 
December 31, 2012
 
 
 
 
 
Pre-
 
Post-
 
 
 
 
Pre-
 
Post-
 
 
 
 
 
Modification
 
Modification
 
 
 
 
Modification
 
Modification
 
 
 
 
 
Outstanding
 
Outstanding
 
 
 
 
Outstanding
 
Outstanding
 
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
(In Thousands)
 
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
agricultural
 
5
 
$
2,029
 
$
2,029
 
 
2
 
$
1,168
 
$
1,168
 
Real estate - construction
 
7
 
 
1,781
 
 
1,781
 
 
15
 
 
3,213
 
 
3,213
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
commercial
 
-
 
 
-
 
 
-
 
 
6
 
 
5,907
 
 
5,907
 
1-4 family mortgage
 
4
 
 
10,073
 
 
10,073
 
 
5
 
 
1,709
 
 
1,709
 
Other mortgage
 
1
 
 
285
 
 
285
 
 
1
 
 
302
 
 
302
 
Total real estate mortgage
 
5
 
 
10,358
 
 
10,358
 
 
12
 
 
7,918
 
 
7,918
 
Consumer
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
17
 
$
14,168
 
$
14,168
 
 
29
 
$
12,299
 
$
12,299
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of
 
Recorded
 
 
 
 
Number of
 
Recorded
 
 
 
 
 
Contracts
 
Investment
 
 
 
 
Contracts
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
That Subsequently Defaulted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
agricultural
 
3
 
$
1,067
 
 
 
 
 
-
 
$
-
 
 
 
 
Real estate - construction
 
6
 
 
1,564
 
 
 
 
 
-
 
 
-
 
 
 
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
commercial
 
-
 
 
-
 
 
 
 
 
3
 
 
2,786
 
 
 
 
1-4 family mortgage
 
2
 
 
1,848
 
 
 
 
 
-
 
 
-
 
 
 
 
Other mortgage
 
-
 
 
-
 
 
 
 
 
-
 
 
-
 
 
 
 
Total real estate - mortgage
 
2
 
 
1,848
 
 
 
 
 
3
 
 
2,786
 
 
 
 
Consumer
 
-
 
 
-
 
 
 
 
 
-
 
 
-
 
 
 
 
 
 
11
 
$
4,479
 
 
 
 
 
3
 
$
2,786
 
 
 
 
 
In the ordinary course of business, the Company has granted loans to certain related parties, including directors, and their affiliates.  The interest rates on these loans were substantially the same as rates prevailing at the time of the transaction and repayment terms are customary for the type of loan.  Changes in related party loans for the years ended December 31, 2013 and 2012 are as follows:
 
 
 
Years Ended December 31,
 
 
 
2013
 
2012
 
 
 
(In Thousands)
 
Balance, beginning of year
 
$
12,400
 
$
9,047
 
Advances
 
 
4,975
 
 
7,630
 
Repayments
 
 
(4,258)
 
 
(8,096)
 
Participations
 
 
-
 
 
3,819
 
Balance, end of year
 
$
13,117
 
$
12,400