Quarterly report pursuant to Section 13 or 15(d)

Note 5 - Loans (Tables)

v3.20.1
Note 5 - Loans (Tables)
3 Months Ended
Mar. 31, 2020
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

March 31,

   

December 31,

 
   

2020

   

2019

 
   

(Dollars In Thousands)

 

Commercial, financial and agricultural

  $ 2,771,307     $ 2,696,210  

Real estate - construction

    548,578       521,392  

Real estate - mortgage:

               

Owner-occupied commercial

    1,678,532       1,587,478  

1-4 family mortgage

    675,870       644,188  

Other mortgage

    1,834,137       1,747,394  

Subtotal: Real estate - mortgage

    4,188,539       3,979,060  

Consumer

    60,412       64,789  

Total Loans

    7,568,836       7,261,451  

Less: Allowance for loan losses

    (85,414 )     (76,584 )

Net Loans

  $ 7,483,422     $ 7,184,867  
                 
                 

Commercial, financial and agricultural

    36.61

%

    37.13

%

Real estate - construction

    7.25

%

    7.18

%

Real estate - mortgage:

               

Owner-occupied commercial

    22.18

%

    21.86

%

1-4 family mortgage

    8.93

%

    8.87

%

Other mortgage

    24.23

%

    24.07

%

Subtotal: Real estate - mortgage

    55.34

%

    54.80

%

Consumer

    0.80

%

    0.89

%

Total Loans

    100.00

%

    100.00

%

Financing Receivable Credit Quality Indicators [Table Text Block]
           

Special

                         

March 31, 2020

 

Pass

   

Mention

   

Substandard

   

Doubtful

   

Total

 
                                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,708,845     $ 17,902     $ 44,560     $ -     $ 2,771,307  

Real estate - construction

    542,659       4,136       1,783       -       548,578  

Real estate - mortgage:

                                       

Owner-occupied commercial

    1,658,909       11,014       8,609       -       1,678,532  

1-4 family mortgage

    671,407       2,080       2,383       -       675,870  

Other mortgage

    1,824,825       7,557       1,755       -       1,834,137  

Total real estate - mortgage

    4,155,141       20,651       12,747       -       4,188,539  

Consumer

    60,403       -       9       -       60,412  

Total

  $ 7,467,048     $ 42,689     $ 59,099     $ -     $ 7,568,836  
                                         
           

Special

                         

December 31, 2019

 

Pass

   

Mention

   

Substandard

   

Doubtful

   

Total

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,629,487     $ 46,176     $ 20,547     $ -     $ 2,696,210  

Real estate - construction

    512,373       4,731       4,288       -       521,392  

Real estate - mortgage:

                                       

Owner-occupied commercial

    1,555,283       18,240       13,955       -       1,587,478  

1-4 family mortgage

    639,959       2,787       1,442       -       644,188  

Other mortgage

    1,735,869       10,018       1,507       -       1,747,394  

Total real estate - mortgage

    3,931,111       31,045       16,904       -       3,979,060  

Consumer

    64,789       -       -       -       64,789  

Total

  $ 7,137,760     $ 81,952     $ 41,739     $ -     $ 7,261,451  
Financing Receivable, Credit Substitute, Credit Quality Indicator [Table Text Block]

March 31, 2020

 

Performing

   

Nonperforming

   

Total

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,756,132     $ 15,175     $ 2,771,307  

Real estate - construction

    546,774       1,804       548,578  

Real estate - mortgage:

                       

Owner-occupied commercial

    1,668,297       10,235       1,678,532  

1-4 family mortgage

    674,134       1,736       675,870  

Other mortgage

    1,829,244       4,893       1,834,137  

Total real estate - mortgage

    4,171,675       16,864       4,188,539  

Consumer

    60,387       25       60,412  

Total

  $ 7,534,968     $ 33,868     $ 7,568,836  
                         

December 31, 2019

 

Performing

   

Nonperforming

   

Total

 
   

(In Thousands)

 

Commercial, financial

                       

and agricultural

  $ 2,681,280     $ 14,930     $ 2,696,210  

Real estate - construction

    519,803       1,589       521,392  

Real estate - mortgage:

                       

Owner-occupied commercial

    1,576,652       10,826       1,587,478  

1-4 family mortgage

    641,875       2,313       644,188  

Other mortgage

    1,740,963       6,431       1,747,394  

Total real estate - mortgage

    3,959,490       19,570       3,979,060  

Consumer

    64,766       23       64,789  

Total

  $ 7,225,339     $ 36,112     $ 7,261,451  
Financing Receivable, Past Due [Table Text Block]

March 31, 2020

 

Past Due Status (Accruing Loans)

                         
                           

Total Past

                         
   

30-59 Days

   

60-89 Days

   

90+ Days

   

Due

   

Non-Accrual

   

Current

   

Total Loans

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 1,859     $ 211     $ 45     $ 2,115     $ 15,130     $ 2,754,062     $ 2,771,307  

Real estate - construction

    -       -       -       -       1,804       546,774       548,578  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    2,389       1,778       -       4,167       10,235       1,664,130       1,678,532  

1-4 family mortgage

    2,191       -       -       2,191       1,736       671,943       675,870  

Other mortgage

    -       -       4,893       4,893       -       1,829,244       1,834,137  

Total real estate - mortgage

    4,580       1,778       4,893       11,251       11,971       4,165,317       4,188,539  

Consumer

    83       31       16       130       9       60,273       60,412  

Total

  $ 6,522     $ 2,020     $ 4,954     $ 13,496     $ 28,914     $ 7,526,426     $ 7,568,836  

December 31, 2019

 

Past Due Status (Accruing Loans)

                         
                           

Total Past

                         
   

30-59 Days

   

60-89 Days

   

90+ Days

   

Due

   

Non-Accrual

   

Current

   

Total Loans

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 3,135     $ 344     $ 201     $ 3,680     $ 14,729     $ 2,677,801     $ 2,696,210  

Real estate - construction

    830       -       -       830       1,589       518,973       521,392  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    917       7,242       -       8,159       10,826       1,568,493       1,587,478  

1-4 family mortgage

    1,638       567       873       3,078       1,440       639,670       644,188  

Other mortgage

    -       -       4,924       4,924       1,507       1,740,963       1,747,394  

Total real estate - mortgage

    2,555       7,809       5,797       16,161       13,773       3,949,126       3,979,060  

Consumer

    35       25       23       83       -       64,706       64,789  

Total

  $ 6,555     $ 8,178     $ 6,021     $ 20,754     $ 30,091     $ 7,210,606     $ 7,261,451  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   

Commercial,

                                 
   

financial and

   

Real estate -

   

Real estate -

                 
   

agricultural

   

construction

   

mortgage

   

Consumer

   

Total

 
   

(In Thousands)

 
   

Three Months Ended March 31, 2020

 

Allowance for loan losses:

                                       

Balance at December 31, 2019

  $ 43,666     $ 2,768     $ 29,653     $ 497     $ 76,584  

Charge-offs

    (2,640 )     (454 )     (1,678 )     (58 )     (4,830 )

Recoveries

    62       1       1       12       76  

Provision

    7,692       1,442       4,384       66       13,584  

Balance at March 31, 2020

  $ 48,780     $ 3,757     $ 32,360     $ 517     $ 85,414  
                                         
   

Three Months Ended March 31, 2019

 

Allowance for loan losses:

                                       

Balance at December 31, 2018

  $ 39,016     $ 3,522     $ 25,508     $ 554     $ 68,600  

Charge-offs

    (3,037 )     -       (50 )     (218 )     (3,305 )

Recoveries

    12       1       7       7       27  

Provision

    3,468       72       1,246       99       4,885  

Balance at March 31, 2019

  $ 39,459     $ 3,595     $ 26,711     $ 442     $ 70,207  
                                         
   

As of March 31, 2020

 

Allowance for loan losses:

                                       

Individually Evaluated for Impairment

  $ 8,840     $ 351     $ 931     $ -     $ 10,122  

Collectively Evaluated for Impairment

    39,940       3,406       31,429       517       75,292  
                                         

Loans:

                                       

Ending Balance

  $ 2,771,307     $ 548,578     $ 4,188,539     $ 60,412     $ 7,568,836  

Individually Evaluated for Impairment

    44,868       1,834       13,815       9       60,526  

Collectively Evaluated for Impairment

    2,726,439       546,744       4,174,724       60,403       7,508,310  
                                         
   

As of December 31, 2019

 

Allowance for loan losses:

                                       

Individually Evaluated for Impairment

  $ 6,085     $ 86     $ 3,633     $ -     $ 9,804  

Collectively Evaluated for Impairment

    37,581       2,682       26,020       497       66,780  
                                         

Loans:

                                       

Ending Balance

  $ 2,696,210     $ 521,392     $ 3,979,060     $ 64,789     $ 7,261,451  

Individually Evaluated for Impairment

    20,843       4,320       17,985       -       43,148  

Collectively Evaluated for Impairment

    2,675,367       517,072       3,961,075       64,789       7,218,303  
Impaired Financing Receivables [Table Text Block]
   

March 31, 2020

 
                           

For the three months

 
                           

ended March 31, 2020

 
                                   

Interest

 
           

Unpaid

           

Average

   

Income

 
   

Recorded

   

Principal

   

Related

   

Recorded

   

Recognized

 
   

Investment

   

Balance

   

Allowance

   

Investment

   

in Period

 
   

(In Thousands)

 

With no allowance recorded:

                                       

Commercial, financial and agricultural

  $ 12,360     $ 12,360     $ -     $ 12,352     $ 176  

Real estate - construction

    30       34       -       35       -  

Real estate - mortgage:

                                       

Owner-occupied commercial

    2,195       2,291       -       2,299       33  

1-4 family mortgage

    717       717       -       735       1  

Other mortgage

    1,701       1,701       -       1,731       18  

Total real estate - mortgage

    4,613       4,709       -       4,765       52  

Consumer

    9       9       -       9       -  

Total with no allowance recorded

    17,012       17,112       -       17,161       228  
                                         

With an allowance recorded:

                                       

Commercial, financial and agricultural

    32,508       32,775       8,840       33,186       239  

Real estate - construction

    1,804       1,882       351       2,749       -  

Real estate - mortgage:

                                       

Owner-occupied commercial

    7,487       12,127       827       12,159       5  

1-4 family mortgage

    1,662       1,822       104       1,526       4  

Other mortgage

    53       53       -       156       2  

Total real estate - mortgage

    9,202       14,002       931       13,841       11  

Consumer

    -       -       -       -       -  

Total with allowance recorded

    43,514       48,659       10,122       49,776       250  
                                         

Total Impaired Loans:

                                       

Commercial, financial and agricultural

    44,868       45,135       8,840       45,538       415  

Real estate - construction

    1,834       1,916       351       2,784       -  

Real estate - mortgage:

                                       

Owner-occupied commercial

    9,682       14,418       827       14,458       38  

1-4 family mortgage

    2,379       2,539       104       2,261       5  

Other mortgage

    1,754       1,754       -       1,887       20  

Total real estate - mortgage

    13,815       18,711       931       18,606       63  

Consumer

    9       9       -       9       -  

Total impaired loans

  $ 60,526     $ 65,771     $ 10,122     $ 66,937     $ 478  
   

December 31, 2019

 
                           

For the twelve months

 
                           

ended December 31, 2019

 
                                   

Interest

 
           

Unpaid

           

Average

   

Income

 
   

Recorded

   

Principal

   

Related

   

Recorded

   

Recognized

 
   

Investment

   

Balance

   

Allowance

   

Investment

   

In Period

 
   

(In Thousands)

 

With no allowance recorded:

                                       

Commercial, financial and agricultural

  $ 9,015     $ 10,563     $ -     $ 11,284     $ 562  

Real estate - construction

    2,731       2,735       -       2,063       126  

Real estate - mortgage:

                                       

Owner-occupied commercial

    7,150       7,246       -       7,548       618  

1-4 family mortgage

    287       287       -       289       2  

Total real estate - mortgage

    7,437       7,533       -       7,837       620  

Consumer

    -       -       -       -       -  

Total with no allowance recorded

    19,183       20,831       -       21,184       1,308  
                                         

With an allowance recorded:

                                       

Commercial, financial and agricultural

    11,828       19,307       6,085       19,714       395  

Real estate - construction

    1,589       1,589       86       1,614       27  

Real estate - mortgage:

                                       

Owner-occupied commercial

    7,888       11,028       2,456       13,627       301  

1-4 family mortgage

    1,153       1,153       176       1,157       1  

Other mortgage

    1,507       1,507       1,001       1,468       21  

Total real estate - mortgage

    10,548       13,688       3,633       16,252       323  

Consumer

    -       -       -       -       -  

Total with allowance recorded

    23,965       34,584       9,804       37,580       745  
                                         

Total Impaired Loans:

                                       

Commercial, financial and agricultural

    20,843       29,870       6,085       30,998       957  

Real estate - construction

    4,320       4,324       86       3,677       153  

Real estate - mortgage:

                                       

Owner-occupied commercial

    15,038       18,274       2,456       21,175       919  

1-4 family mortgage

    1,440       1,440       176       1,446       3  

Other mortgage

    1,507       1,507       1,001       1,468       21  

Total real estate - mortgage

    17,985       21,221       3,633       24,089       943  

Total impaired loans

  $ 43,148     $ 55,415     $ 9,804     $ 58,764     $ 2,053  
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
   

2020

 
           

Pre-

   

Post-

 
           

Modification

   

Modification

 
           

Outstanding

   

Outstanding

 
   

Number of

   

Recorded

   

Recorded

 
   

Contracts

   

Investment

   

Investment

 
   

(In Thousands)

 

Troubled Debt Restructurings

                       

Commercial, financial and agricultural

    1     $ 350     $ 350  

Real estate - construction

    -       -       -  

Real estate - mortgage:

                       

Owner-occupied commercial

    -       -       -  

1-4 family mortgage

    -       -       -  

Other mortgage

    -       -       -  

Total real estate mortgage

    -       -       -  

Consumer

    -       -       -  
      1     $ 350     $ 350