Exhibit 99.1

 

 

 

 

SERVISFIRST BANCSHARES, INC.

Announces Results For First Quarter of 2024

 

Birmingham, Ala. – (BUSINESS WIRE) – April 22, 2024 – ServisFirst Bancshares, Inc. (NYSE: SFBS), today announced earnings and operating results for the quarter ended March 31, 2024.

 

First Quarter 2024 Highlights:

 

·Loans grew by 8% annualized for the first quarter of 2024.
·Net interest margin increased to 2.66% for the first quarter of 2024 from 2.57% for the fourth quarter of 2023.
·Credit quality continues to be strong with non-performing assets to total assets of 0.22%.
·Deposits grew 10% year-over-year.
·Book value per share of $27.08, up 10% from the first quarter of 2023.

 

Tom Broughton, Chairman, President, and CEO, said, “We hired nine new bankers during the first quarter after seven in the fourth quarter and we continue to attract the best talent in the industry in the Southeast.”

 

Kirk Pressley, CFO, said, “We are pleased to have stabilized our funding costs, which will continue to improve our net interest margin. Our expenses remain tightly controlled, as evidenced by our efficiency ratio, which we believe continues to be among the lowest of all commercial banks.”

 

 

FINANCIAL SUMMARY (UNAUDITED)

(in Thousands except share and per share amounts)

 

   Period Ending
March 31, 2024
  Period Ending
December 31, 2023
  % Change From
Period Ending
December 31, 2023
to Period Ending
March 31, 2024
  Period Ending
March 31, 2023
  % Change From
Period Ending
March 31, 2023
to Period Ending
March 31, 2024
QUARTERLY OPERATING RESULTS                         
Net Income  $50,026   $42,074    18.9%  $57,971    (13.7)%
Net Income Available to Common Stockholders  $50,026   $42,043    19.0%  $57,971    (13.7)%
Diluted Earnings Per Share  $0.92   $0.77    19.4%  $1.06    (13.4)%
Return on Average Assets   1.26%   1.04%        1.63%     
Return on Average Common Stockholders' Equity   13.82%   11.78%        17.83%     
Average Diluted Shares Outstanding   54,595,384    54,548,719         54,534,482      
                          
Adjusted Net Income, net of tax*  $51,373   $49,891    3.0%  $57,971    (11.4)%
Adjusted Net Income Available to Common                         
Stockholders, net of tax*  $51,373   $49,860    3.0%  $57,971    (11.4)%
Adjusted Diluted Earnings Per Share, net of tax*  $0.94   $0.91    2.7%  $1.06    (11.7)%
Adjusted Return on Average Assets, net of tax*   1.29%   1.23%        1.63%     
Adjusted Return on Average Common                         
Stockholders' Equity, net of tax*   14.19%   13.98%        17.83%     
                          
BALANCE SHEET                         
Total Assets  $15,721,630   $16,129,668    (2.5)%  $14,566,559    7.9%
Loans   11,880,696    11,658,829    1.9%   11,629,802    2.2%
Non-interest-bearing Demand Deposits   2,627,639    2,643,101    (0.6)%   2,898,736    (9.4)%
Total Deposits   12,751,448    13,273,511    (3.9)%   11,615,317    9.8%
Stockholders' Equity   1,476,036    1,440,405    2.5%   1,339,817    10.2%

 

* This press release includes certain non-GAAP financial measures: adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders’ equity, adjusted efficiency ratio, tangible common stockholders' equity, total tangible assets, tangible book value per share, and tangible common equity to total tangible assets. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.”    

 

 

 

 

DETAILED FINANCIALS

 

ServisFirst Bancshares, Inc. reported net income and net income available to common stockholders of $50.0 million for the quarter ended March 31, 2024, compared to net income of $42.1 million and net income available to common stockholders of $42.0 million for the fourth quarter of 2023 and net income and net income available to common stockholders of $58.0 million for the first quarter of 2023. Basic and diluted earnings per common share were both $0.92 in the first quarter of 2024, compared to $0.77 for both in the fourth quarter of 2023 and $1.07 and $1.06, respectively, in the first quarter of 2023.

 

Annualized return on average assets was 1.26% and annualized return on average common stockholders’ equity was 13.82% for the first quarter of 2024, compared to 1.63% and 17.83%, respectively, for the first quarter of 2023.

 

Net interest income was $102.5 million for the first quarter of 2024, compared to $101.7 million for the fourth quarter of 2023 and $108.3 million for the first quarter of 2023. The net interest margin in the first quarter of 2024 was 2.66% compared to 2.57% in the fourth quarter of 2023 and 3.15% in the first quarter of 2023. Loan yields were 6.40% during the first quarter of 2024 compared to 6.32% during the fourth quarter of 2023 and 5.70% during the first quarter of 2023. Investment yields were 3.16% during the first quarter of 2024 compared to 3.08% during the fourth quarter of 2023 and 2.54% during the first quarter of 2023. Average interest-bearing deposit rates were 4.04% during the first quarter of 2024, compared to 4.06% during the fourth quarter of 2023 and 2.68% during the first quarter of 2023. Average federal funds purchased rates were 5.50% during first quarter of 2024, compared to 5.49% during the fourth quarter of 2023 and 4.67% during the first quarter of 2023.

 

Average loans for the first quarter of 2024 were $11.74 billion, an increase of $142.5 million, or 4.9% annualized, from average loans of $11.60 billion for the fourth quarter of 2023, and an increase of $89.6 million, or 0.8%, from average loans of $11.65 billion for the first quarter of 2023. Ending total loans for the first quarter of 2024 were $11.88 billion, an increase of $221.9 million, or 1.9%, from $11.66 billion for the fourth quarter of 2023, and an increase of $250.9 million, or 2.2%, from $11.63 billion for the first quarter of 2023.

 

Average total deposits for the first quarter of 2024 were $12.92 billion, a decrease of $0.30 billion, or 9.2% annualized, over average total deposits of $13.23 billion for the fourth quarter of 2023, and an increase of $1.42 billion, or 12.3%, from average total deposits of $11.50 billion for the first quarter of 2023. Ending total deposits for the first quarter of 2024 were $12.75 billion, a decrease of $522.1 million, or 3.9%, from $13.27 billion for the fourth quarter of 2023, and an increase of $1.1 billion, or 9.8%, from $11.62 billion for the first quarter of 2023. The decline in our deposits over the last quarter can be partly attributed to our strategic decision to move away from high-cost and non-core deposits.

 

Non-performing assets to total assets were 0.22% for the first quarter of 2024, compared to 0.14% for the fourth quarter of 2023 and 0.12% for the first quarter of 2023. The increase in non-performing assets to total assets can be attributed to a single relationship that moved to non-accrual status during the first quarter of 2024. This loan has been closely monitored and is well-collateralized. Annualized net charge-offs to average loans were 0.06% for the first quarter of 2024, compared to 0.09% for the fourth quarter of 2023 and 0.05% first quarter of 2023. The allowance for credit losses as a percentage of total loans at March 31, 2024, December 31, 2023, and March 31, 2023, was 1.31%, 1.32%, and 1.28%, respectively. We recorded a $4.4 million provision for credit losses in the first quarter of 2024 compared to $3.6 million in the fourth quarter of 2023, and $4.2 million in the first quarter of 2023.

 

Non-interest income increased $2.5 million, or 39.4%, to $8.8 million for the first quarter of 2024 from $6.3 million in the first quarter of 2023, and increased $1.4 million, or 19.4%, on a linked quarter basis. Service charges on deposit accounts increased $216,000, or 11.2%, to $2.2 million for the first quarter of 2024 from $1.9 million in the first quarter of 2023, and decreased $31,000, or 1.4%, on a linked quarter basis. Mortgage banking revenue increased $236,000, or 53.4%, to $678,000 for the first quarter of 2024 from $442,000 in the first quarter of 2023, and decreased $114,000, or 14.4%, on a linked quarter basis. Net credit card revenue increased $466,000, or 27.6%, to $2.2 million for the first quarter of 2024 from $1.7 million in the first quarter of 2023, and increased $151,000, or 7.5%, on a linked quarter basis. Bank-owned life insurance (“BOLI”) income increased $1.6 million, or 99.3%, to $3.2 million for the first quarter of 2024 from $1.6 million in the first quarter of 2023, and increased $1.6 million, or 97.1%, on a linked quarter basis. During the first quarter of 2024, we recognized $1.2 million of income attributed to a death benefit related to a former employee in our BOLI program. Other operating income decreased $36,000, or 5.7%, to $599,000 for the first quarter of 2024 from $635,000 in the first quarter of 2023, and decreased $164,000, or 21.5%, on a linked quarter basis. Merchant service revenue increased $53,000, or 11.7%, to $508,000 for the first quarter of 2024 from $455,000 in the first quarter of 2023.

 

 

 

Non-interest expense increased $6.6 million, or 16.7%, to $46.3 million for the first quarter of 2024 from $39.7 million in the first quarter of 2023, and decreased $12.0 million, or 20.5%, on a linked quarter basis. Salary and benefit expense increased $3.9 million, or 20.6%, to $23.0 million for the first quarter of 2024 from $19.1 million in the first quarter of 2023, and decreased $38,000, or 0.2%, on a linked quarter basis.. The number of FTE employees increased by 32, or 5.6%, to 605 at March 31, 2024 compared to 573 at March 31, 2023, and increased by 14, or 2.4%, from the end of the fourth quarter of 2023. The increase in salary and benefit expense from the first quarter of 2023 is largely due to the normalization of incentives and increased salary expenses due to an increase in FTE employees. Incentives increased approximately $2.8 million, and salaries increased approximately $1.0 million from the first quarter of 2023. Equipment and occupancy expense increased $122,000, or 3.6%, to $3.6 million for the first quarter of 2024 from $3.4 million in the first quarter of 2023, and decreased $303,000, or 7.8%, on a linked quarter basis. Third party processing and other services expense decreased $118,000, or 1.6%, to $7.2 million for the first quarter of 2024 from $7.3 million in the first quarter of 2023, and decreased $675,000, or 8.6%, on a linked quarter basis. Professional services expense decreased $190,000, or 11.5%, to $1.5 million for the first quarter of 2024 from $1.7 million in the first quarter of 2023, and increased $47,000, or 3.3%, on a linked quarter basis. FDIC and other regulatory assessments increased $2.4 million, or 157.4%, to $3.9 million for the first quarter of 2024 from $1.5 million in the first quarter of 2023, and decreased $5.6 million, or 58.9%, on a linked quarter basis. In the fourth quarter of 2023, the FDIC implemented a special assessment to recapitalize the Deposit Insurance Fund resulting in an expense of $7.2 million during the fourth quarter of 2023. The FDIC recapitalization estimate will be periodically adjusted as the FDIC sells assets, satisfies liabilities, and incurs expenses, which resulted in an additional expense of $1.8 million during the first quarter of 2024. See “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures” below for more discussion of these expenses. Other operating expenses increased $493,000, or 7.4%, to $7.2 million for the first quarter of 2024 from $6.7 million in the first quarter of 2023, and decreased $5.4 million, or 42.9%, on a linked quarter basis. During the fourth quarter of 2023, an incremental expense related to tax credit investments of $3.3 million, associated with the tax benefit discussed below, contributed to the increase in other operating expenses. In addition, the following items, which management viewed as unusual, infrequent, or not reflective of future normal operating expenses within the control of management, contributed to the increase in non-interest expense during the fourth quarter of 2023: the FDIC special assessment expense of $7.2 million, an EDP contract termination and related capitalized cost write-offs of $1.1 million to other operating expenses, and an adjustment to a privilege tax accrual resulting in a $2.2 million expense to other operating expenses. See “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures” below for more discussion of these expenses. The efficiency ratio was 43.30% during the first quarter of 2024 compared to 34.60% during the first quarter of 2023 and 55.23% during the fourth quarter of 2023. The adjusted efficiency ratio was 39.31%.

 

Income tax expense decreased $2.2 million, or 17.0%, to $10.6 million in the first quarter of 2024, compared to $12.8 million in the first quarter of 2023. Our effective tax rate was 17.5% for the first quarter of 2024 compared to 18.1% for the first quarter of 2023. We recognized an aggregate of $2.2 million in credits during the first quarter of 2024 related to investments in tax credit partnerships, compared to $2.7 million during the first quarter of 2023, and $6.7 million during the fourth quarter of 2023. During the fourth quarter of 2023, $4.1 million of the recognized credits were related to the incremental expense for tax credit investments discussed above. We recognized a reduction in provision for income taxes resulting from excess tax benefits from the exercise and vesting of stock options and restricted stock during the first quarters of 2024 and 2023 of $204,000 and $1.1 million, respectively.

 

 

About ServisFirst Bancshares, Inc.

 

ServisFirst Bancshares, Inc. is a bank holding company based in Birmingham, Alabama. Through its subsidiary ServisFirst Bank, ServisFirst Bancshares, Inc. provides business and personal financial services from locations in Alabama, Florida, Georgia, North and South Carolina, Tennessee, and Virginia. We also operate loan production offices in Florida and Tennessee. Through the ServisFirst Bank, we originate commercial, consumer and other loans and accept deposits, provide electronic banking services, such as online and mobile banking, including remote deposit capture, deliver treasury and cash management services and provide correspondent banking services to other financial institutions.

 

ServisFirst Bancshares, Inc. files periodic reports with the U.S. Securities and Exchange Commission (SEC). Copies of its filings may be obtained through the SEC’s website at www.sec.gov or at www.servisfirstbancshares.com.

 

Statements in this press release that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words "believe," "expect," "anticipate," "project," “plan,” “intend,” “will,” “could,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. ServisFirst Bancshares, Inc. cautions that such forward-looking statements, wherever they occur in this press release or in other statements attributable to ServisFirst Bancshares, Inc., are necessarily estimates reflecting the judgment of ServisFirst Bancshares, Inc.’s senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including, but not limited to: general economic conditions, especially in the credit markets and in the Southeast; the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes as a result of our reclassification as a large financial institution by the FDIC; changes in our loan portfolio and the deposit base; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, the Federal Reserve policies in connection with continued inflationary pressures and the ability of the U.S. Congress to increase the U.S. statutory debt limit as needed; computer hacking or cyber-attacks resulting in unauthorized access to confidential or proprietary information; substantial, unexpected or prolonged changes in the level or cost of liquidity; the cost and other effects of legal and administrative cases and similar contingencies; possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and the value of collateral; the effect of natural disasters, such as hurricanes and tornados, in our geographic markets; and increased competition from both banks and non-bank financial institutions. The foregoing list of factors is not exhaustive. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Cautionary Note Regarding Forward-looking Statements” and “Risk Factors” in our most recent Annual Report on Form 10-K, in our Quarterly Reports on Form 10-Q for fiscal year 2024, and our other SEC filings. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained herein. Accordingly, you should not place undue reliance on any forward-looking statements, which speak only as of the date made. ServisFirst Bancshares, Inc. assumes no obligation to update or revise any forward-looking statements that are made from time to time.

 

 

 

More information about ServisFirst Bancshares, Inc. may be obtained over the Internet at www.servisfirstbancshares.com or by calling (205) 949-0302.

 

Contact: ServisFirst Bank

Davis Mange (205) 949-3420

dmange@servisfirstbank.com

 

SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)

(In thousands except share and per share data)

 

   1st Quarter 2024  4th Quarter 2023  3rd Quarter 2023  2nd Quarter 2023  1st Quarter 2023
CONSOLIDATED STATEMENT OF INCOME                         
Interest income  $226,710   $229,062   $213,206   $189,656   $181,322 
Interest expense   124,215    127,375    113,508    88,405    73,021 
Net interest income   102,495    101,687    99,698    101,251    108,301 
Provision for credit losses   4,368    3,582    4,282    6,654    4,197 
Net interest income after provision for credit losses   98,127    98,105    95,416    94,597    104,104 
Non-interest income   8,813    7,379    8,135    8,582    6,321 
Non-interest expense   46,303    58,258    41,663    38,466    39,664 
Income before income tax   60,637    47,226    61,888    64,713    70,761 
Provision for income tax   10,611    5,152    8,548    11,245    12,790 
Net income   50,026    42,074    53,340    53,468    57,971 
Preferred stock dividends   -    31    -    31    - 
Net income available to common stockholders  $50,026   $42,043   $53,340   $53,437   $57,971 
Earnings per share - basic  $0.92   $0.77   $0.98   $0.98   $1.07 
Earnings per share - diluted  $0.92   $0.77   $0.98   $0.98   $1.06 
Average diluted shares outstanding   54,595,384    54,548,719    54,530,635    54,527,317    54,534,482 
                          
CONSOLIDATED BALANCE SHEET DATA                         
Total assets  $15,721,630   $16,129,668   $16,044,332   $15,072,808   $14,566,559 
Loans   11,880,696    11,658,829    11,641,130    11,604,894    11,629,802 
Debt securities   1,941,625    1,882,847    1,878,701    2,048,227    1,646,937 
Non-interest-bearing demand deposits   2,627,639    2,643,101    2,621,072    2,855,102    2,898,736 
Total deposits   12,751,448    13,273,511    13,142,376    12,288,219    11,615,317 
Borrowings   64,737    64,735    64,751    64,737    65,417 
Stockholders' equity   1,476,036    1,440,405    1,401,384    1,363,471    1,339,817 
                          
Shares outstanding   54,507,778    54,461,580    54,425,447    54,425,033    54,398,025 
Book value per share  $27.08   $26.45   $25.75   $25.05   $24.63 
Tangible book value per share (1)  $26.83   $26.20   $25.50   $24.80   $24.38 
                          
SELECTED FINANCIAL RATIOS (Annualized)                         
Net interest margin   2.66%   2.57%   2.64%   2.93%   3.15%
Return on average assets   1.26%   1.04%   1.37%   1.50%   1.63%
Return on average common stockholders' equity   13.82%   11.78%   15.34%   15.85%   17.83%
Efficiency ratio   43.30%   55.23%   38.64%   35.02%   34.60%
Non-interest expense to average earning assets   1.20%   1.47%   1.10%   1.11%   1.15%
                          
CAPITAL RATIOS (2)                         
Common equity tier 1 capital to risk-weighted assets   11.07%   10.91%   10.69%   10.37%   10.01%
Tier 1 capital to risk-weighted assets   11.08%   10.92%   10.69%   10.38%   10.02%
Total capital to risk-weighted assets   12.61%   12.45%   12.25%   11.94%   11.54%
Tier 1 capital to average assets   9.44%   9.12%   9.35%   9.83%   9.49%
Tangible common equity to total tangible assets (1)   9.31%   8.85%   8.66%   8.96%   9.11%

 

(1) This press release contains certain non-GAAP financial measures. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.”

(2) Regulatory capital ratios for most recent period are preliminary.  

 

 

 

 

GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

 

This press release contains certain non-GAAP financial measures, including adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders’ equity, and adjusted efficiency ratio. During the fourth quarter of 2023, we recorded a one-time expense of $7.2 million associated with the FDIC’s special assessment to recapitalize the Deposit Insurance Fund following bank failures in the spring of 2023. This assessment was updated in the first quarter of 2024 resulting in additional expense of $1.8 million. Additionally, we experienced expenses for the termination of an EDP contract and related capitalized cost write-offs resulting in $1.1 million in expenses, and an adjustment to a privilege tax accrual resulting in a $2.2 million expense. The EDP contract termination costs were related to a planned systems conversion that was canceled. We determined the benefits to our clients were less than expected and the disruption outweighed the benefits. The adjustment to the privilege tax accrual was due to an under-accrual in previous years, and the correction resulted in duplicate expenses for 2023. These expenses are unusual, or infrequent, in nature and not part of the noninterest expense run rate. Each of adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders’ equity and adjusted efficiency ratio excludes the impact of these items, net of tax, and are all considered non-GAAP financial measures. This press release also contains the non-GAAP financial measures of tangible common stockholders’ equity, total tangible assets, tangible book value per share and tangible common equity to total tangible assets, each of which excludes goodwill associated with our acquisition of Metro Bancshares, Inc. in January 2015.

 

We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that these non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies, including those in our industry, use. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures as of and for the comparative periods presented in this press release. Dollars are in thousands, except share and per share data.

 

 

 

 

   Three Months Ended
March 31, 2024
  Three Months Ended
December 31, 2023
  Three Months Ended
March 31, 2023
Net income - GAAP  $50,026   $42,074   $57,971 
Adjustments:               
FDIC special assessment   1,799    7,152    - 
Privilege tax expense   -    2,150    - 
EDP contract termination expense   -    1,134    - 
Tax on adjustments   (452)   (2,619)   - 
Adjusted net income - non-GAAP  $51,373   $49,891   $57,971 
                
Net income available to common stockholders - GAAP  $50,026   $42,043   $57,971 
Adjustments:               
FDIC special assessment   1,799    7,152    - 
Privilege tax expense   -    2,150    - 
EDP contract termination expense   -    1,134    - 
Tax on adjustments   (452)   (2,619)   - 
Adjusted net income available to common stockholders -non-GAAP  $51,373   $49,860   $49,860 
                
Diluted earnings per share - GAAP  $0.92   $0.77   $1.06 
Adjustments:               
FDIC special assessment   0.03    0.13    - 
Privilege tax expense   -    0.04    - 
EDP contract termination expense   -    0.02    - 
Tax on adjustments   (0.01)   (0.05)   - 
Adjusted diluted earnings per share - non-GAAP  $0.94   $0.91   $1.06 
                
Return on average assets - GAAP   1.26%   1.04%   1.63%
Net income - GAAP  $50,026   $42,074   $57,971 
Adjustments:               
FDIC special assessment   1,799    7,152    - 
Privilege tax expense   -    2,150    - 
EDP contract termination expense   -    1,134    - 
Tax on adjustments   (452)   (2,619)   - 
Adjusted net income available to common stockholders -non-GAAP  $51,373   $49,891   $57,971 
Average assets - GAAP  $15,957,579   $16,122,146   $14,398,549 
Adjusted return on average assets - non-GAAP   1.29%   1.23%   1.63%
                
Return on average common stockholders' equity - GAAP   13.82%   11.78%   17.83%
Net income available to common stockholders - GAAP  $50,026   $42,074   $57,971 
Adjustments:               
FDIC special assessment   1,799    7,152    - 
Privilege tax expense   -    2,150    - 
EDP contract termination expense   -    1,134    - 
Tax on adjustments   (452)   (2,619)   - 
Adjusted diluted earnings per share - non-GAAP  $51,373   $49,891   $57,971 
Average common stockholders' equity - GAAP  $1,455,938   $1,415,866   $1,318,459 
Adjusted return on average common stockholders' equity non-GAAP   14.19%   13.98%   17.83%
                
Efficiency ratio   43.30%   55.23%   55.23%
Non-interest expense - GAAP  $45,550   $56,480   $57,971 
Adjustments:               
FDIC special assessment   1,799    7,152    - 
Privilege tax expense   -    2,150    - 
EDP contract termination expense   -    1,134    - 
Adjusted non-interest expense  $43,751   $46,044   $39,664 
Net interest income plus non-interest income - GAAP  $111,308   $109,066   $114,622 
Adjusted efficiency ratio - non-GAAP   39.31%   42.22%   34.60%

 

 

   At March 31,
2024
  At December 31,
2023
  At September 30,
2023
  At June 30,
2023
  At March 31,
2023
Book value per share - GAAP  $27.08   $26.45   $25.75   $25.05   $24.63 
Total common stockholders' equity - GAAP   1,476,036    1,440,405    1,401,384    1,363,471    1,339,817 
Adjustment for Goodwill   (13,615)   (13,615)   (13,615)   (13,615)   (13,615)
Tangible common stockholders' equity - non-GAAP  $1,462,421   $1,426,790   $1,387,769   $1,349,856   $1,326,202 
Tangible book value per share - non-GAAP  $26.83   $26.22   $25.50   $24.80   $24.38 
                          
Stockholders' equity to total assets - GAAP   9.39%   8.93%   8.73%   9.05%   9.20%
Total assets - GAAP  $15,721,630   $16,129,668   $16,044,332   $15,072,808   $14,566,559 
Adjustment for Goodwill   (13,615)   (13,615)   (13,615)   (13,615)   (13,615)
Total tangible assets - non-GAAP  $15,708,015   $16,116,053   $16,030,717   $15,059,193   $14,552,944 
Tangible common equity to total tangible assets - non-GAAP   9.31%   8.85%   8.66%   8.96%   9.11%
                          

 

 

 

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in thousands)                    

 

   March 31, 2024  March 31, 2023  %
Change
ASSETS               
Cash and due from banks  $78,708   $139,175    (43)%
Interest-bearing balances due from depository institutions   1,201,566    725,318    66%
Federal funds sold   170,625    6,478    2,534%
Cash and cash equivalents   1,450,899    870,971    67%
Available for sale debt securities, at fair value   1,073,929    624,948    72%
Held to maturity debt securities (fair value of $785,270 and $937,961, respectively)   867,696    1,021,989    (15)%
Restricted equity securities   11,300    7,307    55%
Mortgage loans held for sale   7,592    1,651    360%
Loans   11,880,696    11,629,802    2%
Less allowance for credit losses   (155,892)   (148,965)   5%
Loans, net   11,724,804    11,480,837    2%
Premises and equipment, net   59,302    60,093    (1)%
Goodwill   13,615    13,615    -%
Other assets   512,493    485,148    6%
Total assets  $15,721,630   $14,566,559    8%
LIABILITIES AND STOCKHOLDERS' EQUITY               
Liabilities:               
Deposits:               
Non-interest-bearing demand  $2,627,639   $2,898,736    (9)%
Interest-bearing   10,123,809    8,716,581    16%
Total deposits   12,751,448    11,615,317    10%
Federal funds purchased   1,345,328    1,480,160    (9)%
Other borrowings   64,737    65,417    (1)%
Other liabilities   84,081    65,848    28%
Total liabilities   14,245,594    13,226,742    8%
Stockholders' equity:               
Preferred stock, par value $0.001 per share; 1,000,000 authorized and undesignated at March 31, 2024 and March 31, 2023   -    -    -%
Common stock, par value $0.001 per share; 200,000,000 shares authorized; 54,507,778 shares issued and outstanding at March 31, 2024, and 54,398,025 shares issued and outstanding at March 31, 2023   54    54    -%
Additional paid-in capital   233,560    229,631    2%
Retained earnings   1,288,514    1,152,681    12%
Accumulated other comprehensive loss   (46,592)   (43,049)   8%
Total stockholders' equity attributable to ServisFirst Bancshares, Inc.   1,475,536    1,339,317    10%
Noncontrolling interest   500    500    -%
Total stockholders' equity   1,476,036    1,339,817    10%
Total liabilities and stockholders' equity  $15,721,630   $14,566,559    8%

 

 

 

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands except per share data)            

 

   Three Months Ended March 31,
   2024  2023
Interest income:          
Interest and fees on loans  $186,978   $163,732 
Taxable securities   15,979    10,895 
Nontaxable securities   9    21 
Federal funds sold   541    614 
Other interest and dividends   23,203    6,060 
Total interest income   226,710    181,322 
Interest expense:          
Deposits   104,066    55,713 
Borrowed funds   20,149    17,308 
Total interest expense   124,215    73,021 
Net interest income   102,495    108,301 
Provision for credit losses   4,368    4,197 
Net interest income after provision for credit losses   98,127    104,104 
Non-interest income:          
Service charges on deposit accounts   2,150    1,934 
Mortgage banking   678    442 
Credit card income   2,155    1,689 
Bank-owned life insurance income   3,231    1,621 
Other operating income   599    635 
Total non-interest income   8,813    6,321 
Non-interest expense:          
Salaries and employee benefits   22,986    19,066 
Equipment and occupancy expense   3,557    3,435 
Third party processing and other services   7,166    7,284 
Professional services   1,464    1,654 
FDIC and other regulatory assessments   3,905    1,517 
Other real estate owned expense   30    6 
Other operating expense   7,195    6,702 
Total non-interest expense   46,303    39,664 
Income before income tax   60,637    70,761 
Provision for income tax   10,611    12,790 
Net income   50,026    57,971 
Dividends on preferred stock   -    - 
Net income available to common stockholders  $50,026   $57,971 
Basic earnings per common share  $0.92   $1.07 
Diluted earnings per common share  $0.92   $1.06 

 

 

 

LOANS BY TYPE (UNAUDITED)

(In thousands)

 

   1st Quarter 2024  4th Quarter 2023  3rd Quarter 2023  2nd Quarter 2023  1st Quarter 2023
Commercial, financial and agricultural  $2,834,102   $2,823,986   $2,890,535   $2,986,453   $3,081,926 
Real estate - construction   1,546,716    1,519,619    1,509,937    1,397,732    1,469,670 
Real estate - mortgage:                         
Owner-occupied commercial   2,377,042    2,257,163    2,237,684    2,294,002    2,243,436 
1-4 family mortgage   1,284,888    1,249,938    1,170,099    1,167,238    1,138,645 
Other mortgage   3,777,758    3,744,346    3,766,124    3,686,434    3,624,071 
Subtotal: Real estate - mortgage   7,439,688    7,251,447    7,173,907    7,147,674    7,006,152 
Consumer   60,190    63,777    66,751    73,035    72,054 
Total loans  $11,880,696   $11,658,829   $11,641,130   $11,604,894   $11,629,802 

 

 

SUMMARY OF CREDIT LOSS EXPERIENCE (UNAUDITED)

(Dollars in thousands)

 

   1st Quarter 2024  4th Quarter 2023  3rd Quarter 2023  2nd Quarter 2023  1st Quarter 2023
Allowance for credit losses:                         
Beginning balance  $153,317   $152,247   $152,272   $148,965   $146,297 
Loans charged off:                         
Commercial financial and agricultural   1,842    2,831    4,783    4,358    1,257 
Real estate - construction   -    89    19    -    - 
Real estate - mortgage   67    14    -    131    26 
Consumer   98    231    341    111    390 
Total charge offs   2,007    3,165    5,143    4,600    1,673 
Recoveries:                         
Commercial financial and agricultural   199    614    825    1,233    128 
Real estate - construction   -    -    -    -    3 
Real estate - mortgage   6    -    -    -    1 
Consumer   9    39    11    21    11 
Total recoveries   214    653    836    1,254    143 
Net charge-offs   1,793    2,512    4,307    3,346    1,530 
Provision for credit losses   4,368    3,582    4,282    6,654    4,197 
Ending balance  $155,892   $153,317   $152,247   $152,272   $148,965 
                          
Allowance for credit losses to total loans   1.31%   1.32%   1.31%   1.31%   1.28%
Allowance for credit losses to total average loans   1.33%   1.32%   1.31%   1.31%   1.28%
Net charge-offsto total average loans   0.06%   0.09%   0.15%   0.11%   0.05%
Provision for credit losses to total average loans   0.15%   0.12%   0.15%   0.23%   0.14%
Nonperforming assets:                         
Nonaccrual loans  $34,457   $19,349   $20,912   $16,897   $13,157 
Loans 90+ days past due and accruing   380    2,184    1,692    5,947    4,683 
Other real estate owned and repossessed assets   490    995    690    832    248 
Total  $35,327   $22,528   $23,294   $23,676   $18,088 
                          
Nonperforming loans to total loans   0.29%   0.18%   0.19%   0.20%   0.15%
Nonperforming assets to total assets   0.22%   0.14%   0.15%   0.16%   0.12%
Nonperforming assets to earning assets   0.23%   0.14%   0.16%   0.16%   0.13%
Allowance for credit losses to nonaccrual loans   452.42%   795.17%   731.74%   901.18%   1,132.24%

 

 

 

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands except per share data)                    

 

   1st Quarter
2024
  4th Quarter
2023
  3rd Quarter
2023
  2nd Quarter
2023
  1st Quarter
2023
Interest income:                         
Interest and fees on loans  $186,978   $184,897   $178,754   $171,718   $163,732 
Taxable securities   15,979    15,512    15,522    11,570    10,895 
Nontaxable securities   9    12    15    17    21 
Federal funds sold   541    1,018    985    227    614 
Other interest and dividends   23,203    27,623    17,930    6,124    6,060 
Total interest income   226,710    229,062    213,206    189,656    181,322 
Interest expense:                         
Deposits   104,066    108,155    95,901    71,971    55,713 
Borrowed funds   20,149    19,220    17,607    16,434    17,308 
Total interest expense   124,215    127,375    113,508    88,405    73,021 
Net interest income   102,495    101,687    99,698    101,251    108,301 
Provision for credit losses   4,368    3,582    4,282    6,654    4,197 
Net interest income after provision for credit losses   98,127    98,105    95,416    94,597    104,104 
Non-interest income:                         
Service charges on deposit accounts   2,150    2,181    2,163    2,142    1,934 
Mortgage banking   678    792    825    696    442 
Credit card income   2,155    2,004    2,532    2,406    1,689 
Bank-owned life insurance income   3,231    1,639    1,818    2,496    1,621 
Other operating income   599    763    797    842    635 
Total non-interest income   8,813    7,379    8,135    8,582    6,321 
Non-interest expense:                         
Salaries and employee benefits   22,986    23,024    20,080    18,795    19,066 
Equipment and occupancy expense   3,557    3,860    3,579    3,421    3,435 
Third party processing and other services   7,166    7,841    6,549    6,198    7,284 
Professional services   1,464    1,417    1,265    1,580    1,654 
FDIC and other regulatory assessments   3,905    9,509    2,346    2,242    1,517 
Other real estate owned expense   30    17    18    6    6 
Other operating expense   7,195    12,590    7,826    6,224    6,702 
Total non-interest expense   46,303    58,258    41,663    38,466    39,664 
Income before income tax   60,637    47,226    61,888    64,713    70,761 
Provision for income tax   10,611    5,152    8,548    11,245    12,790 
Net income   50,026    42,074    53,340    53,468    57,971 
Dividends on preferred stock   -    31    -    31    - 
Net income available to common stockholders  $50,026   $42,043   $53,340   $53,437   $57,971 
Basic earnings per common share  $0.92   $0.77   $0.98   $0.98   $1.07 
Diluted earnings per common share  $0.92   $0.77   $0.98   $0.98   $1.06 

 

 

 

AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS (UNAUDITED)

ON A FULLY TAXABLE-EQUIVALENT BASIS

(Dollars in thousands)

 

   1st Quarter 2024  4th Quarter 2023  3rd Quarter 2023  2nd Quarter 2023  1st Quarter 2023
   Average
Balance
  Yield / Rate  Average
Balance
  Yield / Rate  Average
Balance
  Yield / Rate  Average
Balance
  Yield / Rate  Average
Balance
  Yield / Rate
Assets:                              
Interest-earning assets:                                                  
Loans, net of unearned income (1)                                                  
Taxable  $11,723,391    6.41%  $11,580,716    6.33%  $11,545,003    6.13%  $11,581,008    5.94%  $11,632,439    5.70%
Tax-exempt (2)   17,605    5.00    17,787    4.71    18,023    4.71    18,312    4.82    18,978    3.36 
Total loans, net of unearned income   11,740,996    6.40    11,598,503    6.32    11,563,026    6.13    11,599,320    5.94    11,651,417    5.70 
Mortgage loans held for sale   4,770    5.57    5,105    6.22    5,476    6.67    5,014    5.12    1,522    6.40 
Debt securities:                                                  
Taxable   2,013,295    3.16    2,007,636    3.08    2,029,995    3.07    1,757,397    2.64    1,724,523    2.54 
Tax-exempt (2)   1,296    3.40    1,739    2.30    2,408    2.49    2,960    2.43    3,781    2.43 
Total securities (3)   2,014,591    3.16    2,009,375    3.08    2,032,403    3.07    1,760,357    2.64    1,728,304    2.54 
Federal funds sold   37,298    5.83    72,178    5.60    74,424    5.25    15,908    5.72    50,526    4.93 
Restricted equity securities   10,417    7.57    10,216    8.74    8,471    5.90    8,834    6.08    9,919    7.69 
Interest-bearing balances with banks   1,687,977    5.48    1,981,411    5.49    1,293,243    5.45    460,893    5.21    510,021    4.67 
Total interest-earning assets  $15,496,049    5.88   $15,676,788    5.80   $14,977,043    5.65   $13,850,326    5.49   $13,951,709    5.27 
Non-interest-earning assets:                                                  
Cash and due from banks   98,813         101,741         111,566         101,188         106,448      
Net premises and equipment   60,126         60,110         60,121         60,499         60,617      
Allowance for credit losses, accrued interest and other assets   302,591         283,435         283,357         279,860         279,775      
Total assets  $15,957,579        $16,122,074        $15,432,087        $14,291,873        $14,398,549      
                                                   
Interest-bearing liabilities:                                                  
Interest-bearing deposits:                                                  
Checking  $2,339,548    2.69%  $2,245,431    2.91%  $2,153,973    2.72%  $1,628,936    1.69%  $1,675,355    1.25%
Savings   106,924    1.76    107,035    1.72    112,814    1.61    122,050    1.38    134,671    0.94 
Money market   6,761,495    4.48    7,106,190    4.44    6,538,426    4.24    5,971,639    3.78    5,756,642    3.17 
Time deposits   1,164,204    4.37    1,111,350    4.18    1,093,388    3.89    983,582    3.44    850,639    2.51 
Total interest-bearing deposits   10,372,171    4.04    10,570,006    4.06    9,898,601    3.84    8,706,207    3.32    8,417,307    2.68 
Federal funds purchased   1,422,828    5.50    1,338,110    5.49    1,237,721    5.43    1,191,582    5.14    1,389,217    4.67 
Other borrowings   64,736    4.26    64,734    4.23    64,734    4.23    100,998    4.62    114,726    4.61 
Total interest-bearing liabilities  $11,859,735    4.21%  $11,972,850    4.22%  $11,201,056    4.02%  $9,998,787    3.55%  $9,921,250    2.98%
Non-interest-bearing liabilities:                                                  
Non-interest-bearing checking   2,550,841         2,656,504         2,778,858         2,876,225         3,086,774      
Other liabilities   91,064         76,651         72,924         64,917         72,121      
Stockholders' equity   1,503,240         1,475,366         1,437,766         1,399,578         1,358,587      
Accumulated other comprehensive loss   (47,302)        (59,297)        (58,517)        (47,634)        (40,183)     
Total liabilities and stockholders' equity  $15,957,579        $16,122,074        $15,432,087        $14,291,873        $14,398,549      
Net interest spread        1.67%        1.58%        1.63%        1.94%        2.29%
Net interest margin        2.66%        2.57%        2.64%        2.93%        3.15%

 

(1) Average loans include nonaccrual loans in all periods. Loan fees of $3,655, $4,175, $2,996, $3,318, and $3,263 are included in interest income in the first quarter of 2024, fourth quarter of 2023, third quarter of 2023, second quarter of 2023, and first quarter of 2023, respectively.

(2) Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.

(3) Unrealized losses on debt securities of $(68,162), $(84,647), $(83,815), $(69,498), and $(59,738) for the first quarter of 2024, fourth quarter of 2023, third quarter of 2023, second quarter of 2023, and first quarter of 2023, respectively, are excluded from the yield calculation.