Quarterly report pursuant to Section 13 or 15(d)

Note 5 - Loans (Tables)

v3.20.2
Note 5 - Loans (Tables)
9 Months Ended
Sep. 30, 2020
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

September 30,

   

December 31,

 
   

2020

   

2019

 
   

(Dollars In Thousands)

 

Commercial, financial and agricultural

  $ 3,466,189     $ 2,696,210  

Real estate - construction

    530,919       521,392  

Real estate - mortgage:

               

Owner-occupied commercial

    1,725,222       1,587,478  

1-4 family mortgage

    671,841       644,188  

Other mortgage

    2,056,549       1,747,394  

Subtotal: Real estate - mortgage

    4,453,612       3,979,060  

Consumer

    57,834       64,789  

Total Loans

    8,508,554       7,261,451  

Less: Allowance for loan losses

    (92,440 )     (76,584 )

Net Loans

  $
 
8,416,114
 
    $ 7,184,867  

Commercial, financial and agricultural

    40.74

%

    37.13

%

Real estate - construction

    6.24

%

    7.18

%

Real estate - mortgage:

               

Owner-occupied commercial

    20.27

%

    21.86

%

1-4 family mortgage

    7.90

%

    8.87

%

Other mortgage

    24.17

%

    24.07

%

Subtotal: Real estate - mortgage

    52.34

%

    54.80

%

Consumer

    0.68

%

    0.89

%

Total Loans

    100.00

%

    100.00

%

Financing Receivable Credit Quality Indicators [Table Text Block]
           

Special

                         

September 30, 2020

 

Pass

   

Mention

   

Substandard

   

Doubtful

   

Total

 
                                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 3,374,467     $ 17,955     $ 73,767     $ -     $ 3,466,189  

Real estate - construction

    527,231       3,100       588       -       530,919  

Real estate - mortgage:

                                       

Owner-occupied commercial

    1,708,113       14,280       2,829       -       1,725,222  

1-4 family mortgage

    666,463       2,065       3,313       -       671,841  

Other mortgage

    2,031,328       12,006       13,215       -       2,056,549  

Total real estate mortgage

    4,405,904       28,351       19,357       -       4,453,612  

Consumer

    57,785       49       -       -       57,834  

Total

  $ 8,365,387     $ 49,455     $ 93,712     $ -     $ 8,508,554  
           

Special

                         

December 31, 2019

 

Pass

   

Mention

   

Substandard

   

Doubtful

   

Total

 
                                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,629,487     $ 46,176     $ 20,547     $ -     $ 2,696,210  

Real estate - construction

    512,373       4,731       4,288       -       521,392  

Real estate - mortgage:

                                       

Owner-occupied commercial

    1,555,283       18,240       13,955       -       1,587,478  

1-4 family mortgage

    639,959       2,787       1,442       -       644,188  

Other mortgage

    1,735,869       10,018       1,507       -       1,747,394  

Total real estate mortgage

    3,931,111       31,045       16,904       -       3,979,060  

Consumer

    64,789       -       -       -       64,789  

Total

  $ 7,137,760     $ 81,952     $ 41,739     $ -     $ 7,261,451  
Financing Receivable, Credit Substitute, Credit Quality Indicator [Table Text Block]

September 30, 2020

 

Performing

   

Nonperforming

   

Total

 
                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 3,447,490     $ 18,699     $ 3,466,189  

Real estate - construction

    530,332       587       530,919  

Real estate - mortgage:

                       

Owner-occupied commercial

    1,723,384       1,838       1,725,222  

1-4 family mortgage

    671,227       614       671,841  

Other mortgage

    2,051,722       4,827       2,056,549  

Total real estate mortgage

    4,446,333       7,279       4,453,612  

Consumer

    57,826       8       57,834  

Total

  $ 8,481,981     $ 26,573     $ 8,508,554  

December 31, 2019

 

Performing

   

Nonperforming

   

Total

 
                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,681,280     $ 14,930     $ 2,696,210  

Real estate - construction

    519,803       1,589       521,392  

Real estate - mortgage:

                       

Owner-occupied commercial

    1,576,652       10,826       1,587,478  

1-4 family mortgage

    641,875       2,313       644,188  

Other mortgage

    1,740,963       6,431       1,747,394  

Total real estate mortgage

    3,959,490       19,570       3,979,060  

Consumer

    64,766       23       64,789  

Total

  $ 7,225,339     $ 36,112     $ 7,261,451  
Financing Receivable, Past Due [Table Text Block]

September 30, 2020

 

Past Due Status (Accruing Loans)

                         
                           

Total Past

                         
   

30-59 Days

   

60-89 Days

   

90+ Days

   

Due

   

Non-Accrual

   

Current

   

Total Loans

 
                                                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 721     $ 3,102     $ 63     $ 3,886     $ 18,636     $ 3,443,667     $ 3,466,189  

Real estate - construction

    -       -       -       -       587       530,332       530,919  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    -       -       -       -       1,838       1,723,384       1,725,222  

1-4 family mortgage

    211       320       -       531       614       670,696       671,841  

Other mortgage

    -       -       4,827       4,827       -       2,051,722       2,056,549  

Total real estate - mortgage

    211       320       4,827       5,358       2,452       4,445,802       4,453,612  

Consumer

    36       6       8       50       -       57,784       57,834  

Total

  $ 968     $ 3,428     $ 4,898     $ 9,294     $ 21,675     $ 8,477,585     $ 8,508,554  

December 31, 2019

 

Past Due Status (Accruing Loans)

                         
                           

Total Past

                         
   

30-59 Days

   

60-89 Days

   

90+ Days

   

Due

   

Non-Accrual

   

Current

   

Total Loans

 
                                                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 3,135     $ 344     $ 201     $ 3,680     $ 14,729     $ 2,677,801     $ 2,696,210  

Real estate - construction

    830       -       -       830       1,589       518,973       521,392  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    917       7,242       -       8,159       10,826       1,568,493       1,587,478  

1-4 family mortgage

    1,638       567       873       3,078       1,440       639,670       644,188  

Other mortgage

    -       -       4,924       4,924       1,507       1,740,963       1,747,394  

Total real estate - mortgage

    2,555       7,809       5,797       16,161       13,773       3,949,126       3,979,060  

Consumer

    35       25       23       83       -       64,706       64,789  

Total

  $ 6,555     $ 8,178     $ 6,021     $ 20,754     $ 30,091     $ 7,210,606     $ 7,261,451  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   

Commercial,

                                 
   

financial and

   

Real estate -

   

Real estate -

                 
   

agricultural

   

construction

   

mortgage

   

Consumer

   

Total

 
                                         
   

(In Thousands)

 
   

Three Months Ended September 30, 2020

 

Allowance for loan losses:

                                       

Balance at June 30, 2020

  $ 47,986     $ 4,531     $ 38,399     $ 591     $ 91,507  

Charge-offs

    (11,146 )     -       (200 )     (44 )     (11,390 )

Recoveries

    12       -       12       15       39  

Provision

    12,421       (441 )     304       -       12,284  

Balance at September 30, 2020

  $ 49,273     $ 4,090     $ 38,515     $ 562     $ 92,440  
                                         
   

Three Months Ended September 30, 2019

 

Allowance for loan losses:

                                       

Balance at June, 2019

  $ 38,709     $ 3,419     $ 28,783     $ 475     $ 71,386  

Charge-offs

    (3,626 )     -       (4,974 )     (172 )     (8,772 )

Recoveries

    126       1       -       60       187  

Allocation from LGP

    4,905       115       2,386       -       7,406  

Provision

    5,108       (343 )     2,069       151       6,985  

Balance at September 30, 2019

  $ 45,222     $ 3,192     $ 28,264     $ 514     $ 77,192  
                                         
   

Nine Months Ended September 30, 2020

 

Balance at December 31, 2019

                                       

Allowance for loan losses:

  $ 43,666     $ 2,768     $ 29,653     $ 497     $ 76,584  

Charge-offs

    (15,144 )     (830 )     (4,397 )     (165 )     (20,536 )

Recoveries

    158       2       26       55       241  

Provision

    20,593       2,150       13,233       175       36,151  

Balance at September 30, 2020

  $ 49,273     $ 4,090     $ 38,515     $ 562     $ 92,440  
                                         
   

Nine Months Ended September 30, 2019

 

Allowance for loan losses:

                                       

Balance at December 31, 2018

  $ 39,016     $ 3,522     $ 25,508     $ 554     $ 68,600  

Charge-offs

    (10,273 )     -       (5,193 )     (453 )     (15,919 )

Recoveries

    255       2       11       83       351  

Allocation from LGP

    4,905       115       2,386       -       7,406  

Provision

    11,319       (447 )     5,552       330       16,754  

Balance at September 30, 2019

  $ 45,222     $ 3,192     $ 28,264     $ 514     $ 77,192  
                                         
   

As of September 30, 2020

 

Allowance for loan losses:

                                       

Individually Evaluated for Impairment

  $ 9,204     $ 201     $ 195     $ -     $ 9,600  

Collectively Evaluated for Impairment

    40,069       3,889       38,320       562       82,840  
                                         

Loans:

                                       

Ending Balance

  $ 3,466,189     $ 530,919     $ 4,453,612     $ 57,834     $ 8,508,554  

Individually Evaluated for Impairment

    73,800       587       19,376       -       93,763  

Collectively Evaluated for Impairment

    3,392,389       530,332       4,434,236       57,834       8,414,791  
                                         
   

As of December 31, 2019

 

Allowance for loan losses:

                                       

Individually Evaluated for Impairment

  $ 6,085     $ 86     $ 3,633     $ -     $ 9,804  

Collectively Evaluated for Impairment

    37,581       2,682       26,020       497       66,780  
                                         

Loans:

                                       

Ending Balance

  $ 2,696,210     $ 521,392     $ 3,979,060     $ 64,789     $ 7,261,451  

Individually Evaluated for Impairment

    20,843       4,320       17,985       -       43,148  

Collectively Evaluated for Impairment

    2,675,367       517,072       3,961,075       64,789       7,218,303  
Impaired Financing Receivables [Table Text Block]
                           

For the three months

   

For the nine months

 
                           

ended September 30,

   

ended September 30,

 
   

September 30, 2020

   

2020

   

2020

 
                                   

Interest

           

Interest

 
           

Unpaid

           

Average

   

Income

   

Average

   

Income

 
   

Recorded

   

Principal

   

Related

   

Recorded

   

Recognized

   

Recorded

   

Recognized

 
   

Investment

   

Balance

   

Allowance

   

Investment

   

in Period

   

Investment

   

in Period

 
                                                         
   

(In Thousands)

 

With no allowance recorded:

                                                       

Commercial, financial and agricultural

  $ 50,898     $ 60,687     $ -     $ 61,374     $ 442     $ 61,967     $ 1,605  

Real estate - construction

    -       -       -       -       -       -       -  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    1,581       1,581       -       1,582       12       1,600       52  

1-4 family mortgage

    2,899       2,899       -       2,882       26       2,814       78  

Other mortgage

    12,200       12,200       -       12,068       122       12,211       396  

Total real estate - mortgage

    16,680       16,680       -       16,532       160       16,625       526  

Consumer

    -       -       -       -       -       -       -  

Total with no allowance recorded

    67,578       77,367       -       77,906       602       78,592       2,131  
                                                         

With an allowance recorded:

                                                       

Commercial, financial and agricultural

    22,902       23,169       9,204       21,648       102       22,237       535  

Real estate - construction

    587       637       201       954       -       1,012       -  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    1,252       1,392       146       4,563       3       3,915       97  

1-4 family mortgage

    412       412       49       398       12       406       12  

Other mortgage

    1,032       1,032       -       1,022       11       1,077       35  

Total real estate - mortgage

    2,696       2,836       195       5,983       26       5,398       144  

Consumer

    -       -       -       -       -       -       -  

Total with allowance recorded

    26,185       26,642       9,600       28,585       128       28,647       679  
                                                         

Total Impaired Loans:

                                                       

Commercial, financial and agricultural

    73,800       83,856       9,204       83,022       544       84,204       2,140  

Real estate - construction

    587       637       201       954       -       1,012       -  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    2,833       2,973       146       6,145       15       5,515       149  

1-4 family mortgage

    3,311       3,311       49       3,280       38       3,220       90  

Other mortgage

    13,232       13,232       -       13,090       133       13,288       431  

Total real estate - mortgage

    19,376       19,516       195       22,515       186       22,023       670  

Consumer

    -       -       -       -       -       -       -  

Total impaired loans

  $ 93,763     $ 104,009     $ 9,600     $ 106,491     $ 730     $ 107,239     $ 2,810  

December 31, 2019

 
                           

For the twelve months

 
                           

ended December 31, 2019

 
           

Unpaid

           

Average

   

Interest Income

 
   

Recorded

   

Principal

   

Related

   

Recorded

   

Recognized in

 
   

Investment

   

Balance

   

Allowance

   

Investment

   

Period

 
                                         
   

(In Thousands)

 

With no allowance recorded:

                                       

Commercial, financial and agricultural

  $ 9,015     $ 10,563     $ -     $ 11,284     $ 562  

Real estate - construction

    2,731       2,735       -       2,063       126  

Real estate - mortgage:

                                       

Owner-occupied commercial

    7,150       7,246       -       7,548       618  

1-4 family mortgage

    287       287       -       289       2  

Other mortgage

    -       -       -       -       -  

Total real estate - mortgage

    7,437       7,533       -       7,837       620  

Consumer

    -       -       -       -       -  

Total with no allowance recorded

    19,183       20,831       -       21,184       1,308  
                                         

With an allowance recorded:

                                       

Commercial, financial and agricultural

    11,828       19,307       6,085       19,714       395  

Real estate - construction

    1,589       1,589       86       1,614       27  

Real estate - mortgage:

                                       

Owner-occupied commercial

    7,888       11,028       2,456       13,627       301  

1-4 family mortgage

    1,153       1,153       176       1,157       1  

Other mortgage

    1,507       1,507       1,001       1,468       21  

Total real estate - mortgage

    10,548       13,688       3,633       16,252       323  

Consumer

    -       -       -       -       -  

Total with allowance recorded

    23,965       34,584       9,804       37,580       745  
                                         

Total Impaired Loans:

                                       

Commercial, financial and agricultural

    20,843       29,870       6,085       30,998       957  

Real estate - construction

    4,320       4,324       86       3,677       153  

Real estate - mortgage:

                                       

Owner-occupied commercial

    15,038       18,274       2,456       21,175       919  

1-4 family mortgage

    1,440       1,440       176       1,446       3  

Other mortgage

    1,507       1,507       1,001       1,468       21  

Total real estate - mortgage

    17,985       21,221       3,633       24,089       943  

Consumer

    -       -       -       -       -  

Total impaired loans

  $ 43,148     $ 55,415     $ 9,804     $ 58,764     $ 2,053  
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
   

Three Months Ended September 30, 2020

 

Nine Months Ended September 30, 2020

       

Pre-

 

Post-

     

Pre-

 

Post-

       

Modification

 

Modification

     

Modification

 

Modification

       

Outstanding

 

Outstanding

     

Outstanding

 

Outstanding

   

Number of

 

Recorded

 

Recorded

 

Number of

 

Recorded

 

Recorded

   

Contracts

 

Investment

 

Investment

 

Contracts

 

Investment

 

Investment

   

(In Thousands)

Troubled Debt Restructurings

                               

Commercial, financial and agricultural

 

1

 

$

214

 

$

214

 

2

 

$

564

 

$

564

Real estate - construction

 

1

   

357

   

357

 

1

   

357

   

357

Real estate - mortgage:

                               

Owner-occupied commercial

 

1

   

611

   

611

 

1

   

611

   

611

1-4 family mortgage

 

-

   

-

   

-

 

-

   

-

   

-

Other mortgage

 

-

   

-

   

-

 

-

   

-

   

-

Total real estate mortgage

 

1

   

611

   

611

 

1

   

611

   

611

Consumer

 

-

   

-

   

-

 

-

   

-

   

-

   

3

 

$

1,182

 

$

1,182

 

4

 

$

1,532

 

$

1,532

   

Three Months Ended September 30, 2019

 

Nine Months Ended September 30, 2019

       

Pre-

 

Post-

     

Pre-

 

Post-

       

Modification

 

Modification

     

Modification

 

Modification

       

Outstanding

 

Outstanding

     

Outstanding

 

Outstanding

   

Number of

 

Recorded

 

Recorded

 

Number of

 

Recorded

 

Recorded

   

Contracts

 

Investment

 

Investment

 

Contracts

 

Investment

 

Investment

   

(In Thousands)

Troubled Debt Restructurings

                               

Commercial, financial and agricultural

 

-

 

$

-

 

$

-

 

1

 

$

2,742

 

$

2,742

Real estate - construction

 

-

   

-

   

-

 

-

   

-

   

-

Real estate - mortgage:

                               

Owner-occupied commercial

 

-

   

-

   

-

 

-

   

-

   

-

1-4 family mortgage

 

-

   

-

   

-

 

-

   

-

   

-

Other mortgage

 

-

   

-

   

-

 

-

   

-

   

-

Total real estate mortgage

 

-

   

-

   

-

 

-

   

-

   

-

Consumer

 

-

   

-

   

-

 

-

   

-

   

-

   

-

 

$

-

 

$

-

 

1

 

$

2,742

 

$

2,742