| 
                 x 
               | 
              
                 QUARTERLY
      REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
      1934 
               | 
            
| 
                 | 
              
                 FOR
      THE QUARTERLY PERIOD ENDED MARCH 31,
2010 
               | 
            
| 
                 o 
               | 
              
                 TRANSITION
      REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIESEXCHANGE ACT OF
      1934 
               | 
            
| 
                 Delaware 
               | 
              
                 26-0734029 
               | 
            |
| 
                 (State
      or Other Jurisdiction of 
               | 
              
                 (I.R.S.
      Employer 
               | 
            |
| 
                 Incorporation
      or Organization) 
               | 
              
                 | 
              
                 Identification
      No.) 
               | 
            
| 
                 Class 
               | 
              
                 Outstanding as of April 30,
      2010 
               | 
            |
| 
                 Common
      stock, $.001 par value 
               | 
              
                 | 
              
                 5,513,482 
               | 
            
| 
                             PART I. FINANCIAL
    INFORMATION 
                           | 
                          |||
| 
                             Item
      1. 
                           | 
                          
                             Consolidated
      Financial Statements 
                           | 
                          
                             3 
                           | 
                        |
| 
                             Item
      2. 
                           | 
                          
                             Management’s
      Discussion and Analysis of Financial Condition and Results of
      Operations 
                           | 
                          
                             20 
                           | 
                        |
| 
                             Item
      3. 
                           | 
                          
                             Quantitative
      and Qualitative Disclosure about Market Risk 
                           | 
                          
                             35 
                           | 
                        |
| 
                             Item
      4. 
                           | 
                          
                             Controls
      and Procedures 
                           | 
                          
                             35 
                           | 
                        |
| 
                             PART II. OTHER INFORMATION 
                           | 
                          |||
| 
                             Item
      1 
                           | 
                          
                             Legal
      Proceedings 
                           | 
                          
                             36 
                           | 
                        |
| 
                             Item
      1A. 
                           | 
                          
                             Risk
      Factors 
                           | 
                          
                             36 
                           | 
                        |
| 
                             Item
      2. 
                           | 
                          
                             Unregistered
      Sales of Equity Securities and Use of Proceeds 
                           | 
                          
                             36 
                           | 
                        |
| 
                             Item
      3. 
                           | 
                          
                             Defaults
      Upon Senior Securities 
                           | 
                          
                             36 
                           | 
                        |
| 
                             Item
      4. 
                           | 
                          
                             Other
      Information 
                           | 
                          
                             37 
                           | 
                        |
| 
                             Item
      5. 
                           | 
                          
                             Exhibits 
                           | 
                          
                             37 
                           | 
                        |
| 
                         March 31, 2010 
                       | 
                      
                         December 31, 
                        2009 
                       | 
                      |||||||
| 
                         (Unaudited) 
                       | 
                      
                         (Audited) 
                       | 
                      |||||||
| 
                         ASSETS 
                       | 
                      ||||||||
| 
                         Cash
      and due from banks 
                       | 
                      $ | 20,449 | $ | 26,982 | ||||
| 
                         Interest-bearing
      balances due from depository institutions 
                       | 
                      5,313 | 48,544 | ||||||
| 
                         Federal
      funds sold 
                       | 
                      110 | 680 | ||||||
| 
                         Cash
      and cash equivalents 
                       | 
                      25,872 | 76,206 | ||||||
| 
                         Debt
      securities: 
                       | 
                      ||||||||
| 
                         Available
      for sale 
                       | 
                      232,975 | 255,453 | ||||||
| 
                         Held
      to maturity 
                       | 
                      1,145 | 645 | ||||||
| 
                         Restricted
      equity securities 
                       | 
                      3,510 | 3,241 | ||||||
| 
                         Mortgage
      loans held for sale 
                       | 
                      4,521 | 6,202 | ||||||
| 
                         Loans 
                       | 
                      1,235,504 | 1,207,084 | ||||||
| 
                         Less
      allowance for loan losses 
                       | 
                      (15,671 | ) | (14,911 | ) | ||||
| 
                         Loans,
      net 
                       | 
                      1,219,833 | 1,192,173 | ||||||
| 
                         Premises
      and equipment, net 
                       | 
                      4,892 | 5,088 | ||||||
| 
                         Accrued
      interest and dividends receivable 
                       | 
                      6,664 | 6,200 | ||||||
| 
                         Deferred
      tax assets 
                       | 
                      4,357 | 4,872 | ||||||
| 
                         Other
      real estate owned 
                       | 
                      12,344 | 12,525 | ||||||
| 
                         Other
      assets 
                       | 
                      11,451 | 10,892 | ||||||
| 
                         Total
      assets 
                       | 
                      $ | 1,527,564 | $ | 1,573,497 | ||||
| 
                         LIABILITIES
      AND STOCKHOLDERS' EQUITY 
                       | 
                      ||||||||
| 
                         Liabilities: 
                       | 
                      ||||||||
| 
                         Deposits: 
                       | 
                      ||||||||
| 
                         Noninterest-bearing 
                       | 
                      $ | 174,068 | $ | 211,307 | ||||
| 
                         Interest-bearing 
                       | 
                      1,176,492 | 1,221,048 | ||||||
| 
                         Total
      deposits 
                       | 
                      1,350,560 | 1,432,355 | ||||||
| 
                         Federal
      funds purchased 
                       | 
                      17,350 | - | ||||||
| 
                         Other
      borrowings 
                       | 
                      24,925 | 24,922 | ||||||
| 
                         Trust
      preferred securities 
                       | 
                      30,314 | 15,228 | ||||||
| 
                         Accrued
      interest payable 
                       | 
                      937 | 1,026 | ||||||
| 
                         Other
      liabilities 
                       | 
                      1,444 | 2,344 | ||||||
| 
                         Total
      liabilities 
                       | 
                      1,425,530 | 1,475,875 | ||||||
| 
                         Stockholders'
      equity: 
                       | 
                      ||||||||
| 
                         Common
      stock, par value $.001 per share; 15,000,000 shares
      authorized; 
                       | 
                      ||||||||
| 
                         5,513,482
      shares issued and outstanding 
                       | 
                      6 | 6 | ||||||
| 
                         Preferred
      stock, par value $.001 per share; 1,000,000 shares
    authorized; 
                       | 
                      ||||||||
| 
                         no
      shares outstanding 
                       | 
                      - | - | ||||||
| 
                         Additional
      paid-in capital 
                       | 
                      75,213 | 75,078 | ||||||
| 
                         Retained
      earnings 
                       | 
                      24,978 | 20,965 | ||||||
| 
                         Accumulated
      other comprehensive income 
                       | 
                      1,837 | 1,573 | ||||||
| 
                         Total
      stockholders' equity 
                       | 
                      102,034 | 97,622 | ||||||
| 
                         Total
      liabilities and shareholders' equity Total liabilities and stockholders'
      equity 
                       | 
                      $ | 1,527,564 | $ | 1,573,497 | ||||
| 
                       Three
      Months Ended March 31, 
                     | 
                    ||||||||
| 
                       2010 
                     | 
                    
                       2009 
                     | 
                    |||||||
| 
                       Interest
      income: 
                     | 
                    ||||||||
| 
                       Interest
      and fees on loans 
                     | 
                    $ | 16,204 | $ | 12,509 | ||||
| 
                       Taxable
      securities 
                     | 
                    1,752 | 1,108 | ||||||
| 
                       Nontaxable
      securities 
                     | 
                    524 | 278 | ||||||
| 
                       Federal
      funds sold 
                     | 
                    10 | 24 | ||||||
| 
                       Other
      interest and dividends 
                     | 
                    12 | 18 | ||||||
| 
                       Total
      interest income 
                     | 
                    18,502 | 13,937 | ||||||
| 
                       Interest
      expense: 
                     | 
                    ||||||||
| 
                       Deposits 
                     | 
                    2,853 | 4,393 | ||||||
| 
                       Borrowed
      funds 
                     | 
                    743 | 498 | ||||||
| 
                       Total
      interest expense 
                     | 
                    3,596 | 4,891 | ||||||
| 
                       Net
      interest income 
                     | 
                    14,906 | 9,046 | ||||||
| 
                       Provision
      for loan losses 
                     | 
                    2,712 | 2,460 | ||||||
| 
                       Net
      interest income after provision for loan losses 
                     | 
                    12,194 | 6,586 | ||||||
| 
                       Noninterest
      income: 
                     | 
                    ||||||||
| 
                       Service
      charges on deposit accounts 
                     | 
                    572 | 356 | ||||||
| 
                       Securities
      gains 
                     | 
                    38 | - | ||||||
| 
                       Other
      operating income 
                     | 
                    522 | 563 | ||||||
| 
                       Total
      noninterest income 
                     | 
                    1,132 | 919 | ||||||
| 
                       Noninterest
      expenses: 
                     | 
                    ||||||||
| 
                       Salaries
      and employee benefits 
                     | 
                    3,482 | 3,367 | ||||||
| 
                       Equipment
      and occupancy expense 
                     | 
                    780 | 588 | ||||||
| 
                       Professional
      services 
                     | 
                    200 | 214 | ||||||
| 
                       Other
      operating expenses 
                     | 
                    2,796 | 2,263 | ||||||
| 
                       Total
      noninterest expenses 
                     | 
                    7,258 | 6,432 | ||||||
| 
                       Income
      before income taxes 
                     | 
                    6,068 | 1,073 | ||||||
| 
                       Provision
      for income taxes 
                     | 
                    2,055 | 352 | ||||||
| 
                       Net
      income 
                     | 
                    $ | 4,013 | $ | 721 | ||||
| 
                       Basic
      earnings per share 
                     | 
                    $ | 0.73 | $ | 0.13 | ||||
| 
                       Diluted
      earnings per share 
                     | 
                    $ | 0.68 | $ | 0.13 | ||||
| 
                         2010 
                       | 
                      
                         2009 
                       | 
                      |||||||
| 
                         Net
      income 
                       | 
                      $ | 4,013 | $ | 721 | ||||
| 
                         Other
      comprehensive income (loss), net of tax: 
                       | 
                      ||||||||
| 
                         Unrealized
      holding gains arising during period from securities available for sale,
      net of tax of $149 and $71 for 2010 and 2009, respectively 
                       | 
                      289 | 138 | ||||||
| 
                         Reclassification
      adjustment for net gains on sale of securities in net income, net of tax
      of $13 
                       | 
                      (25 | ) | - | |||||
| 
                         Reclassification
      adjustment for net gains realized on derivatives in net income, net of tax
      of $46 for 2009 
                       | 
                      - | (90 | ) | |||||
| 
                         Other
      comprehensive income 
                       | 
                      264 | 48 | ||||||
| 
                         Comprehensive
      income 
                       | 
                      $ | 4,277 | $ | 769 | ||||
| 
                     Common 
                    Stock 
                   | 
                  
                     Additional 
                    Paid-in 
                    Capital 
                   | 
                  
                     Retained 
                    Earnings 
                   | 
                  
                     Accumulated 
                    Other 
                    Comprehensive 
                    Income 
                   | 
                  
                     Total 
                    Stockholders' 
                    Equity 
                   | 
                  ||||||||||||||||
| 
                     Balance,
      December 31, 2009 
                   | 
                  6 | 75,078 | 20,965 | 1,573 | 97,622 | |||||||||||||||
| 
                     Other
      comprehensive income 
                   | 
                  - | - | - | 264 | 264 | |||||||||||||||
| 
                     Stock-based
      compensation expense 
                   | 
                  - | 135 | - | - | 135 | |||||||||||||||
| 
                     Net
      income 
                   | 
                  - | - | 4,013 | - | 4,013 | |||||||||||||||
| 
                     Balance,
      March 31, 2010 
                   | 
                  $ | 6 | $ | 75,213 | $ | 24,978 | $ | 1,837 | $ | 102,034 | ||||||||||
| 
                       2010 
                     | 
                    
                       2009 
                     | 
                    |||||||
| 
                       OPERATING
      ACTIVITIES 
                     | 
                    ||||||||
| 
                       Net
      income 
                     | 
                    $ | 4,013 | $ | 721 | ||||
| 
                       Adjustments
      to reconcile net income to net cash provided by operating
      activities: 
                     | 
                    ||||||||
| 
                       Deferred
      tax expense (benefit) 
                     | 
                    379 | (967 | ) | |||||
| 
                       Provision
      for loan losses 
                     | 
                    2,712 | 2,460 | ||||||
| 
                       Depreciation
      and amortization 
                     | 
                    270 | 273 | ||||||
| 
                       Net
      amortization (accretion) of investments 
                     | 
                    150 | (156 | ) | |||||
| 
                       Amortized
      gain on derivative 
                     | 
                    - | (136 | ) | |||||
| 
                       (Decrease)
      increase in accrued interest and dividends receivable 
                     | 
                    (463 | ) | 92 | |||||
| 
                       Stock
      compensation expense 
                     | 
                    135 | 195 | ||||||
| 
                       Decrease
      in accrued interest payable 
                     | 
                    (89 | ) | (130 | ) | ||||
| 
                       Proceeds
      from sale of mortgage loans held for sale 
                     | 
                    29,235 | 51,562 | ||||||
| 
                       Originations
      of mortgage loans held for sale 
                     | 
                    (27,934 | ) | (54,320 | ) | ||||
| 
                       Gain
      on sale of securities available for sale 
                     | 
                    (38 | ) | - | |||||
| 
                       Net
      loss on sale of other real estate owned 
                     | 
                    52 | 612 | ||||||
| 
                       Decrease
      in special prepaid FDIC insurance assessments 
                     | 
                    564 | - | ||||||
| 
                       Net
      change in other assets, liabilities, and other operating
      activities 
                       | 
                    (1,988 | ) | (1,179 | ) | ||||
| 
                       Net
      cash provided by operating activities 
                     | 
                    6,998 | (973 | ) | |||||
| 
                       INVESTMENT
      ACTIVITIES 
                     | 
                    ||||||||
| 
                       Purchase
      of securities available for sale 
                     | 
                    (17,274 | ) | (6,972 | ) | ||||
| 
                       Proceeds
      from maturities, calls and paydowns of securities available for
      sale 
                     | 
                    10,041 | 4,417 | ||||||
| 
                       Purchase
      of securities held to maturity 
                     | 
                    (500 | ) | - | |||||
| 
                       Increase
      in loans 
                     | 
                    (31,955 | ) | (57,179 | ) | ||||
| 
                       Purchase
      of premises and equipment 
                     | 
                    (74 | ) | (167 | ) | ||||
| 
                       Purchase
      of restricted equity securities 
                     | 
                    (269 | ) | (582 | ) | ||||
| 
                       Proceeds
      from sale of securities available for sale 
                     | 
                    29,999 | - | ||||||
| 
                       Proceeds
      from sale of other real estate owned and repossessions 
                     | 
                    2,172 | 2,926 | ||||||
| 
                       Additions
      to other real estate owned 
                     | 
                    (77 | ) | - | |||||
| 
                       Net
      cash used in investing activities 
                     | 
                    (7,937 | ) | (57,557 | ) | ||||
| 
                       FINANCING
      ACTIVITIES 
                     | 
                    ||||||||
| 
                       Net
      (decrease) increase in noninterest-bearing deposits 
                     | 
                    (37,239 | ) | 88,644 | |||||
| 
                       Net
      (decrease) increase in interest-bearing deposits 
                     | 
                    (44,556 | ) | 1,184 | |||||
| 
                       Net
      increase in federal funds purchased 
                     | 
                    17,350 | - | ||||||
| 
                       Proceeds
      from issuance of trust preferred securities 
                     | 
                    15,050 | - | ||||||
| 
                       Proceeds
      from sale of stock, net 
                     | 
                    - | 3,479 | ||||||
| 
                       Net
      cash (used in) provided by financing activities 
                     | 
                    (49,395 | ) | 93,307 | |||||
| 
                       Net
      (decrease) increase in cash and cash equivalents 
                     | 
                    (50,334 | ) | 34,777 | |||||
| 
                       Cash
      and cash equivalents at beginning of year 
                     | 
                    76,206 | 72,918 | ||||||
| 
                       Cash
      and cash equivalents at end of year 
                     | 
                    $ | 25,872 | $ | 107,695 | ||||
| 
                       SUPPLEMENTAL
      DISCLOSURE 
                     | 
                    ||||||||
| 
                       Cash
      paid for: 
                     | 
                    ||||||||
| 
                       Interest 
                     | 
                    $ | 3,685 | $ | 5,021 | ||||
| 
                       Income
      taxes 
                     | 
                    1,560 | 1,365 | ||||||
| 
                       NONCASH
      TRANSACTIONS 
                     | 
                    ||||||||
| 
                       Transfers
      of loans from held for sale to held for investment 
                     | 
                    $ | 380 | $ | 293 | ||||
| 
                       Other
      real estate acquired in settlement of loans 
                     | 
                    2,068 | 1,436 | ||||||
| 
                     Three
      Months Ended March 31, 
                   | 
                  ||||||||
| 
                     2010 
                   | 
                  
                     2009 
                   | 
                  |||||||
| 
                     (In
      Thousands, Except Shares 
                    and
      Per Share Data) 
                   | 
                  ||||||||
| 
                     Earnings
      Per Share 
                   | 
                  ||||||||
| 
                     Weighted
      average common shares outstanding 
                   | 
                  5,513,482 | 5,401,914 | ||||||
| 
                     Net
      income 
                   | 
                  $ | 4,013 | $ | 721 | ||||
| 
                     Basic
      earnings per share 
                   | 
                  $ | 0.73 | $ | 0.13 | ||||
| 
                     Weighted
      average common shares outstanding 
                   | 
                  5,513,482 | 5,401,914 | ||||||
| 
                     Dilutive
      effects of assumed conversions and exercise of stock options and
      warrants 
                   | 
                  388,296 | 287,495 | ||||||
| 
                     Weighted
      average common and dilutive potential common shares
      outstanding 
                   | 
                  5,901,778 | 5,689,409 | ||||||
| 
                     Net
      income 
                   | 
                  $ | 4,041 | $ | 721 | ||||
| 
                     Diluted
      earnings per share 
                   | 
                  $ | 0.68 | $ | 0.13 | ||||
| 
                                                   Amortized 
                                                  Cost 
                                                 | 
                                                
                                                   Gross 
                                                  Unrealized 
                                                  Gain 
                                                 | 
                                                
                                                   Gross 
                                                  Unrealized 
                                                  Loss 
                                                 | 
                                                
                                                   Market 
                                                  Value 
                                                 | 
                                                |||||||||||||
| 
                                                   (In
      Thousands) 
                                                 | 
                                                ||||||||||||||||
| 
                                                   March
      31, 2010: 
                                                 | 
                                                ||||||||||||||||
| 
                                                   Securities
      Available for Sale 
                                                 | 
                                                ||||||||||||||||
| 
                                                   U.S.
      Treasury and government sponsored agencies 
                                                 | 
                                                $ | 60,487 | $ | 363 | $ | (357 | ) | $ | 60,493 | |||||||
| 
                                                   Mortgage-backed
      securities 
                                                 | 
                                                107,727 | 2,699 | (616 | ) | 109,810 | |||||||||||
| 
                                                   State
      and municipal securities 
                                                 | 
                                                58,973 | 1,009 | (406 | ) | 59,576 | |||||||||||
| 
                                                   Corporate
      debt 
                                                 | 
                                                3,006 | 90 | - | 3,096 | ||||||||||||
| 
                                                   Total 
                                                 | 
                                                $ | 230,193 | $ | 4,161 | $ | (1,379 | ) | $ | 232,975 | |||||||
| 
                                                   Securities
      Held to Maturity 
                                                 | 
                                                ||||||||||||||||
| 
                                                   State
      and municipal securities 
                                                 | 
                                                $ | 1,145 | $ | 1 | $ | (17 | ) | $ | 1,129 | |||||||
| 
                                                   Total 
                                                 | 
                                                $ | 1,145 | $ | 1 | $ | (17 | ) | $ | 1,129 | |||||||
| 
                                                   December
      31, 2009: 
                                                 | 
                                                ||||||||||||||||
| 
                                                   Securities
      Available for Sale 
                                                 | 
                                                ||||||||||||||||
| 
                                                   U.S.
      Treasury and government sponsored agencies 
                                                 | 
                                                $ | 92,368 | $ | 412 | $ | (453 | ) | $ | 92,327 | |||||||
| 
                                                   Mortgage-backed
      securities 
                                                 | 
                                                99,608 | 2,717 | (625 | ) | 101,700 | |||||||||||
| 
                                                   State
      and municipal securities 
                                                 | 
                                                58,090 | 876 | (567 | ) | 58,399 | |||||||||||
| 
                                                   Corporate
      debt 
                                                 | 
                                                3,004 | 36 | (13 | ) | 3,027 | |||||||||||
| 
                                                   Total 
                                                 | 
                                                $ | 253,070 | $ | 4,041 | $ | (1,658 | ) | $ | 255,453 | |||||||
| 
                                                   Securities
      Held to Maturity 
                                                 | 
                                                ||||||||||||||||
| 
                                                   State
      and municipal securities 
                                                 | 
                                                $ | 645 | $ | 1 | $ | (3 | ) | $ | 643 | |||||||
| 
                                                   Total 
                                                 | 
                                                $ | 645 | $ | 1 | $ | (3 | ) | $ | 643 | |||||||
| 
                       Less Than Twelve Months 
                     | 
                    
                       Twelve Months or More 
                     | 
                    |||||||||||||||
| 
                       Gross 
                      Unrealized 
                      Losses 
                     | 
                    
                       Fair Value 
                     | 
                    
                       Gross 
                      Unrealized 
                      Losses 
                     | 
                    
                       Fair Value 
                     | 
                    |||||||||||||
| 
                       (In
      Thousands) 
                     | 
                    ||||||||||||||||
| 
                       March
      31, 2010: 
                     | 
                    ||||||||||||||||
| 
                       U.S.
      Treasury and government sponsored agencies 
                     | 
                    $ | (357 | ) | $ | 38,346 | $ | - | $ | - | |||||||
| 
                       Mortgage-backed
      securities 
                     | 
                    (616 | ) | 54,235 | - | - | |||||||||||
| 
                       State
      and municipal securities 
                     | 
                    (423 | ) | 20,232 | - | - | |||||||||||
| 
                       Corporate
      debt 
                     | 
                    - | - | - | - | ||||||||||||
| $ | (1,396 | ) | $ | 112,813 | $ | - | $ | - | ||||||||
| 
                       December
      31, 2009: 
                     | 
                    ||||||||||||||||
| 
                       U.S.
      Treasury and government sponsored agencies 
                     | 
                    $ | (437 | ) | $ | 42,836 | $ | - | $ | - | |||||||
| 
                       Mortgage-backed
      securities 
                     | 
                    (625 | ) | 44,993 | - | - | |||||||||||
| 
                       State
      and municipal securities 
                     | 
                    (569 | ) | 20,479 | - | - | |||||||||||
| 
                       Corporate
      debt 
                     | 
                    (17 | ) | 2,074 | (13 | ) | 986 | ||||||||||
| $ | (1,648 | ) | $ | 110,382 | $ | (13 | ) | $ | 986 | |||||||
| 
                       2010 
                     | 
                    
                       2009 
                     | 
                    |||||||
| 
                       Expected
      volatility 
                     | 
                    25.00 | % | 20.00 | % | ||||
| 
                       Expected
      dividends 
                     | 
                    0.50 | % | 0.50 | % | ||||
| 
                       Expected
      term (in years) 
                     | 
                    
                       7
      years 
                     | 
                    
                       7
      years 
                     | 
                    ||||||
| 
                       Risk-free
      rate 
                     | 
                    2.32 | % | 1.65 | % | ||||
| 
                                             Shares 
                                           | 
                                          
                                             Weighted 
                                            Average 
                                            Exercise 
                                            Price 
                                           | 
                                          
                                             Weighted 
                                            Average 
                                            Remaining 
                                            Contractual 
                                            Term (years) 
                                           | 
                                          
                                             Aggregate 
                                            Intrinsic 
                                            Value 
                                           | 
                                          |||||||||||||
| 
                                             (In Thousands) 
                                           | 
                                          ||||||||||||||||
| 
                                             Three
      Months Ended March 31, 2010: 
                                           | 
                                          ||||||||||||||||
| 
                                             Outstanding
      at January 1, 2010 
                                           | 
                                          833,500 | $ | 15.00 | 6.8 | $ | 8,333 | ||||||||||
| 
                                             Granted 
                                           | 
                                          11,000 | 25.00 | 9.9 | - | ||||||||||||
| 
                                             Exercised 
                                           | 
                                          - | - | - | - | ||||||||||||
| 
                                             Forfeited 
                                           | 
                                          (10,000 | ) | 15.00 | 6.7 | - | |||||||||||
| 
                                             Outstanding
      at March 31, 2010 
                                           | 
                                          834,500 | 15.25 | 6.6 | $ | 8,238 | |||||||||||
| 
                                             Exercisable
      at March 31, 2010 
                                           | 
                                          146,196 | $ | 12.05 | 5.9 | $ | 1,894 | ||||||||||
| 
                                             Three
      Months Ended March 31, 2009: 
                                           | 
                                          ||||||||||||||||
| 
                                             Outstanding
      at January 1, 2009 
                                           | 
                                          796,000 | $ | 14.50 | 7.7 | $ | 8,363 | ||||||||||
| 
                                             Granted 
                                           | 
                                          37,500 | 25.00 | - | - | ||||||||||||
| 
                                             Exercised 
                                           | 
                                          - | - | - | - | ||||||||||||
| 
                                             Forfeited 
                                           | 
                                          - | - | - | - | ||||||||||||
| 
                                             Outstanding
      at March 31, 2009 
                                           | 
                                          833,500 | 14.97 | 7.8 | $ | 8,363 | |||||||||||
| 
                                             Exercisable
      at March 31, 2009 
                                           | 
                                          75,264 | $ | 12.34 | 6.9 | $ | 953 | ||||||||||
| 
               Level
      1: 
             | 
            
               Quoted
      prices (unadjusted) in active markets that are accessible at the
      measurement date for assets or liabilities. The fair value hierarchy gives
      the highest priority to Level 1
inputs. 
             | 
          
| 
               Level
      2: 
             | 
            
               Observable
      prices that are based on inputs not quoted on active markets, but
      corroborated by market data. 
             | 
          
| 
               Level
      3: 
             | 
            
               Unobservable
      inputs are used when little or no market data is available. The fair value
      hierarchy gives the lowest priority to Level 3
  inputs. 
             | 
          
| 
                                     Fair Value Measurements at March 31, 2010 Using 
                                   | 
                                  ||||||||||||||||
| 
                                     Quoted Prices in 
                                    Active Markets 
                                    for Identical 
                                    Assets (Level 1) 
                                   | 
                                  
                                     Significant Other 
                                    Observable Inputs 
                                    (Level 2) 
                                   | 
                                  
                                     Significant 
                                    Unobservable 
                                    Inputs (Level 3) 
                                   | 
                                  
                                     Total 
                                   | 
                                  |||||||||||||
| 
                                     (In
      Thousands) 
                                   | 
                                  ||||||||||||||||
| 
                                     Assets
      Measured on a Recurring Basis: 
                                   | 
                                  ||||||||||||||||
| 
                                     Available-for-sale
      securities 
                                   | 
                                  $ | - | $ | 232,975 | $ | - | $ | 232,975 | ||||||||
| 
                                     Interest
      rate swap agreements 
                                   | 
                                  - | 567 | 567 | |||||||||||||
| 
                                     Total
      assets at fair value 
                                   | 
                                  $ | - | $ | 233,542 | $ | - | $ | 233,542 | ||||||||
| 
                                     Liabilities
      Measured on a Recurring Basis: 
                                   | 
                                  ||||||||||||||||
| 
                                     Interest
      rate swap agreements 
                                   | 
                                  $ | - | $ | 567 | $ | - | $ | 567 | ||||||||
| 
                                             Fair Value Measurements at December 31, 2009 Using 
                                           | 
                                          ||||||||||||||||
| 
                                             Quoted Prices in 
                                            Active Markets 
                                            for Identical 
                                            Assets (Level 1) 
                                           | 
                                          
                                             Significant Other 
                                            Observable Inputs 
                                            (Level 2) 
                                           | 
                                          
                                             Significant 
                                            Unobservable 
                                            Inputs (Level 3) 
                                           | 
                                          
                                             Total 
                                           | 
                                          |||||||||||||
| 
                                             (In
      Thousands) 
                                           | 
                                          ||||||||||||||||
| 
                                             Assets
      Measured on a Recurring Basis: 
                                           | 
                                          ||||||||||||||||
| 
                                             Available-for-sale
      securities 
                                           | 
                                          $ | - | $ | 255,453 | $ | - | $ | 255,453 | ||||||||
| 
                                             Interest
      rate swap agreements 
                                           | 
                                          - | 413 | 413 | |||||||||||||
| 
                                             Total
      assets at fair value 
                                           | 
                                          $ | - | $ | 255,866 | $ | - | $ | 255,866 | ||||||||
| 
                                             Liabilities
      Measured on a Recurring Basis: 
                                           | 
                                          ||||||||||||||||
| 
                                             Interest
      rate swap agreements 
                                           | 
                                          $ | - | $ | 413 | $ | - | $ | 413 | ||||||||
| 
                                       Fair Value Measurements at March 31, 2010 Using 
                                     | 
                                    ||||||||||||||||
| 
                                       Quoted Prices in 
                                      Active Markets 
                                      for Identical 
                                      Assets (Level 1) 
                                     | 
                                    
                                       Significant Other 
                                      Observable Inputs 
                                      (Level 2) 
                                     | 
                                    
                                       Significant 
                                      Unobservable 
                                      Inputs (Level 3) 
                                     | 
                                    
                                       Total 
                                     | 
                                    |||||||||||||
| 
                                       (In
      Thousands) 
                                     | 
                                    ||||||||||||||||
| 
                                       Assets
      Measured on a Nonrecurring Basis: 
                                     | 
                                    ||||||||||||||||
| 
                                       Impaired
      loans 
                                     | 
                                    $ | - | $ | - | $ | 14,135 | $ | 14,135 | ||||||||
| 
                                       Other
      real estate owned 
                                     | 
                                    - | - | 12,344 | 12,344 | ||||||||||||
| 
                                       Total
      assets at fair value 
                                     | 
                                    $ | - | $ | - | $ | 26,479 | $ | 26,479 | ||||||||
| 
                     March 31, 2010 
                   | 
                  
                     December 31, 2009 
                   | 
                  |||||||||||||||
| 
                     Carrying 
                    Amount 
                   | 
                  
                     Fair Value 
                   | 
                  
                     Carrying 
                    Amount 
                   | 
                  
                     Fair Value 
                   | 
                  |||||||||||||
| 
                     (In
      Thousands) 
                   | 
                  ||||||||||||||||
| 
                     Financial
      Assets: 
                   | 
                  ||||||||||||||||
| 
                     Cash
      and cash equivalents 
                   | 
                  $ | 25,872 | $ | 25,872 | $ | 76,206 | $ | 76,206 | ||||||||
| 
                     Investment
      securities available for sale 
                   | 
                  232,975 | 232,975 | 255,453 | 255,453 | ||||||||||||
| 
                     Investment
      securities held to maturity 
                   | 
                  1,145 | 1,129 | 645 | 643 | ||||||||||||
| 
                     Restricted
      equity securities 
                   | 
                  3,510 | 3,510 | 3,241 | 3,241 | ||||||||||||
| 
                     Mortgage
      loans held for sale 
                   | 
                  4,521 | 4,521 | 6,202 | 6,202 | ||||||||||||
| 
                     Loans,
      net 
                   | 
                  1,219,833 | 1,223,260 | 1,192,173 | 1,193,376 | ||||||||||||
| 
                     Accrued
      interest and dividends receivable 
                   | 
                  6,664 | 6,664 | 6,200 | 6,200 | ||||||||||||
| 
                     Derivative 
                   | 
                  567 | 567 | 413 | 413 | ||||||||||||
| 
                     Financial
      Liabilities: 
                   | 
                  ||||||||||||||||
| 
                     Deposits 
                   | 
                  $ | 1,350,560 | $ | 1,353,085 | $ | 1,432,355 | $ | 1,435,387 | ||||||||
| 
                     Federal
      funds purchased 
                   | 
                  17,350 | 17,350 | - | - | ||||||||||||
| 
                     Borrowings 
                   | 
                  24,925 | 25,714 | 24,922 | 25,981 | ||||||||||||
| 
                     Trust
      preferred securities 
                   | 
                  30,314 | 27,434 | 15,228 | 12,681 | ||||||||||||
| 
                     Accrued
      interest payable 
                   | 
                  937 | 937 | 1,026 | 1,026 | ||||||||||||
| 
                     Derivative 
                   | 
                  567 | 567 | 413 | 413 | ||||||||||||
| 
                     NOTE
      10 – 
                   | 
                  
                     JUNIOR
      SUBORDINATED MANDATORY CONVERTIBLE DEFERRABLE INTEREST DEBENTURES DUE
      MARCH 15,
2040 
                   | 
                
| 
               NOTE
      11 - 
             | 
            
               SUBORDINATED
      NOTE DUE SEPTEMBER 1, 2016 
             | 
          
| 
               NOTE
      12 – 
             | 
            
               SUBSEQUENT
      EVENTS 
             | 
          
| 
               ITEM 2. 
             | 
            
               MANAGEMENT’S DISCUSSION AND
      ANALYSIS OF FINANCIAL CONDITION AND
      RESULTS OF OPERATIONS 
             | 
          
| 
                       Less Than 
                      One Year 
                     | 
                    
                       One Year to 
                      Five Years 
                     | 
                    
                       Five Years to 
                      Ten Years 
                     | 
                    
                       More Than 
                      Ten Years 
                     | 
                    
                       Total 
                     | 
                    ||||||||||||||||
| 
                       (In
      Thousands) 
                     | 
                    ||||||||||||||||||||
| 
                       U.S.
      Treasury and government sponsored 
                     | 
                    ||||||||||||||||||||
| 
                           agencies 
                     | 
                    $ | - | $ | 23,795 | $ | 31,744 | $ | 4,948 | $ | 60,487 | ||||||||||
| 
                       Mortgage-backed
      securities 
                     | 
                    1,092 | 71,277 | 35,358 | - | 107,727 | |||||||||||||||
| 
                       State
      and municipal securities 
                     | 
                    - | 6,373 | 37,044 | 16,701 | 60,118 | |||||||||||||||
| 
                       Corporate
      debt 
                     | 
                    - | - | 1,991 | 1,015 | 3,006 | |||||||||||||||
| $ | 1,092 | $ | 101,445 | $ | 106,137 | $ | 22,664 | $ | 231,338 | |||||||||||
| 
                       Taxable-equivalent
      Yield 
                     | 
                    5.17 | % | 3.88 | % | 4.51 | % | 5.58 | % | 4.34 | % | ||||||||||
| 
                               March
      31, 
                              2010 
                             | 
                            
                               December
      31, 
                              2009 
                             | 
                            |||||||
| 
                               (In
      Thousands) 
                             | 
                            ||||||||
| 
                               Commercial,
      financial and agricultural 
                             | 
                            $ | 471,705 | $ | 461,088 | ||||
| 
                               Real
      estate - construction (1) 
                             | 
                            218,554 | 224,178 | ||||||
| 
                               Real
      estate - mortgage: 
                             | 
                            ||||||||
| 
                               Owner
      occupied 
                             | 
                            216,289 | 203,983 | ||||||
| 
                               1-4
      Family 
                             | 
                            172,083 | 165,512 | ||||||
| 
                               Other 
                             | 
                            124,537 | 119,749 | ||||||
| 
                               Total
      Real Estate Mortgage 
                             | 
                            512,909 | 489,244 | ||||||
| 
                               Consumer 
                             | 
                            32,336 | 32,574 | ||||||
| 
                               Total
      Loans 
                             | 
                            1,235,504 | 1,207,084 | ||||||
| 
                               Allowance
      for loan losses 
                             | 
                            (15,671 | ) | (14,911 | ) | ||||
| 
                               Total
      Loans, Net 
                             | 
                            $ | 1,219,833 | $ | 1,192,173 | ||||
| 
                               (1)
      includes Owner Occupied real estate construction loans in the amount
      of 
                             | 
                            ||||||||
| 
                               $9,940
      and $10,045 at March 31, 2010 and December 31, 2009,
      respectively 
                             | 
                            ||||||||
| 
                                     Three
      Months Ended March 31, 
                                   | 
                                  ||||||||
| 
                                     2010 
                                   | 
                                  
                                     2009 
                                   | 
                                  |||||||
| 
                                     | 
                                  
                                     (In
      Thousands) 
                                   | 
                                  |||||||
| 
                                     Allowance
      for Loan Losses 
                                   | 
                                  ||||||||
| 
                                     Balance,
      beginning of period 
                                   | 
                                  $ | 14,911 | $ | 10,602 | ||||
| 
                                     Charge-offs: 
                                   | 
                                  ||||||||
| 
                                     Commercial,
      financial and agricultural 
                                   | 
                                  (847 | ) | - | |||||
| 
                                     Real
      estate - construction 
                                   | 
                                  (338 | ) | (634 | ) | ||||
| 
                                     Real
      estate - mortgage: 
                                   | 
                                  ||||||||
| 
                                     Owner
      Occupied 
                                   | 
                                  (178 | ) | (40 | ) | ||||
| 
                                     1-4
      family mortgage 
                                   | 
                                  (633 | ) | - | |||||
| 
                                     Other 
                                   | 
                                  - | - | ||||||
| 
                                     Total
      real estate mortgage 
                                   | 
                                  (811 | ) | (40 | ) | ||||
| 
                                     Consumer 
                                   | 
                                  (16 | ) | (15 | ) | ||||
| 
                                     Total
      charge-offs 
                                   | 
                                  (2,012 | ) | (689 | ) | ||||
| 
                                     Recoveries: 
                                   | 
                                  ||||||||
| 
                                     Commercial,
      financial and agricultural 
                                   | 
                                  56 | - | ||||||
| 
                                     Real
      estate - construction 
                                   | 
                                  - | 39 | ||||||
| 
                                     Real
      estate - mortgage: 
                                   | 
                                  ||||||||
| 
                                     Owner
      Occupied 
                                   | 
                                  - | - | ||||||
| 
                                     1-4
      family mortgage 
                                   | 
                                  3 | - | ||||||
| 
                                     Other 
                                   | 
                                  - | - | ||||||
| 
                                     Total
      real estate mortgage 
                                   | 
                                  3 | - | ||||||
| 
                                     Consumer 
                                   | 
                                  1 | - | ||||||
| 
                                     Total
      recoveries 
                                   | 
                                  60 | 39 | ||||||
| 
                                     Net
      charge-offs 
                                   | 
                                  (1,952 | ) | (650 | ) | ||||
| 
                                     Provision
      for loan losses charged to expense 
                                   | 
                                  2,712 | 2,460 | ||||||
| 
                                     Balance,
      end of period 
                                   | 
                                  $ | 15,671 | $ | 12,412 | ||||
| 
                                     As
      a percent of year to date average loans: 
                                   | 
                                  ||||||||
| 
                                     Annualized
      net charge-offs 
                                   | 
                                  0.65 | % | 0.27 | % | ||||
| 
                                     Annualized
      provision for loan losses 
                                   | 
                                  0.90 | % | 1.01 | % | ||||
| 
                         March
      31, 2010 
                       | 
                      
                         December
      31, 2009 
                       | 
                      
                         March
      31, 2009 
                       | 
                      ||||||||||||||||||||||
| 
                         Amount 
                       | 
                      
                         Percentage
      of 
                        Loans
      in 
                        Each 
                        Category
      of 
                        Total
      Loans 
                       | 
                      
                         Amount 
                       | 
                      
                         Percentage
      of 
                        Loans
      in 
                        Each 
                        Category
      of 
                        Total
      Loans 
                       | 
                      
                         Amount 
                       | 
                      
                         Percentage
      of 
                        Loans
      in 
                        Each 
                        Category
      of 
                        Total
      Loans 
                       | 
                      |||||||||||||||||||
| 
                         (In
      Thousands) 
                       | 
                      
                         (In
      Thousands) 
                       | 
                      
                         (In
      Thousands) 
                       | 
                      ||||||||||||||||||||||
| 
                         Commercial,
      financial and 
                       | 
                      ||||||||||||||||||||||||
| 
                            agricultural 
                       | 
                      $ | 4,391 | 38.04 | % | $ | 3,058 | 38.20 | % | $ | 2,660 | 34.20 | % | ||||||||||||
| 
                         Real
      estate - construction 
                       | 
                      6,087 | 17.62 | % | 6,295 | 18.57 | % | 5,718 | 24.11 | % | |||||||||||||||
| 
                         Real
      estate - mortgage 
                       | 
                      1,184 | 41.73 | % | 1,416 | 40.53 | % | 492 | 38.71 | % | |||||||||||||||
| 
                         Consumer 
                       | 
                      79 | 2.61 | % | 1 | 2.70 | % | 95 | 2.98 | % | |||||||||||||||
| 
                         Other 
                       | 
                      3,930 | - | 4,141 | - | 3,447 | - | ||||||||||||||||||
| 
                         Total 
                       | 
                      $ | 15,671 | 100.00 | % | $ | 14,911 | 100.00 | % | $ | 12,412 | 100.00 | % | ||||||||||||
| 
                                                                   March
      31, 
                                                                  2010 
                                                                 | 
                                                                
                                                                   December
      31, 
                                                                  2009 
                                                                 | 
                                                                
                                                                   March
      31, 
                                                                  2009 
                                                                 | 
                                                                ||||||||||
| 
                                                                   (In
      Thousands) 
                                                                 | 
                                                                ||||||||||||
| 
                                                                   Nonaccrual
      loans 
                                                                 | 
                                                                $ | 10,234 | (1) | $ | 11,921 | (2) | $ | 11,614 | ||||
| 
                                                                   Past
      due 90 days and still accruing 
                                                                 | 
                                                                1,750 | 267 | 3,036 | (3) | ||||||||
| 
                                                                   Troubled
      debt restructures 
                                                                 | 
                                                                845 | - | 518 | |||||||||
| 
                                                                   All
      other real estate owned 
                                                                 | 
                                                                12,344 | 12,525 | 8,088 | |||||||||
| 
                                                                   Total
      non-performing assets 
                                                                 | 
                                                                $ | 25,173 | $ | 24,713 | $ | 23,256 | ||||||
| 
                 (1)
      $1,404 of this amount represents a loan that is guaranteed by the Small
      Business Administration 
               | 
            |||||||
| 
                 (2)
      $1,785 of this amount represents a loan that is guaranteed by the U.S.
      Department of Agriculture 
               | 
            |||||||
| 
                 (3)
      $1,804 of this amount represents a loan that is guaranteed by the U.S.
      Department of Agriculture 
               | 
            
| 
                         Payments due by Period 
                       | 
                      ||||||||||||||||||||
| 
                         Total 
                       | 
                      
                         1 year or less 
                       | 
                      
                         Over 1 - 3 
                        years 
                       | 
                      
                         Over 3 - 5 
                        years 
                       | 
                      
                         Over 5 years 
                       | 
                      ||||||||||||||||
| 
                         (In
      Thousands) 
                       | 
                      ||||||||||||||||||||
| 
                         Contractual
      Obligations (1) 
                       | 
                      ||||||||||||||||||||
| 
                         Deposits
      without a stated maturity 
                       | 
                      $ | 1,113,276 | $ | - | $ | - | $ | - | $ | - | ||||||||||
| 
                         Certificates
      of deposit (2) 
                       | 
                      237,284 | 186,848 | 39,909 | 10,527 | - | |||||||||||||||
| 
                         FHLB
      borrowings 
                       | 
                      20,000 | - | 20,000 | - | - | |||||||||||||||
| 
                         Subordinated
      debentures 
                       | 
                      30,314 | - | - | - | 30,314 | |||||||||||||||
| 
                         Subordinated
      note payable 
                       | 
                      4,925 | - | - | - | 4,925 | |||||||||||||||
| 
                         Operating
      lease commitments 
                       | 
                      17,901 | 1,769 | 3,630 | 3,739 | 8,763 | |||||||||||||||
| 
                         Total 
                       | 
                      $ | 1,423,700 | $ | 188,617 | $ | 63,539 | $ | 14,266 | $ | 44,002 | ||||||||||
| 
                     Actual 
                   | 
                  
                     For
      Capital Adequacy 
                    Purposes 
                   | 
                  
                     To
      Be Well Capitalized 
                    Under
      Prompt Corrective 
                    Action
      Provisions 
                   | 
                  ||||||||||||||||||||||
| 
                     Amount 
                   | 
                  
                     Ratio 
                   | 
                  
                     Amount 
                   | 
                  
                     Ratio 
                   | 
                  
                     Amount 
                   | 
                  
                     Ratio 
                   | 
                  |||||||||||||||||||
| 
                     As
      of March 31, 2010: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Total
      Capital to Risk-Weighted Assets: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Consolidated 
                   | 
                  $ | 150,793 | 11.90 | % | $ | 101,297 | 8.00 | % | $ | 126,621 | 10.00 | % | ||||||||||||
| 
                     ServisFirst
      Bank 
                   | 
                  150,333 | 11.88 | % | 101,230 | 8.00 | % | 126,538 | 10.00 | % | |||||||||||||||
| 
                     Tier
      1 Capital to Risk-Weighted Assets: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Consolidated 
                   | 
                  130,197 | 10.28 | % | 50,649 | 4.00 | % | 75,973 | 6.00 | % | |||||||||||||||
| 
                     ServisFirst
      Bank 
                   | 
                  129,737 | 10.25 | % | 50,615 | 4.00 | % | 75,923 | 6.00 | % | |||||||||||||||
| 
                     Tier
      1 Capital to Average Assets: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Consolidated 
                   | 
                  130,197 | 8.51 | % | 61,186 | 4.00 | % | 76,482 | 5.00 | % | |||||||||||||||
| 
                     ServisFirst
      Bank 
                   | 
                  129,737 | 8.49 | % | 61,153 | 4.00 | % | 76,442 | 5.00 | % | |||||||||||||||
| 
                     As
      of December 31, 2009: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Total
      Capital to Risk-Weighted Assets: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Consolidated 
                   | 
                  $ | 130,882 | 10.48 | % | $ | 99,903 | 8.00 | % | $ | 124,879 | 10.00 | % | ||||||||||||
| 
                     ServisFirst
      Bank 
                   | 
                  130,426 | 10.45 | % | 99,851 | 8.00 | % | 124,814 | 10.00 | % | |||||||||||||||
| 
                     Tier
      1 Capital to Risk-Weighted Assets: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Consolidated 
                   | 
                  111,049 | 8.89 | % | 49,952 | 4.00 | % | 74,927 | 6.00 | % | |||||||||||||||
| 
                     ServisFirst
      Bank 
                   | 
                  110,593 | 8.86 | % | 49,926 | 4.00 | % | 74,888 | 6.00 | % | |||||||||||||||
| 
                     Tier
      1 Capital to Average Assets: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Consolidated 
                   | 
                  111,049 | 6.97 | % | 63,737 | 4.00 | % | 79,672 | 5.00 | % | |||||||||||||||
| 
                     ServisFirst
      Bank 
                   | 
                  110,593 | 6.94 | % | 63,737 | 4.00 | % | 79,672 | 5.00 | % | |||||||||||||||
| 
                     As
      of March 31, 2009: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Total
      Capital to Risk-Weighted Assets: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Consolidated 
                   | 
                  $ | 117,628 | 11.21 | % | $ | 83,945 | 8.00 | % | $ | 104,931 | 10.00 | % | ||||||||||||
| 
                     ServisFirst
      Bank 
                   | 
                  116,386 | 11.10 | % | 83,890 | 8.00 | % | 104,862 | 10.00 | % | |||||||||||||||
| 
                     Tier
      1 Capital to Risk-Weighted Assets: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Consolidated 
                   | 
                  105,216 | 10.03 | % | 41,972 | 4.00 | % | 62,958 | 6.00 | % | |||||||||||||||
| 
                     ServisFirst
      Bank 
                   | 
                  103,974 | 9.92 | % | 41,945 | 4.00 | % | 62,917 | 6.00 | % | |||||||||||||||
| 
                     Tier
      1 Capital to Average Assets: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Consolidated 
                   | 
                  105,216 | 8.84 | % | 47,619 | 4.00 | % | 59,524 | 5.00 | % | |||||||||||||||
| 
                     ServisFirst
      Bank 
                   | 
                  103,974 | 8.74 | % | 47,589 | 4.00 | % | 59,486 | 5.00 | % | |||||||||||||||
| 
                       (In
      Thousands) 
                     | 
                    ||||
| 
                       Commitments
      to extend credit 
                     | 
                    $ | 495,990 | ||
| 
                       Credit
      card arrangements 
                     | 
                    20,265 | |||
| 
                       Standby
      letters of credit 
                     | 
                    39,038 | |||
| $ | 555,293 | |||
| 
                                                 2010 
                                               | 
                                              
                                                 2009 
                                               | 
                                              |||||||||||||||||||||||
| 
                                                 Average 
                                                Balance 
                                               | 
                                              
                                                 Interest 
                                                Earned / 
                                                Paid 
                                               | 
                                              
                                                 Average 
                                                Yield / Rate 
                                               | 
                                              
                                                 Average 
                                                Balance 
                                               | 
                                              
                                                 Interest 
                                                Earned / 
                                                Paid 
                                               | 
                                              
                                                 Average 
                                                Yield / Rate 
                                               | 
                                              |||||||||||||||||||
| 
                                                 Assets: 
                                               | 
                                              ||||||||||||||||||||||||
| 
                                                 Interest-earning
      assets: 
                                               | 
                                              ||||||||||||||||||||||||
| 
                                                 Loans,
      net of unearned income (1) 
                                               | 
                                              $ | 1,220,293 | $ | 16,170 | 5.37 | % | $ | 992,470 | $ | 12,432 | 5.08 | % | ||||||||||||
| 
                                                 Mortgage
      loans held for sale 
                                               | 
                                              3,322 | 34 | 4.15 | 7,252 | 77 | 4.31 | ||||||||||||||||||
| 
                                                 Investment
      securities: 
                                               | 
                                              ||||||||||||||||||||||||
| 
                                                 Taxable 
                                               | 
                                              188,729 | 1,750 | 3.76 | 73,787 | 1,108 | 6.09 | ||||||||||||||||||
| 
                                                 Tax-exempt
      (2) 
                                               | 
                                              53,826 | 754 | 5.68 | 28,340 | 399 | 5.71 | ||||||||||||||||||
| 
                                                 Total
      investment securities (3) 
                                               | 
                                              242,555 | 2,504 | 4.19 | 102,127 | 1,507 | 5.98 | ||||||||||||||||||
| 
                                                 Federal
      funds sold 
                                               | 
                                              3,496 | 2 | 0.23 | 34,457 | 24 | 0.28 | ||||||||||||||||||
| 
                                                 Restricted
      equity securities 
                                               | 
                                              3,748 | 12 | 1.30 | 2,672 | - | - | ||||||||||||||||||
| 
                                                 Interest-bearing
      balances with banks 
                                               | 
                                              8,052 | 10 | 0.50 | 19,479 | 18 | 0.37 | ||||||||||||||||||
| 
                                                 Total
      interest-earning assets 
                                               | 
                                              $ | 1,481,466 | $ | 18,732 | 5.13 | % | $ | 1,158,457 | $ | 14,058 | 4.92 | % | ||||||||||||
| 
                                                 Noninterest-earning
      assets: 
                                               | 
                                              ||||||||||||||||||||||||
| 
                                                 Cash
      and due from banks 
                                               | 
                                              22,191 | 18,669 | ||||||||||||||||||||||
| 
                                                 Net
      fixed assets and equipment 
                                               | 
                                              5,242 | 3,865 | ||||||||||||||||||||||
| 
                                                 Allowance
      for loan losses, accrued 
                                               | 
                                              ||||||||||||||||||||||||
| 
                                                 interest
      and other assets 
                                               | 
                                              20,740 | 9,483 | ||||||||||||||||||||||
| 
                                                 Total
      assets 
                                               | 
                                              $ | 1,529,639 | $ | 1,190,474 | ||||||||||||||||||||
| 
                                                 Liabilities
      and stockholders' equity: 
                                               | 
                                              ||||||||||||||||||||||||
| 
                                                 Interest-bearing
      liabilities: 
                                               | 
                                              ||||||||||||||||||||||||
| 
                                                 Interest-bearing
      demand deposits 
                                               | 
                                              $ | 223,780 | $ | 308 | 0.56 | % | $ | 143,743 | $ | 500 | 1.41 | % | ||||||||||||
| 
                                                 Savings
      deposits 
                                               | 
                                              1,898 | 2 | 0.43 | 852 | 1 | 0.48 | ||||||||||||||||||
| 
                                                 Money
      market accounts 
                                               | 
                                              706,415 | 1,297 | 0.74 | 629,453 | 2,543 | 1.64 | ||||||||||||||||||
| 
                                                 Time
      deposits 
                                               | 
                                              251,599 | 1,246 | 2.01 | 178,203 | 1,349 | 3.07 | ||||||||||||||||||
| 
                                                 Fed
      funds purchased 
                                               | 
                                              18,720 | 29 | 0.63 | - | - | - | ||||||||||||||||||
| 
                                                 Other
      borrowings 
                                               | 
                                              42,679 | 714 | 6.78 | 35,104 | 498 | 5.75 | ||||||||||||||||||
| 
                                                 Total
      interest-bearing liabilities 
                                               | 
                                              $ | 1,245,091 | $ | 3,596 | 1.17 | $ | 987,355 | $ | 4,891 | 2.01 | ||||||||||||||
| 
                                                 Noninterest-bearing
      liabilities: 
                                               | 
                                              ||||||||||||||||||||||||
| 
                                                 Noninterest-bearing
      demand 
                                               | 
                                              ||||||||||||||||||||||||
| 
                                                 deposits 
                                               | 
                                              180,724 | 111,806 | ||||||||||||||||||||||
| 
                                                 Other
      liabilites 
                                               | 
                                              3,589 | 1,990 | ||||||||||||||||||||||
| 
                                                 Stockholders'
      equity 
                                               | 
                                              98,123 | 88,019 | ||||||||||||||||||||||
| 
                                                 Unrealized
      gains on 
                                               | 
                                              ||||||||||||||||||||||||
| 
                                                 securities
      and derivatives 
                                               | 
                                              2,112 | 1,304 | ||||||||||||||||||||||
| 
                                                 Total
      liabilities and 
                                               | 
                                              ||||||||||||||||||||||||
| 
                                                 stockholders'
      equity 
                                               | 
                                              $ | 1,529,639 | $ | 1,190,474 | ||||||||||||||||||||
| 
                                                 Net
      interest spread 
                                               | 
                                              3.96 | % | 2.91 | % | ||||||||||||||||||||
| 
                                                 Net
      interest margin 
                                               | 
                                              4.14 | % | 3.21 | % | ||||||||||||||||||||
| 
                 (1) 
               | 
              
                 Non-accrual
      loans are included in average loan balances in all
      periods.  Loan fees of $187,000 and $136,000 are included in
      interest income in 2010 and 2009,
respectively. 
               | 
            
| 
                 (2) 
               | 
              
                 Interest
      income and yields are presented on a fully taxable equivalent basis using
      a tax rate of 34%. 
               | 
            
| 
                 (3) 
               | 
              
                 Unrealized
      gains of $2,783,000 and $1,760,000 are excluded from the yield calculation
      in 2010 and 2009,
respectively. 
               | 
            
| 
                             Three
      Months Ended March 31, 
                           | 
                          ||||||||||||
| 
                             2010
      Compared to 2009 Increase (Decrease) 
                            in
      Interest Income and Expense Due to 
                            Changes
      in: 
                           | 
                          ||||||||||||
| 
                             Volume 
                           | 
                          
                             Rate 
                           | 
                          
                             Total 
                           | 
                          ||||||||||
| 
                             Interest-earning
      assets: 
                           | 
                          ||||||||||||
| 
                             Loans,
      net of unearned income 
                           | 
                          2,986 | 752 | 3,738 | |||||||||
| 
                             Mortgages
      held for sale 
                           | 
                          (40 | ) | (3 | ) | (43 | ) | ||||||
| 
                             Investment
      securities: 
                           | 
                          ||||||||||||
| 
                             Securities
      - taxable 
                           | 
                          1,196 | (554 | ) | 642 | ||||||||
| 
                             Securities
      - non taxable 
                           | 
                          357 | (2 | ) | 355 | ||||||||
| 
                             Federal
      funds sold 
                           | 
                          (19 | ) | (3 | ) | (22 | ) | ||||||
| 
                             Restricted
      equity securities 
                           | 
                          - | 12 | 12 | |||||||||
| 
                             Interest-bearing
      balances with banks 
                           | 
                          (13 | ) | 5 | (8 | ) | |||||||
| 
                             Total
      interest-earning assets 
                           | 
                          4,467 | 207 | 4,674 | |||||||||
| 
                             Interest-bearing
      liabilities: 
                           | 
                          ||||||||||||
| 
                             Interest-bearing
      demand deposits 
                           | 
                          197 | (389 | ) | (192 | ) | |||||||
| 
                             Savings 
                           | 
                          1 | - | 1 | |||||||||
| 
                             Money
      market accounts 
                           | 
                          280 | (1,526 | ) | (1,246 | ) | |||||||
| 
                             Time
      deposits 
                           | 
                          452 | (554 | ) | (102 | ) | |||||||
| 
                             Fed
      funds purchased 
                           | 
                          29 | - | 29 | |||||||||
| 
                             Other
      borrowed funds 
                           | 
                          117 | 98 | 215 | |||||||||
| 
                             Total
      interest-bearing liabilities 
                           | 
                          1,076 | (2,371 | ) | (1,295 | ) | |||||||
| 
                             Increase
      in net interest income 
                           | 
                          3,391 | 2,578 | 5,969 | |||||||||
| 
               (a)
      Exhibit: 
             | 
          
| 
               31.01
      Certification of principal executive officer pursuant to Rule
      13a-14(a). 
             | 
          
| 
               31.02
      Certification of principal financial officer pursuant to Rule
      13a-14(a). 
             | 
          
| 
               32.01
      Certification of principal executive officer pursuant to 18 U.S.C. Section
      1350. 
             | 
          
| 
               32.02
      Certification of principal financial officer pursuant to 18 U.S.C. Section
      1350. 
             | 
          
| 
                 SERVISFIRST
      BANCSHARES, INC. 
               | 
            |||
| 
                 Date:
      April 30, 2010 
               | 
              
                 By 
               | 
              
                 /s/
      Thomas A. Broughton,
    III 
               | 
            |
| 
                 Thomas
      A. Broughton, III 
               | 
            |||
| 
                 President
      and Chief Executive Officer 
               | 
            |||
| 
                 Date:
      April 30, 2010 
               | 
              
                 By 
               | 
              
                 /s/
      William M. Foshee 
               | 
            |
| 
                 William
      M. Foshee 
               | 
            |||
| 
                 Chief Financial
      Officer 
               | 
            |||