Quarterly report pursuant to Section 13 or 15(d)

LOANS (Tables)

v3.4.0.3
LOANS (Tables)
3 Months Ended
Mar. 31, 2016
Receivables [Abstract]  
Details Of Loans
The following table details the Company’s loans at March 31, 2016 and December 31, 2015:
 
 
 
March 31,
 
 
December 31,
 
 
 
2016
 
 
2015
 
 
 
(Dollars In Thousands)
 
Commercial, financial and agricultural
 
$
1,799,133
 
 
$
1,760,479
 
Real estate - construction
 
 
254,254
 
 
 
243,267
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
1,055,852
 
 
 
1,014,669
 
1-4 family mortgage
 
 
458,031
 
 
 
444,134
 
Other mortgage
 
 
723,542
 
 
 
698,779
 
Subtotal: Real estate - mortgage
 
 
2,237,425
 
 
 
2,157,582
 
Consumer
 
 
50,088
 
 
 
55,047
 
Total Loans
 
 
4,340,900
 
 
 
4,216,375
 
Less: Allowance for loan losses
 
 
(45,145)
 
 
 
(43,419)
 
Net Loans
 
$
4,295,755
 
 
$
4,172,956
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
 
41.45
%
 
 
41.75
%
Real estate - construction
 
 
5.86
%
 
 
5.77
%
Real estate - mortgage:
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
24.32
%
 
 
24.07
%
1-4 family mortgage
 
 
10.55
%
 
 
10.53
%
Other mortgage
 
 
16.67
%
 
 
16.57
%
Subtotal: Real estate - mortgage
 
 
51.54
%
 
 
51.17
%
Consumer
 
 
1.15
%
 
 
1.31
%
Total Loans
 
 
100.00
%
 
 
100.00
%
Loans By Credit Quality Indicator
Loans by credit quality indicator as of March 31, 2016 and December 31, 2015 were as follows:
 
 
 
 
 
Special
 
 
 
 
 
 
 
March 31, 2016
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Total
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
1,736,917
 
$
42,155
 
$
20,061
 
$
-
 
$
1,799,133
 
Real estate - construction
 
 
242,654
 
 
6,884
 
 
4,716
 
 
-
 
 
254,254
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
1,032,774
 
 
6,371
 
 
16,707
 
 
-
 
 
1,055,852
 
1-4 family mortgage
 
 
452,482
 
 
2,596
 
 
2,953
 
 
-
 
 
458,031
 
Other mortgage
 
 
708,749
 
 
11,263
 
 
3,530
 
 
-
 
 
723,542
 
Total real estate - mortgage
 
 
2,194,005
 
 
20,230
 
 
23,190
 
 
-
 
 
2,237,425
 
Consumer
 
 
50,028
 
 
30
 
 
30
 
 
-
 
 
50,088
 
Total
 
$
4,223,604
 
$
69,299
 
$
47,997
 
$
-
 
$
4,340,900
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
December 31, 2015
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Total
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
1,701,591
 
$
47,393
 
$
11,495
 
$
-
 
$
1,760,479
 
Real estate – construction
 
 
233,046
 
 
6,221
 
 
4,000
 
 
-
 
 
243,267
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
988,762
 
 
18,169
 
 
7,738
 
 
-
 
 
1,014,669
 
1-4 family mortgage
 
 
437,834
 
 
3,301
 
 
2,999
 
 
-
 
 
444,134
 
Other mortgage
 
 
683,157
 
 
11,086
 
 
4,536
 
 
-
 
 
698,779
 
Total real estate - mortgage
 
 
2,109,753
 
 
32,556
 
 
15,273
 
 
-
 
 
2,157,582
 
Consumer
 
 
54,973
 
 
42
 
 
32
 
 
-
 
 
55,047
 
Total
 
$
4,099,363
 
$
86,212
 
$
30,800
 
$
-
 
$
4,216,375
 
Loans By Performance Status
Loans by performance status as of March 31, 2016 and December 31, 2015 were as follows:
  
March 31, 2016
 
Performing
 
Nonperforming
 
Total
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
1,797,280
 
$
1,853
 
$
1,799,133
 
Real estate - construction
 
 
250,838
 
 
3,416
 
 
254,254
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
1,055,852
 
 
  -
 
 
1,055,852
 
1-4 family mortgage
 
 
457,589
 
 
442
 
 
458,031
 
Other mortgage
 
 
722,737
 
 
805
 
 
723,542
 
Total real estate - mortgage
 
 
2,236,178
 
 
1,247
 
 
2,237,425
 
Consumer
 
 
50,054
 
 
34
 
 
50,088
 
Total
 
$
4,334,350
 
$
6,550
 
$
4,340,900
 
 
December 31, 2015
 
Performing
 
Nonperforming
 
Total
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
1,758,561
 
$
1,918
 
$
1,760,479
 
Real estate - construction
 
 
239,267
 
 
4,000
 
 
243,267
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
1,014,669
 
 
-
 
 
1,014,669
 
1-4 family mortgage
 
 
443,936
 
 
198
 
 
444,134
 
Other mortgage
 
 
697,160
 
 
1,619
 
 
698,779
 
Total real estate - mortgage
 
 
2,155,765
 
 
1,817
 
 
2,157,582
 
Consumer
 
 
55,015
 
 
32
 
 
55,047
 
Total
 
$
4,208,608
 
$
7,767
 
$
4,216,375
 
Loans By Past Due Status
Loans by past due status as of March 31, 2016 and December 31, 2015 were as follows:
 
March 31, 2016
 
 
Past Due Status (Accruing Loans)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Past
 
 
 
 
 
 
 
 
 
 
30-59 Days
 
60-89 Days
 
90+ Days
 
Due
 
Non-Accrual
 
Current
 
Total Loans
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
 
$
39
 
$
-
 
$
-
 
$
39
 
$
1,853
 
$
1,797,241
 
$
1,799,133
 
Real estate - construction
 
 
 
110
 
 
-
 
 
-
 
 
110
 
 
3,416
 
 
250,728
 
 
254,254
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
 
1,041
 
 
-
 
 
-
 
 
1,041
 
 
-
 
 
1,054,811
 
 
1,055,852
 
1-4 family mortgage
 
 
 
592
 
 
-
 
 
250
 
 
842
 
 
192
 
 
456,997
 
 
458,031
 
Other mortgage
 
 
 
-
 
 
-
 
 
163
 
 
163
 
 
642
 
 
722,737
 
 
723,542
 
Total real estate - mortgage
 
 
 
1,633
 
 
-
 
 
413
 
 
2,046
 
 
834
 
 
2,234,545
 
 
2,237,425
 
Consumer
 
 
 
19
 
 
32
 
 
4
 
 
55
 
 
30
 
 
50,003
 
 
50,088
 
Total
 
 
$
1,801
 
$
32
 
$
417
 
$
2,250
 
$
6,133
 
$
4,332,517
 
$
4,340,900
 
 
December 31, 2015
 
Past Due Status (Accruing Loans)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Past
 
 
 
 
 
 
 
 
 
30-59 Days
 
60-89 Days
 
90+ Days
 
Due
 
Non-Accrual
 
Current
 
Total Loans
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
50
 
$
35
 
$
-
 
$
85
 
$
1,918
 
$
1,758,476
 
$
1,760,479
 
Real estate - construction
 
 
198
 
 
12
 
 
-
 
 
210
 
 
4,000
 
 
239,057
 
 
243,267
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
1,014,669
 
 
1,014,669
 
1-4 family mortgage
 
 
-
 
 
210
 
 
-
 
 
210
 
 
198
 
 
443,726
 
 
444,134
 
Other mortgage
 
 
-
 
 
-
 
 
-
 
 
-
 
 
1,619
 
 
697,160
 
 
698,779
 
Total real estate - mortgage
 
 
-
 
 
210
 
 
-
 
 
210
 
 
1,817
 
 
2,155,555
 
 
2,157,582
 
Consumer
 
 
45
 
 
6
 
 
1
 
 
52
 
 
31
 
 
54,964
 
 
55,047
 
Total
 
$
293
 
$
263
 
$
1
 
$
557
 
$
7,766
 
$
4,208,052
 
$
4,216,375
 
Changes In Allowance For Loan Losses Segregated By Loan Type
The following table presents an analysis of the allowance for loan losses by portfolio segment and changes in the allowance for loan losses for the three months ended March 31, 2016 and March 31, 2015. The total allowance for loan losses is disaggregated into those amounts associated with loans individually evaluated and those associated with loans collectively evaluated.
 
 
 
Commercial,
 
 
 
 
 
 
 
 
 
 
 
financial and
 
Real estate -
 
Real estate -
 
 
 
 
 
 
 
agricultural
 
construction
 
mortgage
 
Consumer
 
Total
 
 
 
(In Thousands)
 
 
 
Three Months Ended March 31, 2016
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2015
 
$
21,495
 
$
5,432
 
$
16,061
 
$
431
 
$
43,419
 
Charge-offs
 
 
(50)
 
 
(381)
 
 
-
 
 
(18)
 
 
(449)
 
Recoveries
 
 
3
 
 
16
 
 
97
 
 
-
 
 
116
 
Provision
 
 
1,391
 
 
(62)
 
 
743
 
 
(13)
 
 
2,059
 
Balance at March 31, 2016
 
$
22,839
 
$
5,005
 
$
16,901
 
$
400
 
$
45,145
 
 
 
 
Three Months Ended March 31, 2015
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
 
$
16,079
 
$
6,395
 
$
12,112
 
$
1,043
 
$
35,629
 
Charge-offs
 
 
(77)
 
 
(382)
 
 
(433)
 
 
(5)
 
 
(897)
 
Recoveries
 
 
19
 
 
99
 
 
101
 
 
-
 
 
219
 
Provision
 
 
836
 
 
(223)
 
 
1,766
 
 
26
 
 
2,405
 
Balance at March 31, 2015
 
$
16,857
 
$
5,889
 
$
13,546
 
$
1,064
 
$
37,356
 
 
 
 
As of March 31, 2016
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually Evaluated for Impairment
 
$
3,645
 
$
793
 
$
1,733
 
$
30
 
$
6,201
 
Collectively Evaluated for Impairment
 
 
19,194
 
 
4,212
 
 
15,168
 
 
370
 
 
38,944
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
1,799,133
 
$
254,254
 
$
2,237,425
 
$
50,088
 
$
4,340,900
 
Individually Tested for Impairment
 
 
20,075
 
 
4,767
 
 
25,762
 
 
39
 
 
50,643
 
Collectively Evaluated for Impairment
 
 
1,779,058
 
 
249,487
 
 
2,211,663
 
 
50,049
 
 
4,290,257
 
 
 
 
As of December 31, 2015
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually Evaluated for Impairment
 
$
2,698
 
$
1,223
 
$
1,730
 
$
32
 
$
5,683
 
Collectively Evaluated for Impairment
 
 
18,797
 
 
4,209
 
 
14,331
 
 
399
 
 
37,736
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
1,760,479
 
$
243,267
 
$
2,157,582
 
$
55,047
 
$
4,216,375
 
Individually Evaluated for Impairment
 
 
11,513
 
 
4,052
 
 
17,880
 
 
46
 
 
33,491
 
Collectively Evaluated for Impairment
 
 
1,748,966
 
 
239,215
 
 
2,139,702
 
 
55,001
 
 
4,182,884
 
Details Of Company's Impaired Loans
The following table presents details of the Company’s impaired loans as of March 31, 2016 and December 31, 2015, respectively. Loans which have been fully charged off do not appear in the table.
 
 
 
March 31, 2016
 
 
 
 
 
 
 
 
 
For the three months
 
 
 
 
 
 
 
 
 
ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Interest
 
 
 
 
 
Unpaid
 
 
 
Average
 
Income
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Recognized
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
in Period
 
 
 
(In Thousands)
 
With no allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
$
2,176
 
$
2,184
 
$
-
 
$
2,182
 
$
24
 
Real estate - construction
 
 
776
 
 
1,640
 
 
-
 
 
1,242
 
 
1
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
11,384
 
 
11,545
 
 
-
 
 
11,925
 
 
166
 
1-4 family mortgage
 
 
2,105
 
 
2,272
 
 
-
 
 
2,335
 
 
42
 
Other mortgage
 
 
3,085
 
 
3,078
 
 
-
 
 
3,100
 
 
43
 
Total real estate - mortgage
 
 
16,574
 
 
16,895
 
 
-
 
 
17,360
 
 
251
 
Consumer
 
 
9
 
 
13
 
 
-
 
 
9
 
 
-
 
Total with no allowance recorded
 
 
19,535
 
 
20,732
 
 
-
 
 
20,793
 
 
276
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
 
17,899
 
 
19,899
 
 
3,645
 
 
18,009
 
 
280
 
Real estate - construction
 
 
3,991
 
 
3,991
 
 
793
 
 
3,966
 
 
19
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
7,895
 
 
7,895
 
 
1,253
 
 
7,948
 
 
94
 
1-4 family mortgage
 
 
848
 
 
848
 
 
345
 
 
846
 
 
5
 
Other mortgage
 
 
445
 
 
445
 
 
135
 
 
451
 
 
4
 
Total real estate - mortgage
 
 
9,188
 
 
9,188
 
 
1,733
 
 
9,245
 
 
103
 
Consumer
 
 
30
 
 
30
 
 
30
 
 
31
 
 
-
 
Total with allowance recorded
 
 
31,108
 
 
33,108
 
 
6,201
 
 
31,251
 
 
402
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
 
20,075
 
 
22,083
 
 
3,645
 
 
20,191
 
 
304
 
Real estate - construction
 
 
4,767
 
 
5,631
 
 
793
 
 
5,208
 
 
20
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
19,279
 
 
19,440
 
 
1,253
 
 
19,873
 
 
260
 
1-4 family mortgage
 
 
2,953
 
 
3,120
 
 
345
 
 
3,181
 
 
47
 
Other mortgage
 
 
3,530
 
 
3,523
 
 
135
 
 
3,551
 
 
47
 
Total real estate - mortgage
 
 
25,762
 
 
26,083
 
 
1,733
 
 
26,605
 
 
354
 
Consumer
 
 
39
 
 
43
 
 
30
 
 
40
 
 
-
 
Total impaired loans
 
$
50,643
 
$
53,840
 
$
6,201
 
$
52,044
 
$
678
 
  
 
 
December 31, 2015
 
 
 
 
 
 
 
 
 
For the twelve months
 
 
 
 
 
 
 
 
 
ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
Interest
 
 
 
 
 
Unpaid
 
 
 
Average
 
Income
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Recognized
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
In Period
 
 
 
(In Thousands)
 
With no allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
$
478
 
$
487
 
$
-
 
$
482
 
$
24
 
Real estate - construction
 
 
161
 
 
163
 
 
-
 
 
370
 
 
1
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
3,980
 
 
4,140
 
 
-
 
 
3,815
 
 
214
 
1-4 family mortgage
 
 
2,396
 
 
2,572
 
 
-
 
 
2,409
 
 
147
 
Other mortgage
 
 
4,079
 
 
4,694
 
 
-
 
 
4,559
 
 
222
 
Total real estate - mortgage
 
 
10,455
 
 
11,406
 
 
-
 
 
10,783
 
 
583
 
Consumer
 
 
14
 
 
20
 
 
-
 
 
18
 
 
1
 
Total with no allowance recorded
 
 
11,108
 
 
12,076
 
 
-
 
 
11,653
 
 
609
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
 
11,035
 
 
13,035
 
 
2,698
 
 
13,882
 
 
672
 
Real estate - construction
 
 
3,891
 
 
4,370
 
 
1,223
 
 
3,920
 
 
-
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
6,365
 
 
6,365
 
 
1,328
 
 
9,958
 
 
568
 
1-4 family mortgage
 
 
603
 
 
603
 
 
263
 
 
567
 
 
19
 
Other mortgage
 
 
457
 
 
457
 
 
139
 
 
880
 
 
17
 
Total real estate - mortgage
 
 
7,425
 
 
7,425
 
 
1,730
 
 
11,405
 
 
604
 
Consumer
 
 
32
 
 
32
 
 
32
 
 
34
 
 
-
 
Total with allowance recorded
 
 
22,383
 
 
24,862
 
 
5,683
 
 
29,241
 
 
1,276
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
 
11,513
 
 
13,522
 
 
2,698
 
 
14,364
 
 
696
 
Real estate - construction
 
 
4,052
 
 
4,533
 
 
1,223
 
 
4,290
 
 
1
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
10,345
 
 
10,505
 
 
1,328
 
 
13,773
 
 
782
 
1-4 family mortgage
 
 
2,999
 
 
3,175
 
 
263
 
 
2,976
 
 
166
 
Other mortgage
 
 
4,536
 
 
5,151
 
 
139
 
 
5,439
 
 
239
 
Total real estate - mortgage
 
 
17,880
 
 
18,831
 
 
1,730
 
 
22,188
 
 
1,187
 
Consumer
 
 
46
 
 
52
 
 
32
 
 
52
 
 
1
 
Total impaired loans
 
$
33,491
 
$
36,938
 
$
5,683
 
$
40,894
 
$
1,885