Quarterly report pursuant to Section 13 or 15(d)

Note 5 - Loans (Tables)

v3.19.2
Note 5 - Loans (Tables)
6 Months Ended
Jun. 30, 2019
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

June 30,

2019

   

December 31,

2018

 
   

(Dollars In Thousands)

 

Commercial, financial and agricultural

  $ 2,633,529     $ 2,513,225  

Real estate - construction

    603,779       533,192  

Real estate - mortgage:

               

Owner-occupied commercial

    1,538,279       1,463,887  

1-4 family mortgage

    630,963       621,634  

Other mortgage

    1,496,512       1,337,068  

Subtotal: Real estate - mortgage

    3,665,754       3,422,589  

Consumer

    64,824       64,493  

Total Loans

    6,967,886       6,533,499  

Less: Allowance for loan losses

    (71,386 )     (68,600 )

Net Loans

  $ 6,896,500     $ 6,464,899  
                 
                 

Commercial, financial and agricultural

    37.79

%

    38.47

%

Real estate - construction

    8.67

%

    8.16

%

Real estate - mortgage:

               

Owner-occupied commercial

    22.08

%

    22.41

%

1-4 family mortgage

    9.05

%

    9.51

%

Other mortgage

    21.48

%

    20.46

%

Subtotal: Real estate - mortgage

    52.61

%

    52.39

%

Consumer

    0.93

%

    0.99

%

Total Loans

    100.00

%

    100.00

%

Financing Receivable Credit Quality Indicators [Table Text Block]

June 30, 2019

 

Pass

   

Special

Mention

   

Substandard

   

Doubtful

   

Total

 
                                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,560,336     $ 53,434     $ 19,759     $ -     $ 2,633,529  

Real estate - construction

    596,007       5,802       1,970       -       603,779  

Real estate - mortgage:

                                       

Owner-occupied commercial

    1,512,146       11,818       14,315       -       1,538,279  

1-4 family mortgage

    627,829       1,191       1,943       -       630,963  

Other mortgage

    1,472,083       17,904       6,525       -       1,496,512  

Total real estate mortgage

    3,612,058       30,913       22,783       -       3,665,754  

Consumer

    64,775       49       -       -       64,824  

Total

  $ 6,833,176     $ 90,198     $ 44,512     $ -     $ 6,967,886  

 

December 31, 2018

 

Pass

   

Special

Mention

   

Substandard

   

Doubtful

   

Total

 
                                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,447,052     $ 47,754     $ 18,419     $ -     $ 2,513,225  

Real estate - construction

    525,021       6,749       1,422       -       533,192  

Real estate - mortgage:

                                       

Owner-occupied commercial

    1,431,982       28,547       3,358       -       1,463,887  

1-4 family mortgage

    616,884       2,703       2,047       -       621,634  

Other mortgage

    1,309,101       16,506       11,461       -       1,337,068  

Total real estate mortgage

    3,357,967       47,756       16,866       -       3,422,589  

Consumer

    64,444       -       49       -       64,493  

Total

  $ 6,394,484     $ 102,259     $ 36,756     $ -     $ 6,533,499  
Financing Receivable, Credit Substitute, Credit Quality Indicator [Table Text Block]

June 30, 2019

 

Performing

   

Nonperforming

   

Total

 
                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,617,692     $ 15,837     $ 2,633,529  

Real estate - construction

    603,541       238       603,779  

Real estate - mortgage:

                       

Owner-occupied commercial

    1,534,721       3,558       1,538,279  

1-4 family mortgage

    628,494       2,469       630,963  

Other mortgage

    1,486,500       10,012       1,496,512  

Total real estate mortgage

    3,649,715       16,039       3,665,754  

Consumer

    64,799       25       64,824  

Total

  $ 6,935,747     $ 32,139     $ 6,967,886  

 

December 31, 2018

 

Performing

   

Nonperforming

   

Total

 
                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,502,117     $ 11,108     $ 2,513,225  

Real estate - construction

    532,195       997       533,192  

Real estate - mortgage:

                       

Owner-occupied commercial

    1,460,529       3,358       1,463,887  

1-4 family mortgage

    619,465       2,169       621,634  

Other mortgage

    1,327,038       10,030       1,337,068  

Total real estate mortgage

    3,407,032       15,557       3,422,589  

Consumer

    64,385       108       64,493  

Total

  $ 6,505,729     $ 27,770     $ 6,533,499  
Financing Receivable, Past Due [Table Text Block]

June 30, 2019

 

Past Due Status (Accruing Loans)

                         
   

30-59 Days

   

60-89 Days

   

90+ Days

   

Total Past

Due

   

Non-Accrual

   

Current

   

Total Loans

 
                                                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 69     $ 75     $ 4,756     $ 4,900     $ 11,081     $ 2,617,548     $ 2,633,529  

Real estate - construction

    -       -       -       -       238       603,541       603,779  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    15,350       929       -       16,279       3,558       1,518,442       1,538,279  

1-4 family mortgage

    549       125       528       1,202       1,941       627,820       630,963  

Other mortgage

    1,543       -       4,990       6,533       5,022       1,484,957       1,496,512  

Total real estate - mortgage

    17,442       1,054       5,518       24,014       10,521       3,631,219       3,665,754  

Consumer

    24       4       25       53       -       64,771       64,824  

Total

  $ 17,535     $ 1,133     $ 10,299     $ 28,967     $ 21,840     $ 6,917,079     $ 6,967,886  

 

December 31, 2018

 

Past Due Status (Accruing Loans)

                         
   

30-59 Days

   

60-89 Days

   

90+ Days

   

Total Past

Due

   

Non-Accrual

   

Current

   

Total Loans

 
                                                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 1,222     $ 48     $ 605     $ 1,875     $ 10,503     $ 2,500,847     $ 2,513,225  

Real estate - construction

    -       1,352       -       1,352       997       530,843       533,192  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    412       -       -       412       3,358       1,460,117       1,463,887  

1-4 family mortgage

    534       235       123       892       2,046       618,696       621,634  

Other mortgage

    1,174       -       5,008       6,182       5,022       1,325,864       1,337,068  

Total real estate - mortgage

    2,120       235       5,131       7,486       10,426       3,404,677       3,422,589  

Consumer

    58       123       108       289       -       64,204       64,493  

Total

  $ 3,400     $ 1,758     $ 5,844     $ 11,002     $ 21,926     $ 6,500,571     $ 6,533,499  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   

Commercial,

financial and

agricultural

   

Real estate -

construction

   

Real estate -

mortgage

   

Consumer

   

Total

 
                                         
   

(In Thousands)

 
   

Three Months Ended June 30, 2019

 

Allowance for loan losses:

                                       

Balance at March 31, 2019

  $ 39,459     $ 3,595     $ 26,711     $ 442     $ 70,207  

Charge-offs

    (3,610 )     -       (169 )     (63 )     (3,842 )

Recoveries

    117       -       4       16       137  

Provision

    2,743       (176 )     2,237       80       4,884  

Balance at June 30, 2019

  $ 38,709     $ 3,419     $ 28,783     $ 475     $ 71,386  
                                         
   

Three Months Ended June 30, 2018

 

Allowance for loan losses:

                                       

Balance at March 31, 2018

  $ 35,787     $ 4,138     $ 21,606     $ 519     $ 62,050  

Charge-offs

    (1,732 )     -       (440 )     (47 )     (2,219 )

Recoveries

    173       97       2       15       287  

Provision

    1,950       (173 )     2,270       74       4,121  

Balance at June 30, 2018

  $ 36,178     $ 4,062     $ 23,438     $ 561     $ 64,239  
                                         
   

Six Months Ended June 30, 2019

 

Allowance for loan losses:

                                       

Balance at December 31, 2018

  $ 39,016     $ 3,522     $ 25,508     $ 554     $ 68,600  

Charge-offs

    (6,647 )     -       (219 )     (281 )     (7,147 )

Recoveries

    129       1       11       23       164  

Provision

    6,211       (104 )     3,483       179       9,769  

Balance at June 30, 2019

  $ 38,709     $ 3,419     $ 28,783     $ 475     $ 71,386  
                                         
   

Six Months Ended June 30, 2018

 

Allowance for loan losses:

                                       

Balance at December 31, 2017

  $ 32,880     $ 4,989     $ 21,022     $ 515     $ 59,406  

Charge-offs

    (2,820 )     -       (821 )     (135 )     (3,776 )

Recoveries

    177       104       44       24       349  

Provision

    5,941       (1,031 )     3,193       157       8,260  

Balance at June 30, 2018

  $ 36,178     $ 4,062     $ 23,438     $ 561     $ 64,239  
                                         
   

As of June 30, 2019

 

Allowance for loan losses:

                                       

Individually Evaluated for Impairment

  $ 5,201     $ 110     $ 4,805     $ -     $ 10,116  

Collectively Evaluated for Impairment

    33,508       3,309       23,978       475       61,270  
                                         

Loans:

                                       

Ending Balance

  $ 2,633,529     $ 603,779     $ 3,665,754     $ 64,824     $ 6,967,886  

Individually Evaluated for Impairment

    19,783       2,004       23,903       -       45,690  

Collectively Evaluated for Impairment

    2,613,746       601,775       3,641,851       64,824       6,922,196  

 

   

As of December 31, 2018

 

Allowance for loan losses:

                                       

Individually Evaluated for Impairment

  $ 6,066     $ 126     $ 1,887     $ 49     $ 8,128  

Collectively Evaluated for Impairment

    32,950       3,396       23,621       505       60,472  
                                         

Loans:

                                       

Ending Balance

  $ 2,513,225     $ 533,192     $ 3,422,589     $ 64,493     $ 6,533,499  

Individually Evaluated for Impairment

    18,444       1,461       18,637       49       38,591  

Collectively Evaluated for Impairment

    2,494,781       531,731       3,403,952       64,444       6,494,908  
Impaired Financing Receivables [Table Text Block]
   

June 30, 2019

   

For the three months

ended June 30,

2019

   

For the six months

ended June 30,

2019

 
   

Recorded

Investment

   

Unpaid

Principal

Balance

   

Related

Allowance

   

Average

Recorded

Investment

   

Interest

Income

Recognized

in Period

   

Average

Recorded

Investment

   

Interest

Income

Recognized

in Period

 
                                                         
   

(In Thousands)

 

With no allowance recorded:

                                                       

Commercial, financial and agricultural

  $ 1,769     $ 1,769     $ -     $ 1,769     $ 20     $ 1,769     $ 52  

Real estate - construction

    416       420       -       420       6       437       13  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    1,083       1,179       -       1,184       16       1,143       33  

1-4 family mortgage

    472       472       -       475       -       487       -  

Other mortgage

    -       -       -       -       -       -       -  

Total real estate - mortgage

    1,555       1,651       -       1,659       16       1,630       33  

Consumer

    -       -       -       -       -       -       -  

Total with no allowance recorded

    3,740       3,840       -       3,848       42       3,836       98  
                                                         

With an allowance recorded:

                                                       

Commercial, financial and agricultural

    18,014       23,761       5,201       20,253       71       21,520       234  

Real estate - construction

    1,588       1,588       110       1,588       20       1,640       40  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    14,349       14,349       2,402       13,208       207       13,724       425  

1-4 family mortgage

    1,469       1,469       196       1,473       (1 )     1,475       1  

Other mortgage

    6,530       6,530       2,207       6,530       23       6,452       44  

Total real estate - mortgage

    22,348       22,348       4,805       21,211       229       21,651       470  

Consumer

    -       -       -       -       -       -       -  

Total with allowance recorded

    41,950       47,697       10,116       43,052       320       44,811       744  
                                                         

Total Impaired Loans:

                                                       

Commercial, financial and agricultural

    19,783       25,530       5,201       22,022       91       23,289       286  

Real estate - construction

    2,004       2,008       110       2,008       26       2,077       53  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    15,432       15,528       2,402       14,392       223       14,867       458  

1-4 family mortgage

    1,941       1,941       196       1,948       (1 )     1,962       1  

Other mortgage

    6,530       6,530       2,207       6,530       23       6,452       44  

Total real estate - mortgage

    23,903       23,999       4,805       22,870       245       23,281       503  

Consumer

    -       -       -       -       -       -       -  

Total impaired loans

  $ 45,690     $ 51,537     $ 10,116     $ 46,900     $ 362     $ 48,647     $ 842  

 

December 31, 2018

 
                           

For the twelve months

ended December 31, 2018

 
   

Recorded

Investment

   

Unpaid

Principal

Balance

   

Related

Allowance

   

Average

Recorded

Investment

   

Interest Income

Recognized in

Period

 
                                         
   

(In Thousands)

 

With no allowance recorded:

                                       

Commercial, financial and agricultural

  $ 6,064     $ 6,064     $ -     $ 6,142     $ 237  

Real estate - construction

    464       467       -       524       28  

Real estate - mortgage:

                                       

Owner-occupied commercial

    1,763       1,947       -       2,223       120  

1-4 family mortgage

    1,071       1,071       -       1,088       21  

Other mortgage

    5,061       5,061       -       5,133       252  

Total real estate - mortgage

    7,895       8,079       -       8,444       393  

Consumer

    -       -       -       -       -  

Total with no allowance recorded

    14,423       14,610       -       15,110       658  
                                         

With an allowance recorded:

                                       

Commercial, financial and agricultural

    12,380       20,141       6,066       15,918       462  

Real estate - construction

    997       997       126       997       31  

Real estate - mortgage:

                                       

Owner-occupied commercial

    3,358       3,358       99       3,364       105  

1-4 family mortgage

    975       975       208       975       30  

Other mortgage

    6,409       6,409       1,580       6,598       217  

Total real estate - mortgage

    10,742       10,742       1,887       10,937       352  

Consumer

    49       49       49       49       3  

Total with allowance recorded

    24,168       31,929       8,128       27,901       848  
                                         

Total Impaired Loans:

                                       

Commercial, financial and agricultural

    18,444       26,205       6,066       22,060       699  

Real estate - construction

    1,461       1,464       126       1,521       59  

Real estate - mortgage:

                                       

Owner-occupied commercial

    5,121       5,305       99       5,587       225  

1-4 family mortgage

    2,046       2,046       208       2,063       51  

Other mortgage

    11,470       11,470       1,580       11,731       469  

Total real estate - mortgage

    18,637       18,821       1,887       19,381       745  

Consumer

    49       49       49       49       3  

Total impaired loans

  $ 38,591     $ 46,539     $ 8,128     $ 43,011     $ 1,506  
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
   

Three Months Ended June 30, 2019

   

Six Months Ended June 30, 2019

 
   

Number of

Contracts

   

Pre-

Modification

Outstanding

Recorded

Investment

   

Post-

Modification

Outstanding

Recorded

Investment

   

Number of

Contracts

   

Pre-

Modification

Outstanding

Recorded

Investment

   

Post-

Modification

Outstanding

Recorded

Investment

 
   

(In Thousands)

 

Troubled Debt Restructurings

                                               

Commercial, financial and agricultural

    1     $ 2,742     $ 2,742       1     $ 2,742     $ 2,742  

Real estate - construction

    -       -       -       -       -       -  

Real estate - mortgage:

                                               

Owner-occupied commercial

    -       -       -       -       -       -  

1-4 family mortgage

    -       -       -       -       -       -  

Other mortgage

    -       -       -       -       -       -  

Total real estate mortgage

    -       -       -       -       -       -  

Consumer

    -       -       -       -       -       -  
      1     $ 2,742     $ 2,742       1     $ 2,742     $ 2,742  
   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2019

   

2018

   

2019

   

2018

 
                                 
   

(In thousands)

 

Defaulted during the period, where modified in a TDR twelve months prior to default

                               

Commercial, financial and agricultural

  $ -     $ 268     $ 325     $ 268  

Real estate - construction

    -       -       -       -  

Real estate - mortgage:

                               

Owner-occupied commercial

    -       -       -       -  

1-4 family mortgage

    -       -       -       -  

Other mortgage

    -       -       -       -  

Total real estate mortgage

    -       -       -       -  

Consumer

    -       -       -       -  
    $ -     $ 268     $ 325     $ 268