Annual report pursuant to Section 13 and 15(d)

Note 4 - Loans (Tables)

v3.8.0.1
Note 4 - Loans (Tables)
12 Months Ended
Dec. 31, 2017
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
    December 31,
    2017   2016
    (In Thousands)
Commercial, financial and agricultural   $
2,279,366
    $
1,982,267
 
Real estate - construction    
580,874
     
335,085
 
Real estate - mortgage:                
Owner-occupied commercial    
1,328,666
     
1,171,719
 
1-4 family mortgage    
603,063
     
536,805
 
Other mortgage    
997,079
     
830,683
 
Total real estate - mortgage    
2,928,808
     
2,539,207
 
Consumer    
62,213
     
55,211
 
Total Loans    
5,851,261
     
4,911,770
 
Less: Allowance for loan losses    
(59,406
)    
(51,893
)
Net Loans   $
5,791,855
    $
4,859,877
 
Schedule of Allowance for Loan Losses [Table Text Block]
    Years Ended December 31,
    2017   2016   2015
    (In Thousands)
Balance, beginning of year   $
51,893
    $
43,419
    $
35,629
 
Loans charged off    
(16,332
)    
(5,198
)    
(5,744
)
Recoveries    
620
     
274
     
687
 
Provision for loan losses    
23,225
     
13,398
     
12,847
 
Balance, end of year   $
59,406
    $
51,893
    $
43,419
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
 
Commercial,
 
 
 
 
 
 
 
 
 
financial and
 
Real estate -
 
Real estate -
 
 
 
 
 
agricultural
 
construction
 
mortgage
 
Consumer
 
Total
 
(In Thousands)
 
Year Ended December 31, 2017
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2016
 
$
28,872
 
 
$
5,125
 
 
$
17,504
 
 
$
392
 
 
$
51,893
 
Charge-offs
 
 
(13,910
)
 
 
(56
)
 
 
(2,056
)
 
 
(310
)
 
 
(16,332
)
Recoveries
 
 
337
 
 
 
168
 
 
 
89
 
 
 
26
 
 
 
620
 
Provision
 
 
17,581
 
 
 
(248
)
 
 
5,485
 
 
 
407
 
 
 
23,225
 
Balance at December 31, 2017
 
$
32,880
 
 
$
4,989
 
 
$
21,022
 
 
$
515
 
 
$
59,406
 
 
 
 
 
 
 
December 31, 2017
Individually Evaluated for Impairment
 
$
4,276
 
 
$
120
 
 
$
1,163
 
 
$
50
 
 
$
5,609
 
Collectively Evaluated for Impairment
 
 
28,604
 
 
 
4,869
 
 
 
19,859
 
 
 
465
 
 
 
53,797
 
                                         
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
2,279,366
 
 
$
580,874
 
 
$
2,928,808
 
 
$
62,213
 
 
$
5,851,261
 
Individually Evaluated for Impairment
 
 
26,447
 
 
 
1,571
 
 
 
12,404
 
 
 
88
 
 
 
40,510
 
Collectively Evaluated for Impairment
 
 
2,252,919
 
 
 
579,303
 
 
 
2,916,404
 
 
 
62,125
 
 
 
5,810,751
 
 
 
 
 
 
 
Year Ended December 31, 2016
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2015
 
$
21,495
 
 
$
5,432
 
 
$
16,061
 
 
$
431
 
 
$
43,419
 
Charge-offs
 
 
(3,791
)
 
 
(815
)
 
 
(380
)
 
 
(212
)
 
 
(5,198
)
Recoveries
 
 
49
 
 
 
76
 
 
 
146
 
 
 
3
 
 
 
274
 
Provision
 
 
11,119
 
 
 
432
 
 
 
1,677
 
 
 
170
 
 
 
13,398
 
Balance at December 31, 2016
 
$
28,872
 
 
$
5,125
 
 
$
17,504
 
 
$
392
 
 
$
51,893
 
 
 
 
 
 
 
December 31, 2016
Individually Evaluated for Impairment
 
$
6,607
 
 
$
923
 
 
$
622
 
 
$
-
 
 
$
8,152
 
Collectively Evaluated for Impairment
 
 
22,265
 
 
 
4,202
 
 
 
16,882
 
 
 
392
 
 
 
43,741
 
                                         
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
1,982,267
 
 
$
335,085
 
 
$
2,539,207
 
 
$
55,211
 
 
$
4,911,770
 
Individually Evaluated for Impairment
 
 
27,922
 
 
 
4,314
 
 
 
13,350
 
 
 
3
 
 
 
45,589
 
Collectively Evaluated for Impairment
 
 
1,954,345
 
 
 
330,771
 
 
 
2,525,857
 
 
 
55,208
 
 
 
4,866,181
 
Financing Receivable Credit Quality Indicators [Table Text Block]
        Special            
December 31, 2017   Pass   Mention   Substandard   Doubtful   Total
    (In Thousands)
Commercial, financial and agricultural   $
2,225,084
    $
27,835
    $
26,447
    $
-
    $
2,279,366
 
Real estate - construction    
572,657
     
6,691
     
1,526
     
-
     
580,874
 
Real estate - mortgage:                                        
Owner-occupied commercial    
1,317,113
     
7,333
     
4,220
     
-
     
1,328,666
 
1-4 family mortgage    
598,222
     
1,599
     
3,242
     
-
     
603,063
 
Other mortgage    
976,348
     
18,122
     
2,609
     
-
     
997,079
 
Total real estate - mortgage    
2,891,683
     
27,054
     
10,071
     
-
     
2,928,808
 
Consumer    
62,083
     
42
     
88
     
-
     
62,213
 
Total   $
5,751,507
    $
61,622
    $
38,132
    $
-
    $
5,851,261
 
 
 
 
 
Special
 
 
 
 
 
 
December 31, 2016
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Total
 
 
(In Thousands)
Commercial, financial and agricultural
 
$
1,893,664
 
 
$
61,035
 
 
$
27,568
 
 
$
-
 
 
$
1,982,267
 
Real estate - construction
 
 
324,958
 
 
 
5,861
 
 
 
4,266
 
 
 
-
 
 
 
335,085
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
1,158,615
 
 
 
6,037
 
 
 
7,067
 
 
 
-
 
 
 
1,171,719
 
1-4 family mortgage
 
 
531,868
 
 
 
2,065
 
 
 
2,872
 
 
 
-
 
 
 
536,805
 
Other mortgage
 
 
818,724
 
 
 
11,224
 
 
 
735
 
 
 
-
 
 
 
830,683
 
Total real estate - mortgage
 
 
2,509,207
 
 
 
19,326
 
 
 
10,674
 
 
 
-
 
 
 
2,539,207
 
Consumer
 
 
55,135
 
 
 
76
 
 
 
-
 
 
 
-
 
 
 
55,211
 
Total
 
$
4,782,964
 
 
$
86,298
 
 
$
42,508
 
 
$
-
 
 
$
4,911,770
 
Financing Receivable, Credit Substitute, Credit Quality Indicator [Table Text Block]
December 31, 2017
 
Performing
 
Nonperforming
 
Total
 
 
(In Thousands)
Commercial, financial and agricultural
 
$
2,269,642
 
 
$
9,724
 
 
$
2,279,366
 
Real estate - construction
 
 
580,874
 
 
 
-
 
 
 
580,874
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
1,328,110
 
 
 
556
 
 
 
1,328,666
 
1-4 family mortgage
 
 
602,604
 
 
 
459
 
 
 
603,063
 
Other mortgage
 
 
997,079
 
 
 
-
 
 
 
997,079
 
Total real estate - mortgage
 
 
2,927,793
 
 
 
1,015
 
 
 
2,928,808
 
Consumer
 
 
62,127
 
 
 
86
 
 
 
62,213
 
Total
 
$
5,840,436
 
 
$
10,825
 
 
$
5,851,261
 
December 31, 2016
 
Performing
 
Nonperforming
 
Total
 
 
(In Thousands)
Commercial, financial and agricultural
 
$
1,974,975
 
 
$
7,292
 
 
$
1,982,267
 
Real estate - construction
 
 
331,817
 
 
 
3,268
 
 
 
335,085
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
1,165,511
 
 
 
6,208
 
 
 
1,171,719
 
1-4 family mortgage
 
 
536,731
 
 
 
74
 
 
 
536,805
 
Other mortgage
 
 
830,683
 
 
 
-
 
 
 
830,683
 
Total real estate - mortgage
 
 
2,532,925
 
 
 
6,282
 
 
 
2,539,207
 
Consumer
 
 
55,166
 
 
 
45
 
 
 
55,211
 
Total
 
$
4,894,883
 
 
$
16,887
 
 
$
4,911,770
 
Past Due Financing Receivables [Table Text Block]
December 31, 2017   Past Due Status (Accruing Loans)        
                Total Past            
    30-59 Days   60-89 Days   90+ Days   Due   Non-Accrual   Current   Total Loans
    (In Thousands)
Commercial, financial and agricultural   $
1,410
    $
5,702
    $
12
    $
7,124
    $
9,712
    $
2,262,530
    $
2,279,366
 
Real estate - construction    
56
     
997
     
-
     
1,053
     
-
     
579,821
     
580,874
 
Real estate - mortgage:                                                        
Owner-occupied commercial    
-
     
3,664
     
-
     
3,664
     
556
     
1,324,446
     
1,328,666
 
1-4 family mortgage    
430
     
850
     
-
     
1,280
     
459
     
601,324
     
603,063
 
Other mortgage    
5,116
     
-
     
-
     
5,116
     
-
     
991,963
     
997,079
 
Total real estate - mortgage    
5,546
     
4,514
     
-
     
10,060
     
1,015
     
2,917,733
     
2,928,808
 
Consumer    
131
     
23
     
48
     
202
     
38
     
61,973
     
62,213
 
Total   $
7,143
    $
11,236
    $
60
    $
18,439
    $
10,765
    $
5,822,057
    $
5,851,261
 
December 31, 2016   Past Due Status (Accruing Loans)        
                Total Past            
    30-59 Days   60-89 Days   90+ Days   Due   Non-Accrual   Current   Total Loans
    (In Thousands)
Commercial, financial and agricultural   $
710
    $
40
    $
10
    $
760
    $
7,282
    $
1,974,225
    $
1,982,267
 
Real estate - construction    
59
     
-
     
-
     
59
     
3,268
     
331,758
     
335,085
 
Real estate - mortgage:                                                        
Owner-occupied commercial    
-
     
-
     
6,208
     
6,208
     
-
     
1,165,511
     
1,171,719
 
1-4 family mortgage    
160
     
129
     
-
     
289
     
74
     
536,442
     
536,805
 
Other mortgage    
95
     
811
     
-
     
906
     
-
     
829,777
     
830,683
 
Total real estate - mortgage    
255
     
940
     
6,208
     
7,403
     
74
     
2,531,730
     
2,539,207
 
Consumer    
52
     
17
     
45
     
114
     
-
     
55,097
     
55,211
 
Total   $
1,076
    $
997
    $
6,263
    $
8,336
    $
10,624
    $
4,892,810
    $
4,911,770
 
Impaired Financing Receivables [Table Text Block]
        Unpaid       Average   Interest Income
   
Recorded
 
Principal
 
Related
 
Recorded
 
Recognized
   
Investment
 
Balance
 
Allowance
 
Investment
 
in Period
    (In Thousands)
With no allowance recorded:                                        
Commercial, financial and agricultural   $
10,036
 
  $
16,639
 
  $
-
 
  $
16,417
 
  $
571
 
Real estate - construction    
574
 
   
577
 
   
-
 
   
663
 
   
31
 
Real estate - mortgage:                                        
Owner-occupied commercial    
2,640
 
   
2,806
 
   
-
 
   
2,875
 
   
159
 
1-4 family mortgage    
2,262
 
   
2,262
 
   
-
 
   
2,289
 
   
93
 
Other mortgage    
746
 
   
746
 
   
-
 
   
727
 
   
44
 
Total real estate - mortgage    
5,648
 
   
5,814
 
   
-
 
   
5,891
 
   
296
 
Consumer    
38
 
   
39
 
   
-
 
   
42
 
   
3
 
Total with no allowance recorded    
16,296
 
   
23,069
 
   
-
 
   
23,013
 
   
901
 
                                         
With an allowance recorded:                                        
Commercial, financial and agricultural    
16,411
 
   
16,992
 
   
4,276
 
   
17,912
 
   
651
 
Real estate - construction    
997
 
   
997
 
   
120
 
   
997
 
   
56
 
Real estate - mortgage:                                        
Owner-occupied commercial    
3,914
 
   
3,914
 
   
601
 
   
3,801
 
   
215
 
1-4 family mortgage    
980
 
   
980
 
   
281
 
   
1,113
 
   
54
 
Other mortgage    
1,862
 
   
1,862
 
   
281
 
   
1,862
 
   
80
 
Total real estate - mortgage    
6,756
 
   
6,756
 
   
1,163
 
   
6,776
 
   
349
 
Consumer    
50
 
   
50
 
   
50
 
   
42
 
   
3
 
Total with allowance recorded    
24,214
 
   
24,795
 
   
5,609
 
   
25,727
 
   
1,059
 
                                         
Total Impaired Loans:                                        
Commercial, financial and agricultural    
26,447
 
   
33,631
 
   
4,276
 
   
34,329
 
   
1,222
 
Real estate - construction    
1,571
 
   
1,574
 
   
120
 
   
1,660
 
   
87
 
Real estate - mortgage:                                        
Owner-occupied commercial    
6,554
 
   
6,720
 
   
601
 
   
6,676
 
   
374
 
1-4 family mortgage    
3,242
 
   
3,242
 
   
281
 
   
3,402
 
   
147
 
Other mortgage    
2,608
 
   
2,608
 
   
281
 
   
2,589
 
   
124
 
Total real estate - mortgage    
12,404
 
   
12,570
 
   
1,163
 
   
12,667
 
   
645
 
Consumer    
88
 
   
89
 
   
50
 
   
84
 
   
6
 
Total impaired loans   $
40,510
 
  $
47,864
 
  $
5,609
 
  $
48,740
 
  $
1,960
 
 
 
 
 
Unpaid
 
 
 
Average
 
Interest Income
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Recognized in
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Period
 
 
(In Thousands)
With no allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
$
1,003
 
 
$
1,003
 
 
$
-
 
 
$
992
 
 
$
64
 
Real estate - construction
 
 
938
 
 
 
1,802
 
 
 
-
 
 
 
1,159
 
 
 
3
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
2,615
 
 
 
2,778
 
 
 
-
 
 
 
2,884
 
 
 
166
 
1-4 family mortgage
 
 
1,899
 
 
 
1,899
 
 
 
-
 
 
 
1,901
 
 
 
102
 
Other mortgage
 
 
940
 
 
 
940
 
 
 
-
 
 
 
965
 
 
 
60
 
Total real estate - mortgage
 
 
5,454
 
 
 
5,617
 
 
 
-
 
 
 
5,750
 
 
 
328
 
Consumer
 
 
3
 
 
 
5
 
 
 
-
 
 
 
6
 
 
 
-
 
Total with no allowance recorded
 
 
7,398
 
 
 
8,427
 
 
 
-
 
 
 
7,907
 
 
 
395
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
 
26,919
 
 
 
31,728
 
 
 
6,607
 
 
 
26,955
 
 
 
1,162
 
Real estate - construction
 
 
3,376
 
 
 
3,376
 
 
 
923
 
 
 
3,577
 
 
 
68
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
6,924
 
 
 
6,924
 
 
 
348
 
 
 
6,934
 
 
 
362
 
1-4 family mortgage
 
 
972
 
 
 
972
 
 
 
274
 
 
 
313
 
 
 
19
 
Other mortgage
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total real estate - mortgage
 
 
7,896
 
 
 
7,896
 
 
 
622
 
 
 
7,247
 
 
 
381
 
Consumer
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total with allowance recorded
 
 
38,191
 
 
 
43,000
 
 
 
8,152
 
 
 
37,779
 
 
 
1,611
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
 
27,922
 
 
 
32,731
 
 
 
6,607
 
 
 
27,947
 
 
 
1,226
 
Real estate - construction
 
 
4,314
 
 
 
5,178
 
 
 
923
 
 
 
4,736
 
 
 
71
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
9,539
 
 
 
9,702
 
 
 
348
 
 
 
9,818
 
 
 
528
 
1-4 family mortgage
 
 
2,871
 
 
 
2,871
 
 
 
274
 
 
 
2,214
 
 
 
121
 
Other mortgage
 
 
940
 
 
 
940
 
 
 
-
 
 
 
965
 
 
 
60
 
Total real estate - mortgage
 
 
13,350
 
 
 
13,513
 
 
 
622
 
 
 
12,997
 
 
 
709
 
Consumer
 
 
3
 
 
 
5
 
 
 
-
 
 
 
6
 
 
 
-
 
Total impaired loans
 
$
45,589
 
 
$
51,427
 
 
$
8,152
 
 
$
45,686
 
 
$
2,006
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
    Year Ended December 31, 2017
        Pre-   Post-
        Modification   Modification
        Outstanding   Outstanding
   
Number of
 
Recorded
 
Recorded
   
Contracts
 
Investment
 
Investment
    (In Thousands)
Troubled Debt Restructurings                        
Commercial, financial and agricultural    
6
 
  $
11,438
 
  $
11,438
 
Real estate - construction    
1
 
   
997
 
   
997
 
Real estate - mortgage:                        
Owner-occupied commercial    
2
 
   
3,664
 
   
3,664
 
1-4 family mortgage    
1
 
   
850
 
   
850
 
Other mortgage    
-
 
   
-
 
   
-
 
Total real estate - mortgage    
3
 
   
4,514
 
   
4,514
 
Consumer    
-
 
   
-
 
   
-
 
     
10
 
  $
16,949
 
  $
16,949
 
    Year ended December 31, 2016
        Pre-   Post-
        Modification   Modification
        Outstanding   Outstanding
   
Number of
 
Recorded
 
Recorded
   
Contracts
 
Investment
 
Investment
Commercial, financial and agricultural    
9
 
  $
7,099
 
  $
7,099
 
Real estate - construction    
-
 
   
-
 
   
-
 
Real estate - mortgage:                        
Owner-occupied commercial    
-
 
   
-
 
   
-
 
1-4 family mortgage    
-
 
   
-
 
   
-
 
Other mortgage    
1
 
   
234
 
   
234
 
Total real estate - mortgage    
1
 
   
234
 
   
234
 
Consumer    
-
 
   
-
 
   
-
 
     
10
 
  $
7,333
 
  $
7,333
 
    Year Ended December 31,
    2017   2016
Defaulted during the period, where modified in a TDR twelve months prior to default        
Commercial, financial and agricultural   $
-
    $
6,734
 
Real estate - construction    
-
     
-
 
Real estate - mortgage:                
Owner occupied commercial    
-
     
-
 
1-4 family mortgage    
-
     
-
 
Other mortgage    
-
     
-
 
Total real estate - mortgage    
-
     
-
 
Consumer    
-
     
-
 
    $
-
    $
6,734
 
Schedule of Changes in Related Party Loans [Table Text Block]
    Years Ended December 31,
    2017   2016
    (In Thousands)
Balance, beginning of year   $
10,806
    $
12,090
 
Advances    
7,351
     
9,763
 
Repayments    
(9,717
)    
(11,047
)
Balance, end of year   $
8,440
    $
10,806