| 
               x 
             | 
            
               QUARTERLY
      REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
      1934 
             | 
          
| 
               | 
            
               FOR
      THE QUARTERLY PERIOD ENDED SEPTEMBER 30,
2010 
             | 
          
| 
                 Delaware 
               | 
              
                 26-0734029 
               | 
            
| 
                 (State
      or Other Jurisdiction of 
               | 
              
                 (I.R.S.
      Employer 
               | 
            
| 
                 Incorporation
      or Organization) 
               | 
              
                 Identification
      No.) 
               | 
            
| 
                                   Class 
                                 | 
                                
                                   Outstanding as of October 29,
      2010 
                                 | 
                                |||
| 
                                   Common
      stock, $.001 par value 
                                 | 
                                
                                   5,518,482 
                                 | 
                                
| 
                           PART I. FINANCIAL
    INFORMATION 
                         | 
                        ||
| 
                           Item
      1. 
                         | 
                        
                           Consolidated
      Financial Statements 
                         | 
                        
                           3 
                         | 
                      
| 
                           Item
      2. 
                         | 
                        
                           Management’s
      Discussion and Analysis of Financial Condition and Results of
      Operations 
                         | 
                        
                           21 
                         | 
                      
| 
                           Item
      3. 
                         | 
                        
                           Quantitative
      and Qualitative Disclosure about Market Risk 
                         | 
                        
                           38 
                         | 
                      
| 
                           Item
      4. 
                         | 
                        
                           Controls
      and Procedures 
                         | 
                        
                           38 
                         | 
                      
| 
                           PART II. OTHER INFORMATION 
                         | 
                        ||
| 
                           Item
      1 
                         | 
                        
                           Legal
      Proceedings 
                         | 
                        
                           39 
                           | 
                      
| 
                           Item
      1A. 
                         | 
                        
                           Risk
      Factors 
                         | 
                        
                           39 
                           | 
                      
| 
                           Item
      2. 
                         | 
                        
                           Unregistered
      Sales of Equity Securities and Use of Proceeds 
                         | 
                        
                           39 
                         | 
                      
| 
                           Item
      3. 
                         | 
                        
                           Defaults
      Upon Senior Securities 
                         | 
                        
                           40 
                         | 
                      
| 
                           Item
      5. 
                         | 
                        
                           Other
      Information 
                         | 
                        
                           40 
                         | 
                      
| 
                           Item
      6. 
                         | 
                        
                           Exhibits 
                         | 
                        
                           40 
                         | 
                      
| 
                           EX-31.01
      SECTION 302, CERTIFICATION OF THE CEO 
                         | 
                        ||
| 
                           EX-31.02
      SECTION 302, CERTIFICATION OF THE CFO 
                         | 
                        ||
| 
                           EX-31.01
      SECTION 906, CERTIFICATION OF THE CEO 
                         | 
                        ||
| 
                           EX-31.01
      SECTION 906, CERTIFICATION OF THE CFO 
                         | 
                        ||
| 
                   September 30, 
                  2010 
                 | 
                
                   December 31, 
                  2009 
                 | 
                |||||||
| 
                   (Unaudited) 
                 | 
                
                   (Audited) 
                 | 
                |||||||
| 
                   ASSETS 
                 | 
                ||||||||
| 
                   Cash
      and due from banks 
                 | 
                $ | 30,371 | $ | 26,982 | ||||
| 
                   Interest-bearing
      balances due from depository institutions 
                 | 
                119,470 | 48,544 | ||||||
| 
                   Federal
      funds sold 
                 | 
                2,213 | 680 | ||||||
| 
                   Cash
      and cash equivalents 
                 | 
                152,054 | 76,206 | ||||||
| 
                   Debt
      securities: 
                 | 
                ||||||||
| 
                   Available
      for sale 
                 | 
                249,207 | 255,453 | ||||||
| 
                   Held
      to maturity 
                 | 
                2,631 | 645 | ||||||
| 
                   Restricted
      equity securities 
                 | 
                3,510 | 3,241 | ||||||
| 
                   Mortgage
      loans held for sale 
                 | 
                8,708 | 6,202 | ||||||
| 
                   Loans 
                 | 
                1,345,502 | 1,207,084 | ||||||
| 
                   Less
      allowance for loan losses 
                 | 
                (16,903 | ) | (14,737 | ) | ||||
| 
                   Loans,
      net 
                 | 
                1,328,599 | 1,192,347 | ||||||
| 
                   Premises
      and equipment, net 
                 | 
                4,484 | 5,088 | ||||||
| 
                   Accrued
      interest and dividends receivable 
                 | 
                6,834 | 6,200 | ||||||
| 
                   Deferred
      tax assets 
                 | 
                2,347 | 4,872 | ||||||
| 
                   Other
      real estate owned 
                 | 
                8,170 | 12,525 | ||||||
| 
                   Other
      assets 
                 | 
                9,980 | 10,718 | ||||||
| 
                   Total
      assets 
                 | 
                $ | 1,776,524 | $ | 1,573,497 | ||||
| 
                   LIABILITIES
      AND STOCKHOLDERS' EQUITY 
                 | 
                ||||||||
| 
                   Liabilities: 
                 | 
                ||||||||
| 
                   Deposits: 
                 | 
                ||||||||
| 
                   Noninterest-bearing 
                 | 
                $ | 224,537 | $ | 211,307 | ||||
| 
                   Interest-bearing 
                 | 
                1,377,020 | 1,221,048 | ||||||
| 
                   Total
      deposits 
                 | 
                1,601,557 | 1,432,355 | ||||||
| 
                   Other
      borrowings 
                 | 
                24,933 | 24,922 | ||||||
| 
                   Trust
      preferred securities 
                 | 
                30,384 | 15,228 | ||||||
| 
                   Accrued
      interest payable 
                 | 
                914 | 1,026 | ||||||
| 
                   Other
      liabilities 
                 | 
                2,559 | 2,344 | ||||||
| 
                   Total
      liabilities 
                 | 
                1,660,347 | 1,475,875 | ||||||
| 
                   Stockholders'
      equity: 
                 | 
                ||||||||
| 
                   Common
      stock, par value $.001 per share; 15,000,000 shares authorized; 5,518,482
      shares issued and outstanding at September 30, 2010 and 5,513,482 shares
      issued and outstanding at December 31, 2009 
                 | 
                6 | 6 | ||||||
| 
                   Preferred
      stock, par value $.001 per share; 1,000,000 shares authorized; no shares
      outstanding 
                 | 
                - | - | ||||||
| 
                   Additional
      paid-in capital 
                 | 
                75,637 | 75,078 | ||||||
| 
                   Retained
      earnings 
                 | 
                33,798 | 20,965 | ||||||
| 
                   Accumulated
      other comprehensive income 
                 | 
                6,736 | 1,573 | ||||||
| 
                   Total
      stockholders' equity 
                 | 
                116,177 | 97,622 | ||||||
| 
                   Total
      liabilities and stockholders' equity 
                 | 
                $ | 1,776,524 | $ | 1,573,497 | ||||
| 
                   Three Months Ended 
                  September 30, 
                 | 
                
                   Nine Months Ended 
                  September 30, 
                 | 
                |||||||||||||||
| 
                   2010 
                 | 
                
                   2009 
                 | 
                
                   2010 
                 | 
                
                   2009 
                 | 
                |||||||||||||
| 
                   Interest
      income: 
                 | 
                ||||||||||||||||
| 
                   Interest
      and fees on loans 
                 | 
                $ | 17,715 | $ | 14,598 | $ | 50,669 | $ | 40,690 | ||||||||
| 
                   Taxable
      securities 
                 | 
                1,575 | 1,006 | 4,997 | 3,117 | ||||||||||||
| 
                   Nontaxable
      securities 
                 | 
                582 | 402 | 1,650 | 1,022 | ||||||||||||
| 
                   Federal
      funds sold 
                 | 
                23 | 77 | 41 | 148 | ||||||||||||
| 
                   Other
      interest and dividends 
                 | 
                64 | 9 | 100 | 30 | ||||||||||||
| 
                   Total
      interest income 
                 | 
                19,959 | 16,092 | 57,457 | 45,007 | ||||||||||||
| 
                   Interest
      expense: 
                 | 
                ||||||||||||||||
| 
                   Deposits 
                 | 
                3,113 | 4,031 | 8,795 | 12,391 | ||||||||||||
| 
                   Borrowed
      funds 
                 | 
                859 | 617 | 2,461 | 1,626 | ||||||||||||
| 
                   Total
      interest expense 
                 | 
                3,972 | 4,648 | 11,256 | 14,017 | ||||||||||||
| 
                   Net
      interest income 
                 | 
                15,987 | 11,444 | 46,201 | 30,990 | ||||||||||||
| 
                   Provision
      for loan losses 
                 | 
                2,537 | 3,209 | 7,612 | 8,277 | ||||||||||||
| 
                   Net
      interest income after provision for loan losses 
                 | 
                13,450 | 8,235 | 38,589 | 22,713 | ||||||||||||
| 
                   Noninterest
      income: 
                 | 
                ||||||||||||||||
| 
                   Service
      charges on deposit accounts 
                 | 
                564 | 419 | 1,718 | 1,151 | ||||||||||||
| 
                   Securities
      gains 
                 | 
                - | - | 53 | - | ||||||||||||
| 
                   Other
      operating income 
                 | 
                784 | 548 | 1,713 | 2,018 | ||||||||||||
| 
                   Total
      noninterest income 
                 | 
                1,348 | 967 | 3,484 | 3,169 | ||||||||||||
| 
                   Noninterest
      expenses: 
                 | 
                ||||||||||||||||
| 
                   Salaries
      and employee benefits 
                 | 
                3,547 | 3,398 | 10,176 | 10,354 | ||||||||||||
| 
                   Equipment
      and occupancy expense 
                 | 
                814 | 767 | 2,368 | 1,977 | ||||||||||||
| 
                   Professional
      services 
                 | 
                220 | 228 | 625 | 657 | ||||||||||||
| 
                   Other
      operating expenses 
                 | 
                2,886 | 2,579 | 9,291 | 7,299 | ||||||||||||
| 
                   Total
      noninterest expenses 
                 | 
                7,467 | 6,972 | 22,460 | 20,287 | ||||||||||||
| 
                   Income
      before income taxes 
                 | 
                7,331 | 2,230 | 19,613 | 5,595 | ||||||||||||
| 
                   Provision
      for income taxes 
                 | 
                2,532 | 622 | 6,780 | 1,708 | ||||||||||||
| 
                   Net
      income 
                 | 
                $ | 4,799 | $ | 1,608 | $ | 12,833 | $ | 3,887 | ||||||||
| 
                   Basic
      earnings per share 
                 | 
                $ | 0.87 | $ | 0.29 | $ | 2.33 | $ | 0.71 | ||||||||
| 
                   Diluted
      earnings per share 
                 | 
                $ | 0.77 | $ | 0.28 | $ | 2.11 | $ | 0.67 | ||||||||
| 
                   Three Months Ended 
                  September 30, 
                 | 
                
                   Nine Months Ended 
                  September 30, 
                 | 
                |||||||||||||||
| 
                   2010 
                 | 
                
                   2009 
                 | 
                
                   2010 
                 | 
                
                   2009 
                 | 
                |||||||||||||
| 
                   Net
      income 
                 | 
                $ | 4,799 | $ | 1,608 | $ | 12,833 | $ | 3,887 | ||||||||
| 
                   Other
      comprehensive income, net of tax: 
                 | 
                ||||||||||||||||
| 
                   Unrealized
      holding gains arising during period from securities available for sale,
      net of tax of $1,124 and $2,817 for the three and nine months ended
      September 30, 2010, respectively, and $1,304 and $1,330 for the three and
      nine months ended September 30, 2009 
                 | 
                2,087 | 2,532 | 5,197 | 2,582 | ||||||||||||
| 
                   Reclassification
      adjustment for net gains on sale of securities in net income, net of tax
      of $19 for the nine months ended September 30, 2010 
                 | 
                - | - | (34 | ) | - | |||||||||||
| 
                   Reclassification
      adjustment for net gains realized on derivatives in net income, net of tax
      benefit of $93 for the nine months ended September 30,
2009 
                 | 
                - | - | - | (180 | ) | |||||||||||
| 
                   Other
      comprehensive income, net of tax 
                 | 
                2,087 | 2,532 | 5,163 | 2,402 | ||||||||||||
| 
                   Comprehensive
      income 
                 | 
                $ | 6,886 | $ | 4,140 | $ | 17,996 | $ | 6,289 | ||||||||
| 
                   Common 
                  Stock 
                 | 
                
                   Additional 
                  Paid-in 
                  Capital 
                 | 
                
                   Retained 
                  Earnings 
                 | 
                
                   Accumulated 
                  Other 
                  Comprehensive 
                  Income 
                 | 
                
                   Total 
                  Stockholders' 
                  Equity 
                 | 
                ||||||||||||||||
| 
                   Balance,
      December 31, 2009 
                 | 
                6 | 75,078 | 20,965 | 1,573 | 97,622 | |||||||||||||||
| 
                   Other
      comprehensive income 
                 | 
                - | - | - | 5,163 | 5,163 | |||||||||||||||
| 
                   Exercise
      of stock options 
                 | 
                - | 50 | - | - | 50 | |||||||||||||||
| 
                   Stock-based
      compensation expense 
                 | 
                - | 509 | - | - | 509 | |||||||||||||||
| 
                   Net
      income 
                 | 
                - | - | 12,833 | - | 12,833 | |||||||||||||||
| 
                   Balance,
      September 30, 2010 
                 | 
                $ | 6 | $ | 75,637 | $ | 33,798 | $ | 6,736 | $ | 116,177 | ||||||||||
| 
                         2010 
                       | 
                      
                         2009 
                       | 
                      |||||||
| 
                         OPERATING
      ACTIVITIES 
                       | 
                      ||||||||
| 
                         Net
      income 
                       | 
                      $ | 12,833 | $ | 3,887 | ||||
| 
                         Adjustments
      to reconcile net income to net cash provided by operating
      activities: 
                       | 
                      ||||||||
| 
                         Deferred
      tax benefit 
                       | 
                      (292 | ) | (909 | ) | ||||
| 
                         Provision
      for loan losses 
                       | 
                      7,612 | 8,277 | ||||||
| 
                         Depreciation
      and amortization 
                       | 
                      800 | 802 | ||||||
| 
                         Net
      amortization (accretion) of investments 
                       | 
                      565 | (326 | ) | |||||
| 
                         Amortized
      gain on derivative 
                       | 
                      - | (272 | ) | |||||
| 
                         Market
      value adjustment of interest rate cap 
                       | 
                      40 | - | ||||||
| 
                         Increase
      in accrued interest and dividends receivable 
                       | 
                      (634 | ) | (1,137 | ) | ||||
| 
                         Stock
      compensation expense 
                       | 
                      509 | 584 | ||||||
| 
                         Decrease
      in accrued interest payable 
                       | 
                      (112 | ) | (177 | ) | ||||
| 
                         Proceeds
      from sale of mortgage loans held for sale 
                       | 
                      112,068 | 148,071 | ||||||
| 
                         Originations
      of mortgage loans held for sale 
                       | 
                      (115,361 | ) | (151,699 | ) | ||||
| 
                         Gain
      on sale of securities available for sale 
                       | 
                      (53 | ) | (42 | ) | ||||
| 
                         Net
      loss on sale of other real estate owned 
                       | 
                      180 | 817 | ||||||
| 
                         Write
      down of other real estate owned 
                       | 
                      853 | 622 | ||||||
| 
                         Decrease
      in special prepaid FDIC insurance assessments 
                       | 
                      1,963 | - | ||||||
| 
                         Loss
      on disposal of premises and equipment 
                       | 
                      - | 2 | ||||||
| 
                         Net
      change in other assets, liabilities, and other operating
      activities 
                       | 
                      (773 | ) | (1,079 | ) | ||||
| 
                         Net
      cash provided by operating activities 
                       | 
                      20,198 | 7,421 | ||||||
| 
                         INVESTMENT
      ACTIVITIES 
                       | 
                      ||||||||
| 
                         Purchase
      of securities available for sale 
                       | 
                      (40,817 | ) | (45,913 | ) | ||||
| 
                         Proceeds
      from maturities, calls and paydowns of securities available for
      sale 
                       | 
                      23,517 | 12,825 | ||||||
| 
                         Purchase
      of securities held to maturity 
                       | 
                      (1,986 | ) | - | |||||
| 
                         Increase
      in loans 
                       | 
                      (147,150 | ) | (197,275 | ) | ||||
| 
                         Purchase
      of premises and equipment 
                       | 
                      (196 | ) | (2,144 | ) | ||||
| 
                         Purchase
      of restricted equity securities 
                       | 
                      (269 | ) | (582 | ) | ||||
| 
                         Purchase
      of interest rate cap 
                       | 
                      (160 | ) | - | |||||
| 
                         Proceeds
      from sale of securities available for sale 
                       | 
                      31,014 | 2,083 | ||||||
| 
                         Proceeds
      from disposal of premises and equipment 
                       | 
                      - | 1 | ||||||
| 
                         Proceeds
      from sale of other real estate owned and repossessions 
                       | 
                      7,470 | 5,249 | ||||||
| 
                         Additions
      to other real estate owned 
                       | 
                      (75 | ) | - | |||||
| 
                         Net
      cash used in investing activities 
                       | 
                      (128,652 | ) | (225,756 | ) | ||||
| 
                         FINANCING
      ACTIVITIES 
                       | 
                      ||||||||
| 
                         Net
      increase in noninterest-bearing deposits 
                       | 
                      13,230 | 53,630 | ||||||
| 
                         Net
      increase in interest-bearing deposits 
                       | 
                      155,972 | 270,534 | ||||||
| 
                         Proceeds
      from issuance of trust preferred securities 
                       | 
                      15,050 | - | ||||||
| 
                         Proceeds
      from other borrowings 
                       | 
                      - | 5,000 | ||||||
| 
                         Proceeds
      from sale of stock, net 
                       | 
                      - | 3,479 | ||||||
| 
                         Proceeds
      from exercise of stock options 
                       | 
                      50 | - | ||||||
| 
                         Net
      cash provided by financing activities 
                       | 
                      184,302 | 332,643 | ||||||
| 
                         Net
      increase in cash and cash equivalents 
                       | 
                      75,848 | 114,308 | ||||||
| 
                         Cash
      and cash equivalents at beginning of year 
                       | 
                      76,206 | 72,918 | ||||||
| 
                         Cash
      and cash equivalents at end of year 
                       | 
                      $ | 152,054 | $ | 187,226 | ||||
| 
                         SUPPLEMENTAL
      DISCLOSURE 
                       | 
                      ||||||||
| 
                         Cash
      paid for: 
                       | 
                      ||||||||
| 
                         Interest 
                       | 
                      $ | 11,368 | $ | 14,194 | ||||
| 
                         Income
      taxes 
                       | 
                      6,958 | 3,117 | ||||||
| 
                         NONCASH
      TRANSACTIONS 
                       | 
                      ||||||||
| 
                         Transfers
      of loans from held for sale to held for investment 
                       | 
                      $ | 787 | $ | 1,861 | ||||
| 
                         Other
      real estate acquired in settlement of loans 
                       | 
                      5,156 | 9,464 | ||||||
| 
                         Internally
      financed sales of other real estate owned 
                       | 
                      1,083 | 468 | ||||||
| 
                     Three Months Ended 
                    September 30, 
                   | 
                  
                     Nine Months Ended 
                    September 30, 
                   | 
                  |||||||||||||||
| 
                     2010 
                   | 
                  
                     2009 
                   | 
                  
                     2010 
                   | 
                  
                     2009 
                   | 
                  |||||||||||||
| 
                     (In Thousands, Except Shares and Per Share Data) 
                   | 
                  ||||||||||||||||
| 
                     Earnings
      Per Share 
                   | 
                  ||||||||||||||||
| 
                     Weighted
      average common shares outstanding 
                   | 
                  5,515,384 | 5,513,482 | 5,513,482 | 5,476,701 | ||||||||||||
| 
                     Net
      income 
                   | 
                  $ | 4,799 | $ | 1,608 | $ | 12,833 | $ | 3,887 | ||||||||
| 
                     Basic
      earnings per share 
                   | 
                  $ | 0.87 | $ | 0.29 | $ | 2.33 | $ | 0.71 | ||||||||
| 
                     Weighted
      average common shares outstanding 
                   | 
                  5,515,384 | 5,513,482 | 5,513,482 | 5,476,701 | ||||||||||||
| 
                     Dilutive
      effects of assumed conversions and exercise of stock options, warrants,
      and convertible debt 
                   | 
                  902,563 | 307,849 | 735,377 | 297,740 | ||||||||||||
| 
                     Weighted
      average common and dilutive potential common shares
      outstanding 
                   | 
                  6,417,947 | 5,821,331 | 6,248,859 | 5,774,441 | ||||||||||||
| 
                     Net
      income 
                   | 
                  $ | 4,799 | $ | 1,608 | $ | 12,833 | $ | 3,887 | ||||||||
| 
                     Effect
      of interest expense on convertible debt, net of tax and discretionary
      expenditures related to conversion 
                   | 
                  150 | - | 323 | - | ||||||||||||
| 
                     Net
      income, adjusted for effect of debt conversion 
                   | 
                  $ | 4,949 | $ | 1,608 | $ | 13,156 | $ | 3,887 | ||||||||
| 
                     Diluted
      earnings per share 
                   | 
                  $ | 0.77 | $ | 0.28 | $ | 2.11 | $ | 0.67 | ||||||||
| 
                             Amortized 
                            Cost 
                           | 
                          
                             Gross 
                            Unrealized 
                            Gain 
                           | 
                          
                             Gross 
                            Unrealized 
                            Loss 
                           | 
                          
                             Fair Value 
                           | 
                          |||||||||||||
| 
                             | 
                          
                             (In
      Thousands) 
                           | 
                          |||||||||||||||
| 
                             September
      30, 2010: 
                           | 
                          ||||||||||||||||
| 
                             Securities
      Available for Sale 
                           | 
                          ||||||||||||||||
| 
                             U.S.
      Treasury and government sponsored agencies 
                           | 
                          $ | 60,648 | $ | 3,465 | $ | - | $ | 64,113 | ||||||||
| 
                             Mortgage-backed
      securities 
                           | 
                          110,381 | 4,079 | (81 | ) | 114,379 | |||||||||||
| 
                             State
      and municipal securities 
                           | 
                          65,804 | 2,907 | (216 | ) | 68,495 | |||||||||||
| 
                             Corporate
      debt 
                           | 
                          2,011 | 209 | - | 2,220 | ||||||||||||
| 
                             Total 
                           | 
                          $ | 238,844 | $ | 10,660 | $ | (297 | ) | $ | 249,207 | |||||||
| 
                             Securities
      Held to Maturity 
                           | 
                          ||||||||||||||||
| 
                             State
      and municipal securities 
                           | 
                          $ | 2,631 | $ | 76 | $ | (3 | ) | $ | 2,704 | |||||||
| 
                             Total 
                           | 
                          $ | 2,631 | $ | 76 | $ | (3 | ) | $ | 2,704 | |||||||
| 
                             December
      31, 2009: 
                           | 
                          ||||||||||||||||
| 
                             Securities
      Available for Sale 
                           | 
                          ||||||||||||||||
| 
                             U.S.
      Treasury and government sponsored agencies 
                           | 
                          $ | 92,368 | $ | 412 | $ | (453 | ) | $ | 92,327 | |||||||
| 
                             Mortgage-backed
      securities 
                           | 
                          99,608 | 2,717 | (625 | ) | 101,700 | |||||||||||
| 
                             State
      and municipal securities 
                           | 
                          58,090 | 876 | (567 | ) | 58,399 | |||||||||||
| 
                             Corporate
      debt 
                           | 
                          3,004 | 36 | (13 | ) | 3,027 | |||||||||||
| 
                             Total 
                           | 
                          $ | 253,070 | $ | 4,041 | $ | (1,658 | ) | $ | 255,453 | |||||||
| 
                             Securities
      Held to Maturity 
                           | 
                          ||||||||||||||||
| 
                             State
      and municipal securities 
                           | 
                          $ | 645 | $ | 1 | $ | (3 | ) | $ | 643 | |||||||
| 
                             Total 
                           | 
                          $ | 645 | $ | 1 | $ | (3 | ) | $ | 643 | |||||||
| 
                     Less Than Twelve Months 
                   | 
                  
                     Twelve Months or More 
                   | 
                  |||||||||||||||
| 
                     Gross 
                    Unrealized 
                    Losses 
                   | 
                  
                     Fair Value 
                   | 
                  
                     Gross 
                    Unrealized 
                    Losses 
                   | 
                  
                     Fair Value 
                   | 
                  |||||||||||||
| 
                     (In
      Thousands) 
                   | 
                  ||||||||||||||||
| 
                     September
      30, 2010: 
                   | 
                  ||||||||||||||||
| 
                     Mortgage-backed
      securities 
                   | 
                  $ | (81 | ) | $ | 13,292 | $ | - | $ | - | |||||||
| 
                     State
      and municipal securities 
                   | 
                  (131 | ) | 4,269 | (88 | ) | 3,028 | ||||||||||
| $ | (212 | ) | $ | 17,561 | $ | (88 | ) | $ | 3,028 | |||||||
| 
                     December
      31, 2009: 
                   | 
                  ||||||||||||||||
| 
                     U.S.
      Treasury and government sponsored agencies 
                   | 
                  $ | (453 | ) | $ | 44,910 | $ | - | $ | - | |||||||
| 
                     Mortgage-backed
      securities 
                   | 
                  (625 | ) | 44,993 | - | - | |||||||||||
| 
                     State
      and municipal securities 
                   | 
                  (570 | ) | 20,479 | - | - | |||||||||||
| 
                     Corporate
      debt 
                   | 
                  - | - | (13 | ) | 986 | |||||||||||
| $ | (1,648 | ) | $ | 110,382 | $ | (13 | ) | $ | 986 | |||||||
| 
                     2010 
                   | 
                  
                     2009 
                   | 
                  |||||||
| 
                     Expected
      volatility 
                   | 
                  26.00 | % | 20.00 | % | ||||
| 
                     Expected
      dividends 
                   | 
                  0.00 | % | 0.50 | % | ||||
| 
                     Expected
      term (in years) 
                   | 
                  
                     7
      years 
                   | 
                  
                     7
      years 
                   | 
                  ||||||
| 
                     Risk-free
      rate 
                   | 
                  2.10 | % | 1.70 | % | ||||
| 
                                               Shares 
                                             | 
                                            
                                               Weighted 
                                              Average 
                                              Exercise 
                                              Price 
                                             | 
                                            
                                               Weighted 
                                              Average 
                                              Remaining 
                                              Contractual 
                                              Term (years) 
                                             | 
                                            
                                               Aggregate 
                                              Intrinsic Value 
                                             | 
                                            |||||||||||||
| 
                                               (In Thousands) 
                                             | 
                                            ||||||||||||||||
| 
                                               Nine
      Months Ended September 30, 2010: 
                                             | 
                                            ||||||||||||||||
| 
                                               Outstanding
      at January 1, 2010 
                                             | 
                                            863,500 | $ | 15.17 | 6.8 | $ | 8,488 | ||||||||||
| 
                                               Granted 
                                             | 
                                            37,500 | 25.00 | 9.8 | - | ||||||||||||
| 
                                               Exercised 
                                             | 
                                            (5,000 | ) | 10.00 | - | - | |||||||||||
| 
                                               Forfeited 
                                             | 
                                            (10,000 | ) | 15.00 | 6.6 | - | |||||||||||
| 
                                               Outstanding
      at September 30, 2010 
                                             | 
                                            886,000 | 15.62 | 6.3 | $ | 8,313 | |||||||||||
| 
                                               Exercisable
      at September 30, 2010 
                                             | 
                                            272,627 | $ | 11.96 | 5.3 | $ | 3,555 | ||||||||||
| 
                                               Nine
      Months Ended September 30, 2009: 
                                             | 
                                            ||||||||||||||||
| 
                                               Outstanding
      at January 1, 2009 
                                             | 
                                            826,000 | $ | 14.70 | 7.7 | $ | 8,513 | ||||||||||
| 
                                               Granted 
                                             | 
                                            40,000 | 25.00 | 9.4 | - | ||||||||||||
| 
                                               Exercised 
                                             | 
                                            - | - | - | - | ||||||||||||
| 
                                               Forfeited 
                                             | 
                                            (2,500 | ) | 15.00 | 7.2 | - | |||||||||||
| 
                                               Outstanding
      at September 30, 2009 
                                             | 
                                            863,500 | 15.17 | 7.1 | $ | 8,488 | |||||||||||
| 
                                               Exercisable
      at September 30, 2009 
                                             | 
                                            146,862 | $ | 12.40 | 6.5 | $ | 1,851 | ||||||||||
| 
               Level
      1: 
             | 
            
               Quoted
      prices (unadjusted) in active markets that are accessible at the
      measurement date for assets or liabilities. The fair value hierarchy gives
      the highest priority to Level 1
inputs. 
             | 
          
| 
               Level
      2: 
             | 
            
               Observable
      prices that are based on inputs not quoted on active markets, but
      corroborated by market data. 
             | 
          
| 
               Level
      3: 
             | 
            
               Unobservable
      inputs are used when little or no market data is available. The fair value
      hierarchy gives the lowest priority to Level 3
  inputs. 
             | 
          
| 
                                 Fair Value Measurements at September 30, 2010 Using 
                               | 
                              ||||||||||||||||
| 
                                 Quoted Prices in 
                                Active Markets for 
                                Identical Assets 
                                (Level 1) 
                               | 
                              
                                 Significant Other 
                                Observable Inputs 
                                (Level 2) 
                               | 
                              
                                 Significant 
                                Unobservable 
                                Inputs (Level 3) 
                               | 
                              
                                 Total 
                               | 
                              |||||||||||||
| 
                                 | 
                              
                                 (In
      Thousands) 
                               | 
                              |||||||||||||||
| 
                                 Assets
      Measured on a Recurring Basis: 
                               | 
                              ||||||||||||||||
| 
                                 Available-for-sale
      securities 
                               | 
                              $ | - | $ | 249,207 | $ | - | $ | 249,207 | ||||||||
| 
                                 Interest
      rate swap agreements 
                               | 
                              - | 1,032 | 1,032 | |||||||||||||
| 
                                 Interest
      rate cap 
                               | 
                              120 | 120 | ||||||||||||||
| 
                                 Total
      assets at fair value 
                               | 
                              $ | - | $ | 250,359 | $ | - | $ | 250,359 | ||||||||
| 
                                 Liabilities
      Measured on a Recurring Basis: 
                               | 
                              ||||||||||||||||
| 
                                 Interest
      rate swap agreements 
                               | 
                              $ | - | $ | 1,032 | $ | - | $ | 1,032 | ||||||||
| 
                                 Fair Value Measurements at December 31, 2009 Using 
                               | 
                              ||||||||||||||||
| 
                                 Quoted Prices in 
                                Active Markets for 
                                Identical Assets 
                                (Level 1) 
                               | 
                              
                                 Significant Other 
                                Observable Inputs 
                                (Level 2) 
                               | 
                              
                                 Significant 
                                Unobservable 
                                Inputs (Level 3) 
                               | 
                              
                                 Total 
                               | 
                              |||||||||||||
| 
                                 | 
                              
                                 (In
      Thousands) 
                               | 
                              |||||||||||||||
| 
                                 Assets
      Measured on a Recurring Basis: 
                               | 
                              ||||||||||||||||
| 
                                 Available-for-sale
      securities 
                               | 
                              $ | - | $ | 255,453 | $ | - | $ | 255,453 | ||||||||
| 
                                 Interest
      rate swap agreements 
                               | 
                              - | 413 | 413 | |||||||||||||
| 
                                 Total
      assets at fair value 
                               | 
                              $ | - | $ | 255,866 | $ | - | $ | 255,866 | ||||||||
| 
                                 Liabilities
      Measured on a Recurring Basis: 
                               | 
                              ||||||||||||||||
| 
                                 Interest
      rate swap agreements 
                               | 
                              $ | - | $ | 413 | $ | - | $ | 413 | ||||||||
| 
                               Fair Value Measurements at September 30, 2010 Using 
                             | 
                            ||||||||||||||||
| 
                               Quoted Prices in 
                              Active Markets for 
                              Identical Assets 
                              (Level 1) 
                             | 
                            
                               Significant Other 
                              Observable Inputs 
                              (Level 2) 
                             | 
                            
                               Significant 
                              Unobservable 
                              Inputs (Level 3) 
                             | 
                            
                               Total 
                             | 
                            |||||||||||||
| 
                               | 
                            
                               (In
      Thousands) 
                             | 
                            |||||||||||||||
| 
                               Assets
      Measured on a Nonrecurring Basis: 
                             | 
                            ||||||||||||||||
| 
                               Impaired
      loans 
                             | 
                            $ | - | $ | - | $ | 13,790 | $ | 13,790 | ||||||||
| 
                               Other
      real estate owned 
                             | 
                            - | - | 8,170 | 8,170 | ||||||||||||
| 
                               Total
      assets at fair value 
                             | 
                            $ | - | $ | - | $ | 21,960 | $ | 21,960 | ||||||||
| 
                               Fair Value Measurements at December 31, 2009 Using 
                             | 
                            ||||||||||||||||
| 
                               Quoted Prices in 
                              Active Markets for 
                              Identical Assets 
                              (Level 1) 
                             | 
                            
                               Significant Other 
                              Observable Inputs 
                              (Level 2) 
                             | 
                            
                               Significant 
                              Unobservable 
                              Inputs (Level 3) 
                             | 
                            
                               Total 
                             | 
                            |||||||||||||
| 
                               | 
                            
                               (In
      Thousands) 
                             | 
                            |||||||||||||||
| 
                               Assets
      Measured on a Nonrecurring Basis: 
                             | 
                            ||||||||||||||||
| 
                               Impaired
      loans 
                             | 
                            $ | - | $ | - | $ | 8,003 | $ | 8,003 | ||||||||
| 
                               Other
      real estate owned 
                             | 
                            - | - | 12,525 | 12,525 | ||||||||||||
| 
                               Total
      assets at fair value 
                             | 
                            $ | - | $ | - | $ | 20,528 | $ | 20,528 | ||||||||
| 
                     September 30, 2010 
                   | 
                  
                     December 31, 2009 
                   | 
                  |||||||||||||||
| 
                     Carrying 
                    Amount 
                   | 
                  
                     Fair Value 
                   | 
                  
                     Carrying 
                    Amount 
                   | 
                  
                     Fair Value 
                   | 
                  |||||||||||||
| 
                     (In
      Thousands) 
                   | 
                  ||||||||||||||||
| 
                     Financial
      Assets: 
                   | 
                  ||||||||||||||||
| 
                     Cash
      and cash equivalents 
                   | 
                  $ | 152,054 | $ | 152,054 | $ | 76,206 | $ | 76,206 | ||||||||
| 
                     Investment
      securities available for sale 
                   | 
                  249,207 | 249,207 | 255,453 | 255,453 | ||||||||||||
| 
                     Investment
      securities held to maturity 
                   | 
                  2,631 | 2,704 | 645 | 643 | ||||||||||||
| 
                     Restricted
      equity securities 
                   | 
                  3,510 | 3,510 | 3,241 | 3,241 | ||||||||||||
| 
                     Mortgage
      loans held for sale 
                   | 
                  8,708 | 8,708 | 6,202 | 6,202 | ||||||||||||
| 
                     Loans,
      net 
                   | 
                  1,328,599 | 1,328,336 | 1,192,173 | 1,193,202 | ||||||||||||
| 
                     Accrued
      interest and dividends receivable 
                   | 
                  6,834 | 6,834 | 6,200 | 6,200 | ||||||||||||
| 
                     Interest
      rate swaps 
                   | 
                  1,032 | 1,032 | 413 | 413 | ||||||||||||
| 
                     Interest
      rate cap 
                   | 
                  120 | 120 | - | - | ||||||||||||
| 
                     Financial
      Liabilities: 
                   | 
                  ||||||||||||||||
| 
                     Deposits 
                   | 
                  $ | 1,601,557 | $ | 1,603,162 | $ | 1,432,355 | $ | 1,435,387 | ||||||||
| 
                     Borrowings 
                   | 
                  24,933 | 26,343 | 24,922 | 25,981 | ||||||||||||
| 
                     Trust
      preferred securities 
                   | 
                  30,384 | 27,087 | 15,228 | 12,681 | ||||||||||||
| 
                     Accrued
      interest payable 
                   | 
                  914 | 914 | 1,026 | 1,026 | ||||||||||||
| 
                     Interest
      rate swaps 
                   | 
                  1,032 | 1,032 | 413 | 413 | ||||||||||||
| 
                       Less Than 
                      One Year 
                     | 
                    
                       One Year to 
                      Five Years 
                     | 
                    
                       Five Years to 
                      Ten Years 
                     | 
                    
                       More Than 
                      Ten Years 
                     | 
                    
                       Total 
                     | 
                    ||||||||||||||||
| 
                       (In
      Thousands) 
                     | 
                    ||||||||||||||||||||
| 
                       U.S.
      Treasury and government sponsored agencies 
                     | 
                    $ | - | $ | 28,551 | $ | 21,367 | $ | 10,730 | $ | 60,648 | ||||||||||
| 
                       Mortgage-backed
      securities 
                     | 
                    - | 1,265 | 18,771 | 90,345 | 110,381 | |||||||||||||||
| 
                       State
      and municipal securities 
                     | 
                    165 | 6,539 | 45,907 | 15,824 | 68,435 | |||||||||||||||
| 
                       Corporate
      debt 
                     | 
                    - | - | 2,011 | - | 2,011 | |||||||||||||||
| $ | 165 | $ | 36,355 | $ | 88,056 | $ | 116,899 | $ | 241,475 | |||||||||||
| 
                       Taxable-equivalent
      Yield 
                     | 
                    6.96 | % | 2.80 | % | 4.85 | % | 4.16 | % | 4.21 | % | ||||||||||
| 
                     September 30, 
                    2010 
                   | 
                  
                     December 31, 
                    2009 
                   | 
                  |||||||
| 
                     (In
      Thousands) 
                   | 
                  ||||||||
| 
                     Commercial,
      financial and agricultural 
                   | 
                  $ | 510,176 | $ | 461,088 | ||||
| 
                     Real
      estate - construction (1) 
                   | 
                  217,666 | 224,178 | ||||||
| 
                     Real
      estate - mortgage: 
                   | 
                  ||||||||
| 
                     Owner
      occupied 
                   | 
                  259,224 | 203,983 | ||||||
| 
                     1-4
      Family 
                   | 
                  192,145 | 165,512 | ||||||
| 
                     Other 
                   | 
                  132,819 | 119,749 | ||||||
| 
                     Total
      Real Estate Mortgage 
                   | 
                  584,188 | 489,244 | ||||||
| 
                     Consumer 
                   | 
                  33,472 | 32,574 | ||||||
| 
                     Total
      Loans 
                   | 
                  1,345,502 | 1,207,084 | ||||||
| 
                     Allowance
      for loan losses 
                   | 
                  (16,903 | ) | (14,737 | ) | ||||
| 
                     Total
      Loans, Net 
                   | 
                  $ | 1,328,599 | $ | 1,192,347 | ||||
| 
               | 
            
               (1) 
             | 
            
               includes
      Owner Occupied real estate construction loans in the amount of $4,911 and
      $10,045 at September 30, 2010 and December 31, 2009,
      respectively 
             | 
          
| 
                               Three Months Ended 
                              September 30, 
                             | 
                            
                               Nine Months Ended 
                              September 30, 
                             | 
                            |||||||||||||||
| 
                               2010 
                             | 
                            
                               2009 
                             | 
                            
                               2010 
                             | 
                            
                               2009 
                             | 
                            |||||||||||||
| 
                               (In Thousands) 
                             | 
                            
                               (In Thousands) 
                             | 
                            |||||||||||||||
| 
                               Allowance for Loan Losses 
                             | 
                            
                               | 
                            
                               | 
                            ||||||||||||||
| 
                               Balance,
      beginning of period 
                             | 
                            $ | 15,713 | $ | 13,567 | $ | 14,737 | $ | 10,602 | ||||||||
| 
                               Charge-offs: 
                             | 
                            ||||||||||||||||
| 
                               Commercial,
      financial and agricultural 
                             | 
                            - | (1,089 | ) | (1,013 | ) | (1,897 | ) | |||||||||
| 
                               Real
      estate - construction 
                             | 
                            (820 | ) | (832 | ) | (2,744 | ) | (2,040 | ) | ||||||||
| 
                               Real
      estate - mortgage: 
                             | 
                            ||||||||||||||||
| 
                               Owner
      Occupied 
                             | 
                            - | - | (548 | ) | - | |||||||||||
| 
                               1-4
      family mortgage 
                             | 
                            (535 | ) | (172 | ) | (1,229 | ) | (212 | ) | ||||||||
| 
                               Other 
                             | 
                            - | (9 | ) | - | (9 | ) | ||||||||||
| 
                               Total
      real estate mortgage 
                             | 
                            (535 | ) | (181 | ) | (1,777 | ) | (221 | ) | ||||||||
| 
                               Consumer 
                             | 
                            (5 | ) | (81 | ) | (79 | ) | (167 | ) | ||||||||
| 
                               Total
      charge-offs 
                             | 
                            (1,360 | ) | (2,183 | ) | (5,613 | ) | (4,325 | ) | ||||||||
| 
                               Recoveries: 
                             | 
                            ||||||||||||||||
| 
                               Commercial,
      financial and agricultural 
                             | 
                            3 | - | 97 | - | ||||||||||||
| 
                               Real
      estate - construction 
                             | 
                            6 | - | 50 | 39 | ||||||||||||
| 
                               Real
      estate - mortgage: 
                             | 
                            ||||||||||||||||
| 
                               Owner
      Occupied 
                             | 
                            - | - | 12 | - | ||||||||||||
| 
                               1-4
      family mortgage 
                             | 
                            - | - | 3 | - | ||||||||||||
| 
                               Other 
                             | 
                            - | - | - | - | ||||||||||||
| 
                               Total
      real estate mortgage 
                             | 
                            - | - | 15 | - | ||||||||||||
| 
                               Consumer 
                             | 
                            4 | 3 | 5 | 3 | ||||||||||||
| 
                               Total
      recoveries 
                             | 
                            13 | 3 | 167 | 42 | ||||||||||||
| 
                               Net
      charge-offs 
                             | 
                            (1,347 | ) | (2,180 | ) | (5,446 | ) | (4,283 | ) | ||||||||
| 
                               Provision
      for loan losses charged to expense 
                             | 
                            2,537 | 3,209 | 7,612 | 8,277 | ||||||||||||
| 
                               Balance,
      end of period 
                             | 
                            $ | 16,903 | $ | 14,596 | $ | 16,903 | $ | 14,596 | ||||||||
| 
                               As
      a percent of year to date average loans: 
                             | 
                            ||||||||||||||||
| 
                               Annualized
      net charge-offs 
                             | 
                            0.41 | % | 0.76 | % | 0.58 | % | 0.54 | % | ||||||||
| 
                               Annualized
      provision for loan losses 
                             | 
                            0.77 | % | 1.12 | % | 0.81 | % | 1.04 | % | ||||||||
| 
                       September 30, 2010 
                     | 
                    
                       December 31, 2009 
                     | 
                    
                       September 30, 2009 
                     | 
                    ||||||||||||||||||||||
| 
                       Amount 
                     | 
                    
                       Percentage of 
                      Loans in 
                      Each 
                      Category of 
                      Total Loans 
                     | 
                    
                       Amount 
                     | 
                    
                       Percentage of 
                      Loans in 
                      Each 
                      Category of 
                      Total Loans 
                     | 
                    
                       Amount 
                     | 
                    
                       Percentage of 
                      Loans in 
                      Each 
                      Category of 
                      Total Loans 
                     | 
                    |||||||||||||||||||
| 
                       (In Thousands) 
                     | 
                    
                       (In Thousands) 
                     | 
                    
                       (In Thousands) 
                     | 
                    ||||||||||||||||||||||
| 
                       Commercial,
      financial and agricultural 
                     | 
                    $ | 4,709 | 37.92 | % | $ | 3,058 | 38.20 | % | $ | 3,252 | 38.15 | % | ||||||||||||
| 
                       Real
      estate - construction 
                     | 
                    6,274 | 16.18 | % | 6,295 | 18.57 | % | 6,290 | 19.74 | % | |||||||||||||||
| 
                       Real
      estate - mortgage 
                     | 
                    804 | 43.42 | % | 1,242 | 40.53 | % | 895 | 39.51 | % | |||||||||||||||
| 
                       Consumer 
                     | 
                    79 | 2.48 | % | 1 | 2.70 | % | 2 | 2.60 | % | |||||||||||||||
| 
                       Other 
                     | 
                    5,037 | - | 4,141 | - | 4,157 | - | ||||||||||||||||||
| 
                       Total 
                     | 
                    $ | 16,903 | 100.00 | % | $ | 14,737 | 100.00 | % | $ | 14,596 | 100.00 | % | ||||||||||||
| 
                           September 30, 
                          2010 
                         | 
                        
                           December 31, 
                          2009 
                         | 
                        
                           September 30, 
                          2009 
                         | 
                        ||||||||||
| 
                           (In
      Thousands) 
                         | 
                        ||||||||||||
| 
                           Nonaccrual
      loans 
                         | 
                        $ | 14,306 | $ | 11,921 | $ | 13,794 | ||||||
| 
                           Past
      due 90 days and still accruing 
                         | 
                        109 | 267 | 1,324 | |||||||||
| 
                           All
      other real estate owned 
                         | 
                        8,170 | 12,525 | 13,453 | |||||||||
| 
                           Troubled
      debt restructures 
                         | 
                        - | - | 750 | |||||||||
| 
                           Total
      non-performing assets 
                         | 
                        $ | 22,585 | $ | 24,713 | $ | 29,321 | ||||||
| 
                       Payments due by Period 
                     | 
                    ||||||||||||||||||||
| 
                       Total 
                     | 
                    
                       1 year or less 
                     | 
                    
                       Over 1 - 3 
                      years 
                     | 
                    
                       Over 3 - 5 
                      years 
                     | 
                    
                       Over 5 years 
                     | 
                    ||||||||||||||||
| 
                       (In
      Thousands) 
                     | 
                    ||||||||||||||||||||
| 
                       Contractual
      Obligations (1) 
                     | 
                    ||||||||||||||||||||
| 
                       Deposits
      without a stated maturity 
                     | 
                    $ | 1,336,670 | $ | - | $ | - | $ | - | $ | - | ||||||||||
| 
                       Certificates
      of deposit (2) 
                     | 
                    264,887 | 190,621 | 58,067 | 16,199 | - | |||||||||||||||
| 
                       FHLB
      borrowings 
                     | 
                    20,000 | - | 20,000 | - | - | |||||||||||||||
| 
                       Subordinated
      debentures 
                     | 
                    30,384 | - | - | - | 30,384 | |||||||||||||||
| 
                       Subordinated
      note payable 
                     | 
                    4,933 | - | - | - | 4,933 | |||||||||||||||
| 
                       Operating
      lease commitments 
                     | 
                    17,118 | 1,804 | 3,660 | 3,781 | 7,873 | |||||||||||||||
| 
                       Total 
                     | 
                    $ | 1,673,992 | $ | 192,425 | $ | 81,727 | $ | 19,980 | $ | 43,190 | ||||||||||
| 
                       Actual 
                     | 
                    
                       For Capital Adequacy 
                      Purposes 
                     | 
                    
                       To Be Well Capitalized 
                      Under Prompt Corrective 
                      Action Provisions 
                     | 
                    ||||||||||||||||||||||
| 
                       Amount 
                     | 
                    
                       Ratio 
                     | 
                    
                       Amount 
                     | 
                    
                       Ratio 
                     | 
                    
                       Amount 
                     | 
                    
                       Ratio 
                     | 
                    |||||||||||||||||||
| 
                       (In Thousands) 
                     | 
                    
                       (In Thousands) 
                     | 
                    
                       (In Thousands) 
                     | 
                    ||||||||||||||||||||||
| 
                       As
      of September 30, 2010: 
                     | 
                    ||||||||||||||||||||||||
| 
                       Total
      Capital to Risk-Weighted Assets: 
                     | 
                    ||||||||||||||||||||||||
| 
                       Consolidated 
                     | 
                    $ | 161,277 | 11.75 | % | $ | 109,791 | 8.00 | % | $ | 137,239 | 10.00 | % | ||||||||||||
| 
                       ServisFirst
      Bank 
                     | 
                    161,082 | 11.74 | % | 109,736 | 8.00 | % | 137,170 | 10.00 | % | |||||||||||||||
| 
                       Tier
      1 Capital to Risk-Weighted Assets: 
                     | 
                    ||||||||||||||||||||||||
| 
                       Consolidated 
                     | 
                    139,441 | 10.16 | % | 54,895 | 4.00 | % | 82,343 | 6.00 | % | |||||||||||||||
| 
                       ServisFirst
      Bank 
                     | 
                    139,246 | 10.15 | % | 54,868 | 4.00 | % | 82,302 | 6.00 | % | |||||||||||||||
| 
                       Tier
      1 Capital to Average Assets: 
                     | 
                    ||||||||||||||||||||||||
| 
                       Consolidated 
                     | 
                    139,441 | 8.06 | % | 54,895 | 4.00 | % | 68,619 | 5.00 | % | |||||||||||||||
| 
                       ServisFirst
      Bank 
                     | 
                    139,246 | 8.05 | % | 54,868 | 4.00 | % | 68,585 | 5.00 | % | |||||||||||||||
| 
                       As
      of December 31, 2009: 
                     | 
                    ||||||||||||||||||||||||
| 
                       Total
      Capital to Risk-Weighted Assets: 
                     | 
                    ||||||||||||||||||||||||
| 
                       Consolidated 
                     | 
                    $ | 130,708 | 10.47 | % | $ | 99,903 | 8.00 | % | $ | 124,879 | 10.00 | % | ||||||||||||
| 
                       ServisFirst
      Bank 
                     | 
                    130,252 | 10.44 | % | 99,851 | 8.00 | % | 124,814 | 10.00 | % | |||||||||||||||
| 
                       Tier
      1 Capital to Risk-Weighted Assets: 
                     | 
                    ||||||||||||||||||||||||
| 
                       Consolidated 
                     | 
                    111,049 | 8.89 | % | 49,952 | 4.00 | % | 74,927 | 6.00 | % | |||||||||||||||
| 
                       ServisFirst
      Bank 
                     | 
                    110,593 | 8.86 | % | 49,926 | 4.00 | % | 74,888 | 6.00 | % | |||||||||||||||
| 
                       Tier
      1 Capital to Average Assets: 
                     | 
                    ||||||||||||||||||||||||
| 
                       Consolidated 
                     | 
                    111,049 | 6.97 | % | 63,767 | 4.00 | % | 79,709 | 5.00 | % | |||||||||||||||
| 
                       ServisFirst
      Bank 
                     | 
                    110,593 | 6.94 | % | 63,737 | 4.00 | % | 79,672 | 5.00 | % | |||||||||||||||
| 
                       As
      of September 30, 2009: 
                     | 
                    ||||||||||||||||||||||||
| 
                       Total
      Capital to Risk-Weighted Assets: 
                     | 
                    ||||||||||||||||||||||||
| 
                       Consolidated 
                     | 
                    $ | 128,371 | 10.99 | % | $ | 93,477 | 8.00 | % | $ | 116,846 | 10.00 | % | ||||||||||||
| 
                       ServisFirst
      Bank 
                     | 
                    127,649 | 10.93 | % | 93,421 | 8.00 | % | 116,777 | 10.00 | % | |||||||||||||||
| 
                       Tier
      1 Capital to Risk-Weighted Assets: 
                     | 
                    ||||||||||||||||||||||||
| 
                       Consolidated 
                     | 
                    108,857 | 9.32 | % | 46,738 | 4.00 | % | 70,108 | 6.00 | % | |||||||||||||||
| 
                       ServisFirst
      Bank 
                     | 
                    108,135 | 9.26 | % | 46,711 | 4.00 | % | 70,066 | 6.00 | % | |||||||||||||||
| 
                       Tier
      1 Capital to Average Assets: 
                     | 
                    ||||||||||||||||||||||||
| 
                       Consolidated 
                     | 
                    108,857 | 7.64 | % | 57,017 | 4.00 | % | 71,272 | 5.00 | % | |||||||||||||||
| 
                       ServisFirst
      Bank 
                     | 
                    108,135 | 7.59 | % | 56,987 | 4.00 | % | 71,234 | 5.00 | % | |||||||||||||||
| 
                     (In Thousands) 
                   | 
                  ||||
| 
                     Commitments
      to extend credit 
                   | 
                  $ | 513,817 | ||
| 
                     Credit
      card arrangements 
                   | 
                  23,621 | |||
| 
                     Standby
      letters of credit 
                   | 
                  39,858 | |||
| $ | 577,296 | |||
| 
                               2010 
                             | 
                            
                               2009 
                             | 
                            |||||||||||||||||||||||
| 
                               Average 
                              Balance 
                             | 
                            
                               Interest 
                              Earned / 
                              Paid 
                             | 
                            
                               Average 
                              Yield / 
                              Rate 
                             | 
                            
                               Average 
                              Balance 
                             | 
                            
                               Interest 
                              Earned / 
                              Paid 
                             | 
                            
                               Average 
                              Yield / 
                              Rate 
                             | 
                            |||||||||||||||||||
| 
                               Assets: 
                             | 
                            ||||||||||||||||||||||||
| 
                               Interest-earning
      assets: 
                             | 
                            ||||||||||||||||||||||||
| 
                               Loans,
      net of unearned income (1) 
                             | 
                            $ | 1,309,007 | $ | 17,644 | 5.35 | % | $ | 1,133,506 | $ | 14,560 | 5.10 | % | ||||||||||||
| 
                               Mortgage
      loans held for sale 
                             | 
                            8,485 | 72 | 3.37 | 3,329 | 38 | 4.53 | ||||||||||||||||||
| 
                               Investment
      securities: 
                             | 
                            ||||||||||||||||||||||||
| 
                               Taxable 
                             | 
                            175,493 | 1,575 | 3.56 | 77,267 | 1,154 | 5.93 | ||||||||||||||||||
| 
                               Tax-exempt
      (2) 
                             | 
                            59,144 | 821 | 5.51 | 41,835 | 579 | 5.49 | ||||||||||||||||||
| 
                               Total
      investment securities (3) 
                             | 
                            234,637 | 2,396 | 4.05 | 119,102 | 1,733 | 5.77 | ||||||||||||||||||
| 
                               Federal
      funds sold 
                             | 
                            60,380 | 31 | 0.20 | 126,321 | 77 | 0.24 | ||||||||||||||||||
| 
                               Restricted
      equity securities 
                             | 
                            4,024 | 18 | 1.77 | 3,241 | 9 | 1.10 | ||||||||||||||||||
| 
                               Interest-bearing
      balances with banks 
                             | 
                            64,409 | 38 | 0.23 | 5,397 | - | 0.00 | ||||||||||||||||||
| 
                               Total
      interest-earning assets 
                             | 
                            $ | 1,680,942 | $ | 20,199 | 4.77 | % | $ | 1,390,896 | $ | 16,417 | 4.68 | % | ||||||||||||
| 
                               Noninterest-earning
      assets: 
                             | 
                            ||||||||||||||||||||||||
| 
                               Cash
      and due from banks 
                             | 
                            24,652 | 19,357 | ||||||||||||||||||||||
| 
                               Net
      fixed assets and equipment 
                             | 
                            4,782 | 4,701 | ||||||||||||||||||||||
| 
                               Allowance
      for loan losses, accrued 
                             | 
                            ||||||||||||||||||||||||
| 
                               interest
      and other assets 
                             | 
                            20,278 | 10,478 | ||||||||||||||||||||||
| 
                               Total
      assets 
                             | 
                            $ | 1,730,654 | $ | 1,425,432 | ||||||||||||||||||||
| 
                               Liabilities
      and stockholders' equity: 
                             | 
                            ||||||||||||||||||||||||
| 
                               Interest-bearing
      liabilities: 
                             | 
                            ||||||||||||||||||||||||
| 
                               Interest-bearing
      demand deposits 
                             | 
                            $ | 266,553 | $ | 296 | 0.44 | % | $ | 165,781 | $ | 369 | 0.88 | % | ||||||||||||
| 
                               Savings
      deposits 
                             | 
                            3,251 | 4 | 0.49 | 991 | 1 | 0.40 | ||||||||||||||||||
| 
                               Money
      market accounts 
                             | 
                            814,769 | 1,658 | 0.81 | 741,626 | 2,202 | 1.18 | ||||||||||||||||||
| 
                               Time
      deposits 
                             | 
                            257,293 | 1,155 | 1.78 | 232,474 | 1,459 | 2.49 | ||||||||||||||||||
| 
                               Fed
      funds purchased 
                             | 
                            - | - | 0.00 | - | - | 0.00 | ||||||||||||||||||
| 
                               Other
      borrowings 
                             | 
                            55,298 | 859 | 6.16 | 40,093 | 617 | 6.11 | ||||||||||||||||||
| 
                               Total
      interest-bearing liabilities 
                             | 
                            $ | 1,397,164 | $ | 3,972 | 1.13 | $ | 1,180,965 | $ | 4,648 | 1.56 | ||||||||||||||
| 
                               Noninterest-bearing
      liabilities: 
                             | 
                            ||||||||||||||||||||||||
| 
                               Noninterest-bearing
      demand deposits 
                             | 
                            217,086 | 146,164 | ||||||||||||||||||||||
| 
                               Other
      liabilities 
                             | 
                            3,502 | 3,725 | ||||||||||||||||||||||
| 
                               Stockholders'
      equity 
                             | 
                            106,919 | 92,959 | ||||||||||||||||||||||
| 
                               Unrealized
      gains on 
                             | 
                            ||||||||||||||||||||||||
| 
                               securities
      and derivatives 
                             | 
                            5,983 | 1,619 | ||||||||||||||||||||||
| 
                               Total
      liabilities and 
                             | 
                            ||||||||||||||||||||||||
| 
                               stockholders'
      equity 
                             | 
                            $ | 1,730,654 | $ | 1,425,432 | ||||||||||||||||||||
| 
                               Net
      interest spread 
                             | 
                            3.64 | % | 3.12 | % | ||||||||||||||||||||
| 
                               Net
      interest margin 
                             | 
                            3.83 | % | 3.36 | % | ||||||||||||||||||||
| 
               (1) 
             | 
            
               Non-accrual
      loans are included in average loan balances in all
      periods.  Loan fees of $189,000 and $145,000 are included in
      interest income in 2010 and 2009,
respectively. 
             | 
          
| 
               (2) 
             | 
            
               Interest
      income and yields are presented on a fully taxable equivalent basis using
      a tax rate of 35%. 
             | 
          
| 
               (3) 
             | 
            
               Unrealized
      gains of $9,204,000 and $2,453,000 are excluded from the yield calculation
      in 2010 and 2009, respectively. 
             | 
          
| 
                       Three Months Ended September 30, 
                     | 
                    ||||||||||||
| 
                       2010 Compared to 2009 Increase 
                      (Decrease) in Interest Income and Expense 
                      Due to Changes in: 
                     | 
                    ||||||||||||
| 
                       Volume 
                     | 
                    
                       Rate 
                     | 
                    
                       Total 
                     | 
                    ||||||||||
| 
                       (In
      Thousands) 
                     | 
                    ||||||||||||
| 
                       Interest-earning
      assets: 
                     | 
                    ||||||||||||
| 
                       Loans,
      net of unearned income 
                     | 
                    $ | 2,339 | $ | 745 | $ | 3,084 | ||||||
| 
                       Mortgages
      held for sale 
                     | 
                    46 | (12 | ) | 34 | ||||||||
| 
                       Investment
      securities: 
                     | 
                    ||||||||||||
| 
                       Securities
      - taxable 
                     | 
                    1,022 | (601 | ) | 421 | ||||||||
| 
                       Securities
      - tax-exempt 
                     | 
                    240 | 2 | 242 | |||||||||
| 
                       Federal
      funds sold 
                     | 
                    (35 | ) | (11 | ) | (46 | ) | ||||||
| 
                       Restricted
      equity securities 
                     | 
                    3 | 6 | 9 | |||||||||
| 
                       Interest-bearing
      balances with banks 
                     | 
                    - | 38 | 38 | |||||||||
| 
                       Total
      interest-earning assets 
                     | 
                    $ | 3,615 | $ | 167 | $ | 3,782 | ||||||
| 
                       Interest-bearing
      liabilities: 
                     | 
                    ||||||||||||
| 
                       Interest-bearing
      demand deposits 
                     | 
                    $ | 163 | $ | (236 | ) | $ | (73 | ) | ||||
| 
                       Savings 
                     | 
                    3 | - | 3 | |||||||||
| 
                       Money
      market accounts 
                     | 
                    201 | (745 | ) | (544 | ) | |||||||
| 
                       Time
      deposits 
                     | 
                    143 | (447 | ) | (304 | ) | |||||||
| 
                       Fed
      funds purchased 
                     | 
                    - | - | - | |||||||||
| 
                       Other
      borrowed funds 
                     | 
                    236 | 6 | 242 | |||||||||
| 
                       Total
      interest-bearing liabilities 
                     | 
                    $ | 746 | $ | (1,422 | ) | $ | (676 | ) | ||||
| 
                       Increases
      in net interest income 
                     | 
                    $ | 2,869 | $ | 1,589 | $ | 4,458 | ||||||
| 
                                           2010 
                                         | 
                                        
                                           2009 
                                         | 
                                        |||||||||||||||||||||||
| 
                                           Average 
                                          Balance 
                                         | 
                                        
                                           Interest 
                                          Earned / 
                                          Paid 
                                         | 
                                        
                                           Average 
                                          Yield / 
                                          Rate 
                                         | 
                                        
                                           Average 
                                          Balance 
                                         | 
                                        
                                           Interest 
                                          Earned / 
                                          Paid 
                                         | 
                                        
                                           Average 
                                          Yield / 
                                          Rate 
                                         | 
                                        |||||||||||||||||||
| 
                                           Assets: 
                                         | 
                                        ||||||||||||||||||||||||
| 
                                           Interest-earning
      assets: 
                                         | 
                                        ||||||||||||||||||||||||
| 
                                           Loans,
      net of unearned income (1) 
                                         | 
                                        $ | 1,261,839 | $ | 50,521 | 5.35 | % | $ | 1,064,027 | $ | 40,477 | 5.09 | % | ||||||||||||
| 
                                           Mortgage
      loans held for sale 
                                         | 
                                        5,386 | 148 | 3.67 | 6,459 | 213 | 4.41 | ||||||||||||||||||
| 
                                           Investment
      securities: 
                                         | 
                                        ||||||||||||||||||||||||
| 
                                           Taxable 
                                         | 
                                        178,975 | 4,997 | 3.73 | 74,058 | 3,117 | 5.63 | ||||||||||||||||||
| 
                                           Tax-exempt
      (2) 
                                         | 
                                        57,129 | 2,407 | 5.63 | 35,307 | 1,468 | 5.56 | ||||||||||||||||||
| 
                                           Total
      investment securities (3) 
                                         | 
                                        236,104 | 7,404 | 4.19 | 109,365 | 4,585 | 5.61 | ||||||||||||||||||
| 
                                           Federal
      funds sold 
                                         | 
                                        30,891 | 49 | 0.21 | 79,145 | 148 | 0.25 | ||||||||||||||||||
| 
                                           Restricted
      equity securities 
                                         | 
                                        3,933 | 43 | 1.46 | 3,053 | 10 | 0.44 | ||||||||||||||||||
| 
                                           Interest-bearing
      balances with banks 
                                         | 
                                        26,900 | 49 | 0.24 | 9,109 | 20 | 0.29 | ||||||||||||||||||
| 
                                           Total
      interest-earning assets 
                                         | 
                                        $ | 1,565,053 | $ | 58,214 | 4.97 | % | $ | 1,271,158 | $ | 45,453 | 4.78 | % | ||||||||||||
| 
                                           Noninterest-earning
      assets: 
                                         | 
                                        ||||||||||||||||||||||||
| 
                                           Cash
      and due from banks 
                                         | 
                                        24,080 | 18,359 | ||||||||||||||||||||||
| 
                                           Net
      fixed assets and equipment 
                                         | 
                                        5,013 | 4,224 | ||||||||||||||||||||||
| 
                                           Allowance
      for loan losses, accrued 
                                         | 
                                        ||||||||||||||||||||||||
| 
                                           interest
      and other assets 
                                         | 
                                        21,889 | 9,381 | ||||||||||||||||||||||
| 
                                           Total
      assets 
                                         | 
                                        $ | 1,616,035 | $ | 1,303,122 | ||||||||||||||||||||
| 
                                           Liabilities
      and stockholders' equity: 
                                         | 
                                        ||||||||||||||||||||||||
| 
                                           Interest-bearing
      liabilities: 
                                         | 
                                        ||||||||||||||||||||||||
| 
                                           Interest-bearing
      demand deposits 
                                         | 
                                        $ | 244,244 | $ | 917 | 0.50 | % | $ | 153,727 | $ | 1,248 | 1.09 | % | ||||||||||||
| 
                                           Savings
      deposits 
                                         | 
                                        2,514 | 10 | 0.53 | 909 | 4 | 0.59 | ||||||||||||||||||
| 
                                           Money
      market accounts 
                                         | 
                                        753,443 | 4,337 | 0.77 | 682,205 | 6,943 | 1.36 | ||||||||||||||||||
| 
                                           Time
      deposits 
                                         | 
                                        249,757 | 3,531 | 1.89 | 206,830 | 4,196 | 2.71 | ||||||||||||||||||
| 
                                           Fed
      funds purchased 
                                         | 
                                        6,552 | 31 | 0.63 | - | - | 0.00 | ||||||||||||||||||
| 
                                           Other
      borrowings 
                                         | 
                                        51,125 | 2,430 | 6.35 | 36,887 | 1,626 | 5.89 | ||||||||||||||||||
| 
                                           Total
      interest-bearing liabilities 
                                         | 
                                        $ | 1,307,635 | $ | 11,256 | 1.15 | $ | 1,080,558 | $ | 14,017 | 1.73 | ||||||||||||||
| 
                                           Noninterest-bearing
      liabilities: 
                                         | 
                                        ||||||||||||||||||||||||
| 
                                           Noninterest-bearing
      demand 
                                         | 
                                        ||||||||||||||||||||||||
| 
                                           deposits 
                                         | 
                                        198,028 | 127,564 | ||||||||||||||||||||||
| 
                                           Other
      liabilites 
                                         | 
                                        3,957 | 3,782 | ||||||||||||||||||||||
| 
                                           Stockholders'
      equity 
                                         | 
                                        102,745 | 89,839 | ||||||||||||||||||||||
| 
                                           Unrealized
      gains on 
                                         | 
                                        ||||||||||||||||||||||||
| 
                                           securities
      and derivatives 
                                         | 
                                        3,670 | 1,379 | ||||||||||||||||||||||
| 
                                           Total
      liabilities and 
                                         | 
                                        ||||||||||||||||||||||||
| 
                                           stockholders'
      equity 
                                         | 
                                        $ | 1,616,035 | $ | 1,303,122 | ||||||||||||||||||||
| 
                                           Net
      interest spread 
                                         | 
                                        3.82 | % | 3.05 | % | ||||||||||||||||||||
| 
                                           Net
      interest margin 
                                         | 
                                        4.01 | % | 3.31 | % | ||||||||||||||||||||
| 
               (1) 
             | 
            
               Non-accrual
      loans are included in average loan balances in all
      periods.  Loan fees of $587,000 and $454,000 are included in
      interest income in 2010 and 2009,
respectively. 
             | 
          
| 
               (2) 
             | 
            
               Interest
      income and yields are presented on a fully taxable equivalent basis using
      a tax rate of 34%. 
             | 
          
| 
               (3) 
             | 
            
               Unrealized
      gains of $5,609,000 and $1,992,000 are excluded from the yield calculation
      in 2010 and 2009, respectively. 
             | 
          
| 
                     Nine Months Ended September 30, 
                   | 
                  ||||||||||||
| 
                     2010 Compared to 2009 Increase 
                    (Decrease) in Interest Income and Expense 
                    Due to Changes in: 
                   | 
                  ||||||||||||
| 
                     Volume 
                   | 
                  
                     Rate 
                   | 
                  
                     Total 
                   | 
                  ||||||||||
| 
                     (In
      Thousands) 
                   | 
                  ||||||||||||
| 
                     Interest-earning
      assets: 
                   | 
                  ||||||||||||
| 
                     Loans,
      net of unearned income 
                   | 
                  $ | 7,833 | $ | 2,211 | $ | 10,044 | ||||||
| 
                     Mortgages
      held for sale 
                   | 
                  (32 | ) | (33 | ) | (65 | ) | ||||||
| 
                     Investment
      securities: 
                   | 
                  ||||||||||||
| 
                     Securities
      - taxable 
                   | 
                  3,214 | (1,334 | ) | 1,880 | ||||||||
| 
                     Securities
      - tax-exempt 
                   | 
                  919 | 20 | 939 | |||||||||
| 
                     Federal
      funds sold 
                   | 
                  (79 | ) | (19 | ) | (98 | ) | ||||||
| 
                     Restricted
      equity securities 
                   | 
                  4 | 29 | 33 | |||||||||
| 
                     Interest-bearing
      balances with banks 
                   | 
                  32 | (4 | ) | 28 | ||||||||
| 
                     Total
      interest-earning assets 
                   | 
                  $ | 11,891 | $ | 870 | $ | 12,761 | ||||||
| 
                     Interest-bearing
      liabilities: 
                   | 
                  ||||||||||||
| 
                     Interest-bearing
      demand deposits 
                   | 
                  529 | (860 | ) | (331 | ) | |||||||
| 
                     Savings 
                   | 
                  6 | - | 6 | |||||||||
| 
                     Money
      market accounts 
                   | 
                  664 | (3,270 | ) | (2,606 | ) | |||||||
| 
                     Time
      deposits 
                   | 
                  764 | (1,429 | ) | (665 | ) | |||||||
| 
                     Fed
      funds purchased 
                   | 
                  15 | 16 | 31 | |||||||||
| 
                     Other
      borrowed funds 
                   | 
                  669 | 135 | 804 | |||||||||
| 
                     Total
      interest-bearing liabilities 
                   | 
                  $ | 2,647 | $ | (5,408 | ) | $ | (2,761 | ) | ||||
| 
                     Increases
      in net interest income 
                   | 
                  $ | 9,244 | $ | 6,278 | $ | 15,522 | ||||||
| 
                   SERVISFIRST
      BANCSHARES, INC. 
                 | 
              |||
| 
                   Date:
      November 1, 2010 
                 | 
                
                   By  
                 | 
                
                   /s/
      Thomas A. Broughton,
    III 
                 | 
              |
| 
                   Thomas
      A. Broughton, III 
                 | 
              |||
| 
                   President
      and Chief Executive Officer 
                 | 
              |||
| 
                   Date:
      November 1, 2010 
                 | 
                
                   By  
                 | 
                
                   /s/
      William M. Foshee 
                 | 
              |
| 
                   William
      M. Foshee 
                 | 
              |||
| 
                   Chief Financial
      Officer 
                 | 
              |||