Quarterly report pursuant to Section 13 or 15(d)

LOANS

v2.4.1.9
LOANS
3 Months Ended
Mar. 31, 2015
Receivables [Abstract]  
LOANS
NOTE 6 – LOANS
 
The following table details the Company’s loans at March 31, 2015 and December 31, 2014:
 
 
March 31,
 
 
December 31,
 
 
 
2015
 
 
2014
 
 
 
(Dollars In Thousands)
 
Commercial, financial and agricultural
 
$
1,543,531
 
 
$
1,495,092
 
Real estate - construction
 
 
219,005
 
 
 
208,769
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
869,724
 
 
 
793,917
 
1-4 family mortgage
 
 
375,770
 
 
 
333,455
 
Other mortgage
 
 
545,668
 
 
 
471,363
 
Subtotal: Real estate - mortgage
 
 
1,791,162
 
 
 
1,598,735
 
Consumer
 
 
54,154
 
 
 
57,262
 
Total Loans
 
 
3,607,852
 
 
 
3,359,858
 
Less: Allowance for loan losses
 
 
(37,356)
 
 
 
(35,629)
 
Net Loans
 
$
3,570,496
 
 
$
3,324,229
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
 
42.78
%
 
 
44.50
%
Real estate - construction
 
 
6.07
%
 
 
6.21
%
Real estate - mortgage:
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
24.11
%
 
 
23.63
%
1-4 family mortgage
 
 
10.42
%
 
 
9.92
%
Other mortgage
 
 
15.12
%
 
 
14.03
%
Subtotal: Real estate - mortgage
 
 
49.65
%
 
 
47.58
%
Consumer
 
 
1.50
%
 
 
1.71
%
Total Loans
 
 
100.00
%
 
 
100.00
%
 
The credit quality of the loan portfolio is summarized no less frequently than quarterly using categories similar to the standard asset classification system used by the federal banking agencies. The following table presents credit quality indicators for the loan loss portfolio segments and classes. These categories are utilized to develop the associated allowance for loan losses using historical losses adjusted for current economic conditions defined as follows:
 
Pass – loans which are well protected by the current net worth and paying capacity of the obligor (or obligors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral.
 
Special Mention – loans with potential weakness that may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.
 
Substandard – loans that exhibit well-defined weakness or weaknesses that presently jeopardize debt repayment. These loans are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
 
Doubtful – loans that have all the weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.
 
Loans by credit quality indicator as of March 31, 2015 and December 31, 2014 were as follows:
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
March 31, 2015
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Total
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
1,494,527
 
$
25,411
 
$
23,593
 
$
-
 
$
1,543,531
 
Real estate - construction
 
 
207,722
 
 
5,358
 
 
5,925
 
 
-
 
 
219,005
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
856,894
 
 
8,353
 
 
4,477
 
 
-
 
 
869,724
 
1-4 family mortgage
 
 
368,705
 
 
4,602
 
 
2,463
 
 
-
 
 
375,770
 
Other mortgage
 
 
532,569
 
 
8,925
 
 
4,174
 
 
-
 
 
545,668
 
Total real estate mortgage
 
 
1,758,168
 
 
21,880
 
 
11,114
 
 
-
 
 
1,791,162
 
Consumer
 
 
53,430
 
 
60
 
 
664
 
 
-
 
 
54,154
 
Total
 
$
3,513,847
 
$
52,709
 
$
41,296
 
$
-
 
$
3,607,852
 
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Total
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
1,459,356
 
$
25,416
 
$
10,320
 
$
-
 
$
1,495,092
 
Real estate - construction
 
 
197,727
 
 
5,332
 
 
5,710
 
 
-
 
 
208,769
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
784,492
 
 
6,848
 
 
2,577
 
 
-
 
 
793,917
 
1-4 family mortgage
 
 
326,316
 
 
4,253
 
 
2,886
 
 
-
 
 
333,455
 
Other mortgage
 
 
457,782
 
 
9,015
 
 
4,566
 
 
-
 
 
471,363
 
Total real estate mortgage
 
 
1,568,590
 
 
20,116
 
 
10,029
 
 
-
 
 
1,598,735
 
Consumer
 
 
56,559
 
 
37
 
 
666
 
 
-
 
 
57,262
 
Total
 
$
3,282,232
 
$
50,901
 
$
26,725
 
$
-
 
$
3,359,858
 
 
Loans by performance status as of March 31, 2015 and December 31, 2014 were as follows:
 
March 31, 2015
 
Performing
 
Nonperforming
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
1,542,818
 
$
713
 
$
1,543,531
 
Real estate - construction
 
 
213,732
 
 
5,273
 
 
219,005
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
869,000
 
 
724
 
 
869,724
 
1-4 family mortgage
 
 
374,804
 
 
966
 
 
375,770
 
Other mortgage
 
 
545,094
 
 
574
 
 
545,668
 
Total real estate mortgage
 
 
1,788,898
 
 
2,264
 
 
1,791,162
 
Consumer
 
 
53,490
 
 
664
 
 
54,154
 
Total
 
$
3,598,938
 
$
8,914
 
$
3,607,852
 
 
December 31, 2014
 
Performing
 
Nonperforming
 
Total
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
1,493,995
 
$
1,097
 
$
1,495,092
 
Real estate - construction
 
 
203,720
 
 
5,049
 
 
208,769
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
793,234
 
 
683
 
 
793,917
 
1-4 family mortgage
 
 
331,859
 
 
1,596
 
 
333,455
 
Other mortgage
 
 
470,404
 
 
959
 
 
471,363
 
Total real estate mortgage
 
 
1,595,497
 
 
3,238
 
 
1,598,735
 
Consumer
 
 
56,596
 
 
666
 
 
57,262
 
Total
 
$
3,349,808
 
$
10,050
 
$
3,359,858
 
 
 Loans by past due status as of March 31, 2015 and December 31, 2014 were as follows:
 
March 31, 2015
 
Past Due Status (Accruing Loans)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Past
 
 
 
 
 
 
 
 
 
 
 
 
30-59 Days
 
60-89 Days
 
90+ Days
 
Due
 
Non-Accrual
 
Current
 
Total Loans
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
88
 
$
84
 
$
553
 
$
725
 
$
160
 
$
1,542,646
 
$
1,543,531
 
Real estate - construction
 
 
-
 
 
-
 
 
-
 
 
-
 
 
5,273
 
 
213,732
 
 
219,005
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
-
 
 
-
 
 
-
 
 
-
 
 
724
 
 
869,000
 
 
869,724
 
1-4 family mortgage
 
 
430
 
 
165
 
 
-
 
 
595
 
 
966
 
 
374,209
 
 
375,770
 
Other mortgage
 
 
-
 
 
-
 
 
-
 
 
-
 
 
574
 
 
545,094
 
 
545,668
 
Total real estate - mortgage
 
 
430
 
 
165
 
 
-
 
 
595
 
 
2,264
 
 
1,788,303
 
 
1,791,162
 
Consumer
 
 
31
 
 
8
 
 
-
 
 
39
 
 
664
 
 
53,451
 
 
54,154
 
Total
 
$
549
 
$
257
 
$
553
 
$
1,359
 
$
8,361
 
$
3,598,132
 
$
3,607,852
 
 
December 31, 2014
 
Past Due Status (Accruing Loans)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Past
 
 
 
 
 
 
 
 
 
 
 
 
30-59 Days
 
60-89 Days
 
90+ Days
 
Due
 
Non-Accrual
 
Current
 
Total Loans
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
1,388
 
$
3,490
 
$
925
 
$
5,803
 
$
172
 
$
1,489,117
 
$
1,495,092
 
Real estate - construction
 
 
-
 
 
-
 
 
-
 
 
-
 
 
5,049
 
 
203,720
 
 
208,769
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
-
 
 
-
 
 
-
 
 
-
 
 
683
 
 
793,234
 
 
793,917
 
1-4 family mortgage
 
 
14
 
 
-
 
 
-
 
 
14
 
 
1,596
 
 
331,845
 
 
333,455
 
Other mortgage
 
 
-
 
 
-
 
 
-
 
 
-
 
 
959
 
 
470,404
 
 
471,363
 
Total real estate - mortgage
 
 
14
 
 
-
 
 
-
 
 
14
 
 
3,238
 
 
1,595,483
 
 
1,598,735
 
Consumer
 
 
21
 
 
-
 
 
-
 
 
21
 
 
666
 
 
56,575
 
 
57,262
 
Total
 
$
1,423
 
$
3,490
 
$
925
 
$
5,838
 
$
9,125
 
$
3,344,895
 
$
3,359,858
 
 
The allowance for loan losses is maintained at a level which, in management’s judgment, is adequate to absorb credit losses inherent in the loan portfolio. The amount of the allowance is based on management’s evaluation of the collectability of the loan portfolio, including the nature of the portfolio, credit concentrations, trends in historical loss experience, specific impaired loans, economic conditions, and other risks inherent in the portfolio. Allowances for impaired loans are generally determined based on collateral values or the present value of the estimated cash flows. The allowance is increased by a provision for loan losses, which is charged to expense, and reduced by charge-offs, net of recoveries. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for losses on loans. Such agencies may require the Company to recognize adjustments to the allowance based on their judgments about information available to them at the time of their examination.
 
The methodology utilized for the calculation of the allowance for loan losses is divided into four distinct categories. Those categories include allowances for non-impaired loans (ASC 450), impaired loans (ASC 310), external qualitative factors, and internal qualitative factors. A description of each category of the allowance for loan loss methodology is listed below.
 
Non-Impaired Loans. Non-impaired loans are grouped into homogeneous loan pools by loan type and are the following: commercial and industrial, construction and development, commercial real estate, second lien home equity lines of credit, and all other loans. Each loan pool is stratified by internal risk rating and multiplied by a loss allocation percentage derived from the loan pool historical loss rate. The historical loss rate is based on an age weighted 5 year history of net charge-offs experienced by pool, with the most recent net charge-off experience given a greater weighting. This results in the expected loss rate per year, adjusted by a qualitative adjustment factor and a years-to-impairment factor, for each pool of loans to derive the total amount of allowance for non-impaired loans.
 
Impaired Loans. Loans are considered impaired when based on current information and events it is probable that the Bank will be unable to collect all amounts due according to the original terms of the loan agreement. The collection of all amounts due according to contractual terms means that both the contractual interest and principal payments of a loan will be collected as scheduled in the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, at the loan’s observable market price or the fair value of the underlying collateral. The fair value of collateral, reduced by costs to sell on a discounted basis, is used if a loan is collateral-dependent. Fair value estimates for specifically impaired collateral-dependent loans are derived from appraised values based on the current market value or “as is” value of the property, normally from recently received and reviewed appraisals. Appraisals are obtained from certified and licensed appraisers and are based on certain assumptions, which may include construction or development status and the highest and best use of the property.  These appraisals are reviewed by our credit administration department, and values are adjusted downward to reflect anticipated disposition costs. Once this estimated net realizable value has been determined, the value used in the impairment assessment is updated for each impaired loan. As subsequent events dictate and estimated net realizable values decline, required reserves may be established or further adjustments recorded.
 
External Qualitative Factors. The determination of the portion of the allowance for loan losses relating to external qualitative factors is based on consideration of the following factors: gross domestic product growth rate, changes in prime rate, delinquency trends, peer delinquency trends, year over year loan growth and state unemployment rate trends. Data for the three most recent periods is utilized in the calculation for each external qualitative component. The factors have a consistent weighted methodology to calculate the amount of allowance due to external qualitative factors.
 
Internal Qualitative Factors. The determination of the portion of the allowance for loan losses relating to internal qualitative factors is based on the consideration of criteria which includes the following: number of extensions and deferrals, single pay and interest only loans, current financial information, credit concentrations and risk grade accuracy. A self-assessment for each of the criteria is made with a consistent weighted methodology used to calculate the amount of allowance required for internal qualitative factors.
 
The following table presents an analysis of the allowance for loan losses by portfolio segment as of March 31, 2015 and December 31, 2014, and changes in the allowance for loan losses for the three months ended March 31, 2015 and March 31, 2014. The total allowance for loan losses is disaggregated into those amounts associated with loans individually evaluated and those associated with loans collectively evaluated.
 
 
 
Commercial,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
financial and
 
Real estate -
 
Real estate -
 
 
 
 
 
 
 
 
 
agricultural
 
construction
 
mortgage
 
Consumer
 
Total
 
 
 
(In Thousands)
 
 
 
Three Months Ended March 31, 2015
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
 
$
16,079
 
$
6,395
 
$
12,112
 
$
1,043
 
$
35,629
 
Charge-offs
 
 
(77)
 
 
(382)
 
 
(433)
 
 
(5)
 
 
(897)
 
Recoveries
 
 
19
 
 
99
 
 
101
 
 
-
 
 
219
 
Provision
 
 
836
 
 
(223)
 
 
1,766
 
 
26
 
 
2,405
 
Balance at March 31, 2015
 
$
16,857
 
$
5,889
 
$
13,546
 
$
1,064
 
$
37,356
 
 
 
 
Three Months Ended March 31, 2014
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2013
 
$
13,576
 
$
6,078
 
$
10,065
 
$
944
 
$
30,663
 
Charge-offs
 
 
(1,222)
 
 
(23)
 
 
(4)
 
 
(58)
 
 
(1,307)
 
Recoveries
 
 
45
 
 
8
 
 
4
 
 
1
 
 
58
 
Provision
 
 
1,106
 
 
278
 
 
772
 
 
158
 
 
2,314
 
Balance at March 31, 2014
 
$
13,505
 
$
6,341
 
$
10,837
 
$
1,045
 
$
31,728
 
 
 
 
As of March 31, 2015
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually Evaluated for Impairment
 
$
2,191
 
$
1,240
 
$
1,407
 
$
664
 
$
5,502
 
Collectively Evaluated for Impairment
 
 
14,666
 
 
4,649
 
 
12,139
 
 
400
 
 
31,854
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
1,543,531
 
$
219,005
 
$
1,791,162
 
$
54,154
 
$
3,607,852
 
Individually Tested for Impairment
 
 
23,991
 
 
5,980
 
 
14,489
 
 
691
 
 
45,151
 
Collectively Evaluated for Impairment
 
 
1,519,540
 
 
213,025
 
 
1,776,673
 
 
53,463
 
 
3,562,701
 
 
 
 
As of December 31, 2014
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually Evaluated for Impairment
 
$
1,344
 
$
1,448
 
$
1,636
 
$
666
 
$
5,094
 
Collectively Evaluated for Impairment
 
 
14,735
 
 
4,947
 
 
10,476
 
 
377
 
 
30,535
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
1,495,092
 
$
208,769
 
$
1,598,735
 
$
57,262
 
$
3,359,858
 
Individually Evaluated for Impairment
 
 
10,350
 
 
5,680
 
 
10,029
 
 
666
 
 
26,725
 
Collectively Evaluated for Impairment
 
 
1,484,742
 
 
203,089
 
 
1,588,706
 
 
56,596
 
 
3,333,133
 
 
The following table presents details of the Company’s impaired loans as of March 31, 2015 and December 31, 2014, respectively. Loans which have been fully charged off do not appear in the table.
 
 
 
March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
For the three months
 
 
 
 
 
 
 
 
 
 
 
 
ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
 
 
 
 
 
 
Unpaid
 
 
 
 
Average
 
Income
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Recognized
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
in Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
With no allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
$
3,137
 
$
3,248
 
$
-
 
$
3,127
 
$
43
 
Real estate - construction
 
 
1,615
 
 
1,618
 
 
-
 
 
1,641
 
 
7
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
4,731
 
 
4,947
 
 
-
 
 
3,610
 
 
48
 
1-4 family mortgage
 
 
1,474
 
 
1,768
 
 
-
 
 
1,059
 
 
6
 
Other mortgage
 
 
1,981
 
 
2,154
 
 
-
 
 
1,971
 
 
33
 
Total real estate - mortgage
 
 
8,186
 
 
8,869
 
 
-
 
 
6,640
 
 
87
 
Consumer
 
 
27
 
 
33
 
 
-
 
 
18
 
 
-
 
Total with no allowance recorded
 
 
12,965
 
 
13,768
 
 
-
 
 
11,426
 
 
137
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
 
20,854
 
 
20,854
 
 
2,191
 
 
20,705
 
 
348
 
Real estate - construction
 
 
4,365
 
 
4,845
 
 
1,240
 
 
4,392
 
 
-
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
3,028
 
 
3,028
 
 
237
 
 
3,040
 
 
36
 
1-4 family mortgage
 
 
1,082
 
 
1,082
 
 
487
 
 
1,083
 
 
11
 
Other mortgage
 
 
2,193
 
 
2,193
 
 
683
 
 
2,609
 
 
19
 
Total real estate - mortgage
 
 
6,303
 
 
6,303
 
 
1,407
 
 
6,732
 
 
66
 
Consumer
 
 
664
 
 
664
 
 
664
 
 
664
 
 
-
 
Total with allowance recorded
 
 
32,186
 
 
32,666
 
 
5,502
 
 
32,493
 
 
414
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
 
23,991
 
 
24,102
 
 
2,191
 
 
23,832
 
 
391
 
Real estate - construction
 
 
5,980
 
 
6,463
 
 
1,240
 
 
6,033
 
 
7
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
7,759
 
 
7,975
 
 
237
 
 
6,650
 
 
84
 
1-4 family mortgage
 
 
2,556
 
 
2,850
 
 
487
 
 
2,142
 
 
17
 
Other mortgage
 
 
4,174
 
 
4,347
 
 
683
 
 
4,580
 
 
52
 
Total real estate - mortgage
 
 
14,489
 
 
15,172
 
 
1,407
 
 
13,372
 
 
153
 
Consumer
 
 
691
 
 
697
 
 
664
 
 
682
 
 
-
 
Total impaired loans
 
$
45,151
 
$
46,434
 
$
5,502
 
$
43,919
 
$
551
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
For the twelve months
 
 
 
 
 
 
 
 
 
 
 
 
 
ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
 
 
 
 
 
 
Unpaid
 
 
 
 
Average
 
Income
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Recognized
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
In Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
With no allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
$
7,059
 
$
7,059
 
$
-
 
$
7,104
 
$
406
 
Real estate - construction
 
 
1,527
 
 
1,527
 
 
-
 
 
1,493
 
 
40
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
1,576
 
 
1,576
 
 
-
 
 
236
 
 
12
 
1-4 family mortgage
 
 
542
 
 
592
 
 
-
 
 
592
 
 
19
 
Other mortgage
 
 
1,944
 
 
1,944
 
 
-
 
 
2,283
 
 
142
 
Total real estate - mortgage
 
 
4,062
 
 
4,112
 
 
-
 
 
3,111
 
 
173
 
Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total with no allowance recorded
 
 
12,648
 
 
12,698
 
 
-
 
 
11,708
 
 
619
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
 
3,291
 
 
3,291
 
 
1,344
 
 
3,262
 
 
156
 
Real estate - construction
 
 
4,153
 
 
4,633
 
 
1,448
 
 
4,382
 
 
19
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
1,001
 
 
1,001
 
 
160
 
 
1,140
 
 
29
 
1-4 family mortgage
 
 
2,344
 
 
2,344
 
 
694
 
 
2,743
 
 
56
 
Other mortgage
 
 
2,622
 
 
2,622
 
 
782
 
 
2,767
 
 
84
 
Total real estate - mortgage
 
 
5,967
 
 
5,967
 
 
1,636
 
 
6,650
 
 
169
 
Consumer
 
 
666
 
 
666
 
 
666
 
 
681
 
 
-
 
Total with allowance recorded
 
 
14,077
 
 
14,557
 
 
5,094
 
 
14,975
 
 
344
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
 
10,350
 
 
10,350
 
 
1,344
 
 
10,366
 
 
562
 
Real estate - construction
 
 
5,680
 
 
6,160
 
 
1,448
 
 
5,875
 
 
59
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
2,577
 
 
2,577
 
 
160
 
 
1,376
 
 
41
 
1-4 family mortgage
 
 
2,886
 
 
2,936
 
 
694
 
 
3,335
 
 
75
 
Other mortgage
 
 
4,566
 
 
4,566
 
 
782
 
 
5,050
 
 
226
 
Total real estate - mortgage
 
 
10,029
 
 
10,079
 
 
1,636
 
 
9,761
 
 
342
 
Consumer
 
 
666
 
 
666
 
 
666
 
 
681
 
 
-
 
Total impaired loans
 
$
26,725
 
$
27,255
 
$
5,094
 
$
26,683
 
$
963
 
 
Troubled Debt Restructurings (“TDR”) at March 31, 2015, December 31, 2014 and March 31, 2014 totaled $8.3 million, $9.0 million and $13.5 million, respectively. At March 31, 2015, the Company had a related allowance for loan losses of $1.2 million allocated to these TDRs, compared to $1.0 million at December 31, 2014 and $2.1 million at March 31, 2014. All loans classified as TDRs were performing as agreed under the terms of their restructured plans as of March 31, 2015. There were ten TDR loans to one borrower totaling $4.1 million in payment default status as of March 31, 2014. There were no modifications made to new TDRs or renewals of existing TDRs for the three months ended March 31, 2015 and 2014.
 
There were no TDRs which defaulted during the three months ended March 31, 2015 and 2014, and which were modified in the previous twelve months (i.e., the twelve months prior to default). For purposes of this disclosure, default is defined as 90 days past due and still accruing or placement on nonaccrual status.