Annual report pursuant to Section 13 and 15(d)

Note 3 - Loans (Tables)

v3.20.1
Note 3 - Loans (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

December 31,

 
   

2019

   

2018

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,696,210     $ 2,513,225  

Real estate - construction

    521,392       533,192  

Real estate - mortgage:

               

Owner-occupied commercial

    1,587,478       1,463,887  

1-4 family mortgage

    644,188       621,634  

Other mortgage

    1,747,394       1,337,068  

Total real estate - mortgage

    3,979,060       3,422,589  

Consumer

    64,789       64,493  

Total Loans

    7,261,451       6,533,499  

Less: Allowance for loan losses

    (76,584 )     (68,600 )

Net Loans

  $ 7,184,867     $ 6,464,899  
Schedule of Allowance for Loan Losses [Table Text Block]
   

Years Ended December 31,

 
   

2019

   

2018

   

2017

 
   

(In Thousands)

 

Balance, beginning of year

  $ 68,600     $ 59,406     $ 51,893  

Loans charged off

    (22,489 )     (12,753 )     (16,332 )

Recoveries

    429       545       620  

Allocation from LGP

    7,406       -       -  

Provision for loan losses

    22,638       21,402       23,225  

Balance, end of year

  $ 76,584     $ 68,600     $ 59,406  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   

Commercial,

                                 
   

financial and

   

Real estate -

   

Real estate -

                 
   

agricultural

   

construction

   

mortgage

   

Consumer

   

Total

 
                                         
   

(In Thousands)

 
   

Year Ended December 31, 2019

 

Allowance for loan losses:

                                       

Balance at December 31, 2018

  $ 39,016     $ 3,522     $ 25,508     $ 554     $ 68,600  

Charge-offs

    (15,015 )     -       (6,882 )     (592 )     (22,489 )

Recoveries

    306       3       13       107       429  

Allocation from LGP

    4,905       115       2,386       -       7,406  

Provision

    14,454       (872 )     8,628       428       22,638  

Balance at December 31, 2019

  $ 43,666     $ 2,768     $ 29,653     $ 497     $ 76,584  
                                         
   

December 31, 2019

 

Individually Evaluated for Impairment

  $ 6,085     $ 86     $ 3,633     $ -     $ 9,804  

Collectively Evaluated for Impairment

    37,581       2,682       26,020       497       66,780  
                                         

Loans:

                                       

Ending Balance

  $ 2,696,210     $ 521,392     $ 3,979,060     $ 64,789     $ 7,261,451  

Individually Evaluated for Impairment

    20,843       4,320       17,985       -       43,148  

Collectively Evaluated for Impairment

    2,675,367       517,072       3,961,075       64,789       7,218,303  
                                         
   

Year Ended December 31, 2018

 

Allowance for loan losses:

                                       

Balance at December 31, 2017

  $ 32,880     $ 4,989     $ 21,022     $ 515     $ 59,406  

Charge-offs

    (11,428 )     -       (1,042 )     (283 )     (12,753 )

Recoveries

    349       112       46       38       545  

Provision

    17,215       (1,579 )     5,482       284       21,402  

Balance at December 31, 2018

  $ 39,016     $ 3,522     $ 25,508     $ 554     $ 68,600  
                                         
   

December 31, 2018

 

Individually Evaluated for Impairment

  $ 6,066     $ 126     $ 1,887     $ 49     $ 8,128  

Collectively Evaluated for Impairment

    32,950       3,396       23,621       505       60,472  
                                         

Loans:

                                       

Ending Balance

  $ 2,513,225     $ 533,192     $ 3,422,589     $ 64,493     $ 6,533,499  

Individually Evaluated for Impairment

    18,444       1,461       18,637       49       38,591  

Collectively Evaluated for Impairment

    2,494,781       531,731       3,403,952       64,444       6,494,908  
Financing Receivable Credit Quality Indicators [Table Text Block]
           

Special

                         

December 31, 2019

 

Pass

   

Mention

   

Substandard

   

Doubtful

   

Total

 
                                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,629,487     $ 46,176     $ 20,547     $ -     $ 2,696,210  

Real estate - construction

    512,373       4,731       4,288       -       521,392  

Real estate - mortgage:

                                       

Owner-occupied commercial

    1,555,283       18,240       13,955       -       1,587,478  

1-4 family mortgage

    639,959       2,787       1,442       -       644,188  

Other mortgage

    1,735,869       10,018       1,507       -       1,747,394  

Total real estate - mortgage

    3,931,111       31,045       16,904       -       3,979,060  

Consumer

    64,789       -       -       -       64,789  

Total

  $ 7,137,760     $ 81,952     $ 41,739     $ -     $ 7,261,451  
           

Special

                         

December 31, 2018

 

Pass

   

Mention

   

Substandard

   

Doubtful

   

Total

 
                                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,447,052     $ 47,754     $ 18,419     $ -     $ 2,513,225  

Real estate - construction

    525,021       6,749       1,422       -       533,192  

Real estate - mortgage:

                                       

Owner-occupied commercial

    1,431,982       28,547       3,358       -       1,463,887  

1-4 family mortgage

    616,884       2,703       2,047       -       621,634  

Other mortgage

    1,309,101       16,506       11,461       -       1,337,068  

Total real estate - mortgage

    3,357,967       47,756       16,866       -       3,422,589  

Consumer

    64,444       -       49       -       64,493  

Total

  $ 6,394,484     $ 102,259     $ 36,756     $ -     $ 6,533,499  
Financing Receivable, Credit Substitute, Credit Quality Indicator [Table Text Block]

December 31, 2019

 

Performing

   

Nonperforming

   

Total

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,681,280     $ 14,930     $ 2,696,210  

Real estate - construction

    519,804       1,588       521,392  

Real estate - mortgage:

                       

Owner-occupied commercial

    1,576,652       10,826       1,587,478  

1-4 family mortgage

    641,875       2,313       644,188  

Other mortgage

    1,740,963       6,431       1,747,394  

Total real estate - mortgage

    3,959,490       19,570       3,979,060  

Consumer

    64,766       23       64,789  

Total

  $ 7,225,339     $ 36,112     $ 7,261,451  

December 31, 2018

 

Performing

   

Nonperforming

   

Total

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,502,117     $ 11,108     $ 2,513,225  

Real estate - construction

    532,195       997       533,192  

Real estate - mortgage:

                       

Owner-occupied commercial

    1,460,529       3,358       1,463,887  

1-4 family mortgage

    619,465       2,169       621,634  

Other mortgage

    1,327,038       10,030       1,337,068  

Total real estate - mortgage

    3,407,032       15,557       3,422,589  

Consumer

    64,385       108       64,493  

Total

  $ 6,505,729     $ 27,770     $ 6,533,499  
Financing Receivable, Past Due [Table Text Block]

December 31, 2019

 

Past Due Status (Accruing Loans)

                         
                           

Total Past

                         
   

30-59 Days

   

60-89 Days

   

90+ Days

   

Due

   

Non-Accrual

   

Current

   

Total Loans

 
                                                         
   

(In Thousands)

 
                                                         

Commercial, financial and agricultural

  $ 3,135     $ 344     $ 201     $ 3,680     $ 14,729     $ 2,677,801     $ 2,696,210  

Real estate - construction

    830       -       -       830       1,588       518,974       521,392  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    917       7,242       -       8,159       10,826       1,568,493       1,587,478  

1-4 family mortgage

    1,638       567       873       3,078       1,440       639,670       644,188  

Other mortgage

    -       -       4,924       4,924       1,507       1,740,963       1,747,394  

Total real estate - mortgage

    2,555       7,809       5,797       16,161       13,773       3,949,126       3,979,060  

Consumer

    35       25       23       83       -       64,706       64,789  

Total

  $ 6,555     $ 8,178     $ 6,021     $ 20,754     $ 30,091     $ 7,210,606     $ 7,261,451  

December 31, 2018

 

Past Due Status (Accruing Loans)

                         
                           

Total Past

                         
   

30-59 Days

   

60-89 Days

   

90+ Days

   

Due

   

Non-Accrual

   

Current

   

Total Loans

 
                                                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 1,222     $ 48     $ 605     $ 1,875     $ 10,503     $ 2,500,847     $ 2,513,225  

Real estate - construction

    -       1,352       -       1,352       997       530,843       533,192  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    412       -       -       412       3,358       1,460,117       1,463,887  

1-4 family mortgage

    534       235       123       892       2,046       618,696       621,634  

Other mortgage

    1,174       -       5,008       6,182       5,022       1,325,864       1,337,068  

Total real estate - mortgage

    2,120       235       5,131       7,486       10,426       3,404,677       3,422,589  

Consumer

    58       123       108       289       -       64,204       64,493  

Total

  $ 3,400     $ 1,758     $ 5,844     $ 11,002     $ 21,926     $ 6,500,571     $ 6,533,499  
Impaired Financing Receivables [Table Text Block]

December 31, 2019

 
                                         
           

Unpaid

           

Average

   

Interest Income

 
   

Recorded

   

Principal

   

Related

   

Recorded

   

Recognized

 
   

Investment

   

Balance

   

Allowance

   

Investment

   

in Period

 
                                         
   

(In Thousands)

 

With no allowance recorded:

                                       

Commercial, financial and agricultural

  $ 9,015     $ 10,563     $ -     $ 11,284     $ 562  

Real estate - construction

    2,731       2,735       -       2,063       126  

Real estate - mortgage:

                                       

Owner-occupied commercial

    7,150       7,246       -       7,548       618  

1-4 family mortgage

    287       287       -       289       2  

Other mortgage

    -       -       -       -       -  

Total real estate - mortgage

    7,437       7,533       -       7,837       620  

Consumer

    -       -       -       -       -  

Total with no allowance recorded

    19,183       20,831       -       21,184       1,308  
                                         

With an allowance recorded:

                                       

Commercial, financial and agricultural

    11,828       19,307       6,085       19,714       395  

Real estate - construction

    1,589       1,589       86       1,614       27  

Real estate - mortgage:

                                       

Owner-occupied commercial

    7,888       11,028       2,456       13,627       301  

1-4 family mortgage

    1,153       1,153       176       1,157       1  

Other mortgage

    1,507       1,507       1,001       1,468       21  

Total real estate - mortgage

    10,548       13,688       3,633       16,252       323  

Consumer

    -       -       -       -       -  

Total with allowance recorded

    23,965       34,584       9,804       37,580       745  
                                         

Total Impaired Loans:

                                       

Commercial, financial and agricultural

    20,843       29,870       6,085       30,998       957  

Real estate - construction

    4,320       4,324       86       3,677       153  

Real estate - mortgage:

                                       

Owner-occupied commercial

    15,038       18,274       2,456       21,175       919  

1-4 family mortgage

    1,440       1,440       176       1,446       3  

Other mortgage

    1,507       1,507       1,001       1,468       21  

Total real estate - mortgage

    17,985       21,221       3,633       24,089       943  

Consumer

    -       -       -       -       -  

Total impaired loans

  $ 43,148     $ 55,415     $ 9,804     $ 58,764     $ 2,053  

December 31, 2018

 
                                         
           

Unpaid

           

Average

   

Interest Income

 
   

Recorded

   

Principal

   

Related

   

Recorded

   

Recognized in

 
   

Investment

   

Balance

   

Allowance

   

Investment

   

Period

 
                                         
   

(In Thousands)

 

With no allowance recorded:

                                       

Commercial, financial and agricultural

  $ 6,064     $ 6,064     $ -     $ 6,142     $ 237  

Real estate - construction

    464       467       -       524       28  

Real estate - mortgage:

                                       

Owner-occupied commercial

    1,763       1,947       -       2,223       120  

1-4 family mortgage

    1,071       1,071       -       1,088       21  

Other mortgage

    5,061       5,061       -       5,133       252  

Total real estate - mortgage

    7,895       8,079       -       8,444       393  

Consumer

    -       -       -       -       -  

Total with no allowance recorded

    14,423       14,610       -       15,110       658  
                                         

With an allowance recorded:

                                       

Commercial, financial and agricultural

    12,380       20,141       6,066       15,918       462  

Real estate - construction

    997       997       126       997       31  

Real estate - mortgage:

                                       

Owner-occupied commercial

    3,358       3,358       99       3,364       105  

1-4 family mortgage

    975       975       208       975       30  

Other mortgage

    6,409       6,409       1,580       6,598       217  

Total real estate - mortgage

    10,742       10,742       1,887       10,937       352  

Consumer

    49       49       49       49       3  

Total with allowance recorded

    24,168       31,929       8,128       27,901       848  
                                         

Total Impaired Loans:

                                       

Commercial, financial and agricultural

    18,444       26,205       6,066       22,060       699  

Real estate - construction

    1,461       1,464       126       1,521       59  

Real estate - mortgage:

                                       

Owner-occupied commercial

    5,121       5,305       99       5,587       225  

1-4 family mortgage

    2,046       2,046       208       2,063       51  

Other mortgage

    11,470       11,470       1,580       11,731       469  

Total real estate - mortgage

    18,637       18,821       1,887       19,381       745  

Consumer

    49       49       49       49       3  

Total impaired loans

  $ 38,591     $ 46,539     $ 8,128     $ 43,011     $ 1,506  
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
   

Year Ended December 31, 2019

 
           

Pre-

   

Post-

 
           

Modification

   

Modification

 
           

Outstanding

   

Outstanding

 
   

Number of

   

Recorded

   

Recorded

 
   

Contracts

   

Investment

   

Investment

 
                         
   

(In Thousands)

 

Troubled Debt Restructurings

                       

Commercial, financial and agricultural

    3     $ 3,415     $ 3,415  

Real estate - construction

    -       -       -  

Real estate - mortgage:

                       

Owner-occupied commercial

    -       -       -  

1-4 family mortgage

    -       -       -  

Other mortgage

    -       -       -  

Total real estate - mortgage

    -       -       -  

Consumer

    -       -       -  
      3     $ 3,415     $ 3,415  
   

Year ended December 31, 2018

 
           

Pre-

   

Post-

 
           

Modification

   

Modification

 
           

Outstanding

   

Outstanding

 
   

Number of

   

Recorded

   

Recorded

 
   

Contracts

   

Investment

   

Investment

 
                         

Commercial, financial and agricultural

    6     $ 7,242     $ 7,242  

Real estate - construction

    1       997       997  

Real estate - mortgage:

                       

Owner-occupied commercial

    2       3,664       3,664  

1-4 family mortgage

    1       850       850  

Other mortgage

    -       -       -  

Total real estate - mortgage

    3       4,514       4,514  

Consumer

    -       -       -  
      10     $ 12,753     $ 12,753  
   

Year Ended December 31,

 
   

2019

   

2018

 

Defaulted during the period, where modified in a TDR twelve months prior to default

               

Commercial, financial and agricultural

  $ 491     $ 6,900  

Real estate - construction

    -       997  

Real estate - mortgage:

               

Owner occupied commercial

    726       3,664  

1-4 family mortgage

    -       850  

Other mortgage

    -       -  

Total real estate - mortgage

    726       4,514  

Consumer

    -       -  
    $ 1,217     $ 12,411  
Schedule of Changes in Related Party Loans [Table Text Block]
   

Years Ended December 31,

 
   

2019

   

2018

 
                 
   

(In Thousands)

 

Balance, beginning of year

  $ 5,428     $ 8,440  

Additions

    17,794       4,174  

Advances

    4,861       3,657  

Repayments

    (3,400 )     (10,843 )

Removal

    (2 )     -  

Balance, end of year

  $ 24,681     $ 5,428