| 
                 x 
               | 
              
                 QUARTERLY
      REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
      1934 
               | 
            
| 
                 | 
              
                 FOR
      THE QUARTERLY PERIOD ENDED SEPTEMBER 30,
2009 
               | 
            
| 
                 ¨ 
               | 
              
                 TRANSITION
      REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
      1934 
               | 
            
| 
                 Delaware 
               | 
              
                 26-0734029 
               | 
            
| 
                 (State
      or Other Jurisdiction of 
               | 
              
                 (I.R.S.
      Employer 
               | 
            
| 
                 Incorporation
      or Organization) 
               | 
              
                 Identification
      No.) 
               | 
            
| 
                   Class 
                 | 
                
                   Outstanding as of  October 29,
      2009 
                 | 
              
| 
                   Common
      stock, $.001 par value 
                 | 
                
                   5,513,482 
                 | 
              
| 
                       PART I.
      FINANCIAL INFORMATION 
                     | 
                    |||
| 
                       | 
                    
                       Item
      1. 
                     | 
                    
                       Financial
      Statements 
                     | 
                    
                       3 
                     | 
                  
| 
                       Item
      2. 
                     | 
                    
                       Management’s Discussion and Analysis of
      Financial Condition and Results of Operations 
                     | 
                    
                       20 
                     | 
                  |
| 
                       Item
      3. 
                     | 
                    
                       Quantitative
      and Qualitative Disclosure about Market Risk 
                     | 
                    
                       37 
                     | 
                  |
| 
                       Item
      4. 
                     | 
                    
                       Controls
      and Procedures 
                     | 
                    
                       38 
                     | 
                  |
| 
                       PART II. OTHER INFORMATION 
                     | 
                    |||
| 
                       Item
      1 
                     | 
                    
                       Legal
      Proceedings 
                     | 
                    
                       38 
                     | 
                  |
| 
                       Item
      1A. 
                     | 
                    
                       Risk
      Factors 
                     | 
                    
                       38 
                     | 
                  |
| 
                       Item
      2. 
                     | 
                    
                       Unregistered
      Sales of Equity Securities and Use of Proceeds 
                     | 
                    
                       39 
                     | 
                  |
| 
                       Item
      3. 
                     | 
                    
                       Defaults
      Upon Senior Securities 
                     | 
                    
                       39 
                     | 
                  |
| 
                       Item
      4. 
                     | 
                    
                       Submission
      of Matters to a Vote of Security Holders 
                     | 
                    
                       39 
                     | 
                  |
| 
                       Item
      5. 
                     | 
                    
                       Other
      Information 
                     | 
                    
                       39 
                     | 
                  |
| 
                       Item
      6. 
                     | 
                    
                       Exhibits 
                     | 
                    
                       39 
                     | 
                  |
| 
                       EX-31.01
      SECTION 302, CERTIFICATION OF THE CEO 
                     | 
                    |||
| 
                       EX-31.02
      SECTION 302, CERTIFICATION OF THE CFO 
                     | 
                    |||
| 
                       EX-31.01
      SECTION 906, CERTIFICATION OF THE CEO 
                     | 
                    |||
| 
                       EX-31.01
      SECTION 906, CERTIFICATION OF THE CFO 
                     | 
                    |||
| 
                   September 30, 
                  2009 
                 | 
                
                   December 31, 
                  2008 
                 | 
                |||||||
| 
                   (Unaudited) 
                 | 
                
                   (Audited) 
                 | 
                |||||||
| 
                   ASSETS 
                 | 
                ||||||||
| 
                   Cash
      and due from banks 
                 | 
                $ | 20,918 | $ | 22,844 | ||||
| 
                   Interest-bearing
      balances due from depository institutions 
                 | 
                165,924 | 30,774 | ||||||
| 
                   Federal
      funds sold 
                 | 
                384 | 19,300 | ||||||
| 
                   Cash
      and cash equivalents 
                 | 
                $ | 187,226 | 72,918 | |||||
| 
                   Securities
      available for sale 
                 | 
                137,624 | 102,339 | ||||||
| 
                   Restricted
      equity securities 
                 | 
                3,241 | 2,659 | ||||||
| 
                   Mortgage
      loans held for sale 
                 | 
                5,087 | 3,320 | ||||||
| 
                   Loans 
                 | 
                1,154,090 | 968,233 | ||||||
| 
                   Less
      allowance for loan losses 
                 | 
                (14,596 | ) | (10,602 | ) | ||||
| 
                   Loans,
      net 
                 | 
                1,139,494 | 957,631 | ||||||
| 
                   Premises
      and equipment, net 
                 | 
                5,223 | 3,884 | ||||||
| 
                   Accrued
      interest and dividends receivable 
                 | 
                5,163 | 4,026 | ||||||
| 
                   Deferred
      tax assets 
                 | 
                3,256 | 3,585 | ||||||
| 
                   Other
      real estate owned 
                 | 
                13,453 | 10,473 | ||||||
| 
                   Other
      assets 
                 | 
                2,438 | 1,437 | ||||||
| 
                   Total
      assets 
                 | 
                $ | 1,502,205 | $ | 1,162,272 | ||||
| 
                   LIABILITIES
      AND STOCKHOLDERS' EQUITY 
                 | 
                ||||||||
| 
                   Liabilities: 
                 | 
                ||||||||
| 
                   Deposits: 
                 | 
                ||||||||
| 
                   Noninterest-bearing 
                 | 
                $ | 175,089 | $ | 121,459 | ||||
| 
                   Interest-bearing 
                 | 
                1,186,394 | 915,860 | ||||||
| 
                   Total
      deposits 
                 | 
                1,361,483 | 1,037,319 | ||||||
| 
                   Other
      borrowings 
                 | 
                24,918 | 20,000 | ||||||
| 
                   Trust
      preferred securities 
                 | 
                15,194 | 15,087 | ||||||
| 
                   Accrued
      interest payable 
                 | 
                1,103 | 1,280 | ||||||
| 
                   Other
      liabilities 
                 | 
                2,286 | 1,803 | ||||||
| 
                   Total
      liabilities 
                 | 
                1,404,984 | 1,075,489 | ||||||
| 
                   Stockholders'
      equity: 
                 | 
                ||||||||
| 
                   Common
      stock, par value $.001 per share; 15,000,000 shares
      authorized; 5,513,482 and 5,374,022  shares issued and
      outstanding 
                 | 
                6 | 5 | ||||||
| 
                   Preferred
      stock, par value $.001 per share; 1,000,000 shares authorized; no
      shares outstanding 
                 | 
                - | - | ||||||
| 
                   Additional
      paid-in capital 
                 | 
                74,877 | 70,729 | ||||||
| 
                   Retained
      earnings 
                 | 
                18,974 | 15,087 | ||||||
| 
                   Accumulated
      other comprehensive income 
                 | 
                3,364 | 962 | ||||||
| 
                   Total
      stockholders' equity 
                 | 
                97,221 | 86,783 | ||||||
| 
                   Total
      liabilities and stockholders' equity 
                 | 
                $ | 1,502,205 | $ | 1,162,272 | ||||
| 
                   Three Months Ended 
                  September 30, 
                 | 
                
                   Nine Months Ended 
                  September 30, 
                 | 
                |||||||||||||||
| 
                   2009 
                 | 
                
                   2008 
                 | 
                
                   2009 
                 | 
                
                   2008 
                 | 
                |||||||||||||
| 
                   Interest
      income: 
                 | 
                ||||||||||||||||
| 
                   Interest
      and fees on loans 
                 | 
                $ | 14,598 | $ | 12,657 | $ | 40,690 | $ | 36,969 | ||||||||
| 
                   Taxable
      securities 
                 | 
                1,006 | 951 | 3,117 | 2,832 | ||||||||||||
| 
                   Nontaxable
      securities 
                 | 
                402 | 233 | 1,022 | 677 | ||||||||||||
| 
                   Federal
      funds sold 
                 | 
                77 | 12 | 148 | 449 | ||||||||||||
| 
                   Other
      interest and dividends 
                 | 
                9 | 28 | 30 | 130 | ||||||||||||
| 
                   Total
      interest income 
                 | 
                16,092 | 13,881 | 45,007 | 41,057 | ||||||||||||
| 
                   Interest
      expense: 
                 | 
                ||||||||||||||||
| 
                   Deposits 
                 | 
                4,031 | 4,640 | 12,391 | 14,819 | ||||||||||||
| 
                   Borrowed
      funds 
                 | 
                617 | 364 | 1,626 | 580 | ||||||||||||
| 
                   Total
      interest expense 
                 | 
                4,648 | 5,004 | 14,017 | 15,399 | ||||||||||||
| 
                   Net
      interest income 
                 | 
                11,444 | 8,877 | 30,990 | 25,658 | ||||||||||||
| 
                   Provision
      for loan losses 
                 | 
                3,209 | 1,381 | 8,277 | 4,900 | ||||||||||||
| 
                   Net
      interest income after provision for loan losses 
                 | 
                8,235 | 7,496 | 22,713 | 20,758 | ||||||||||||
| 
                   Noninterest
      income: 
                 | 
                ||||||||||||||||
| 
                   Service
      charges on deposit accounts 
                 | 
                419 | 358 | 1,151 | 904 | ||||||||||||
| 
                   Other
      operating income 
                 | 
                548 | 314 | 2,018 | 1,007 | ||||||||||||
| 
                   Total
      noninterest income 
                 | 
                967 | 672 | 3,169 | 1,911 | ||||||||||||
| 
                   Noninterest
      expenses: 
                 | 
                ||||||||||||||||
| 
                   Salaries
      and employee benefits 
                 | 
                3,398 | 2,684 | 10,354 | 7,910 | ||||||||||||
| 
                   Equipment
      and occupancy expense 
                 | 
                767 | 546 | 1,977 | 1,598 | ||||||||||||
| 
                   Professional
      services 
                 | 
                228 | 254 | 657 | 829 | ||||||||||||
| 
                   Other
      operating expenses 
                 | 
                2,579 | 1,977 | 7,299 | 4,484 | ||||||||||||
| 
                   Total
      noninterest expenses 
                 | 
                6,972 | 5,461 | 20,287 | 14,821 | ||||||||||||
| 
                   Income
      before income taxes 
                 | 
                2,230 | 2,707 | 5,595 | 7,848 | ||||||||||||
| 
                   Provision
      for income taxes 
                 | 
                622 | 983 | 1,708 | 2,803 | ||||||||||||
| 
                   Net
      income 
                 | 
                $ | 1,608 | $ | 1,724 | $ | 3,887 | $ | 5,045 | ||||||||
| 
                   Basic
      earnings per share 
                 | 
                $ | 0.29 | $ | 0.34 | $ | 0.71 | $ | 0.99 | ||||||||
| 
                   Diluted
      earnings per share 
                 | 
                $ | 0.28 | $ | 0.32 | $ | 0.67 | $ | 0.95 | ||||||||
| 
                   Three Months Ended 
                  September 30, 
                 | 
                
                   Nine Months Ended 
                  September 30, 
                 | 
                |||||||||||||||
| 
                   2009 
                 | 
                
                   2008 
                 | 
                
                   2009 
                 | 
                
                   2008 
                 | 
                |||||||||||||
| 
                   Net
      income 
                 | 
                $ | 1,608 | $ | 1,724 | $ | 3,887 | $ | 5,045 | ||||||||
| 
                   Other
      comprehensive income (loss), net of tax: 
                 | 
                ||||||||||||||||
| 
                   Unrealized
      holding gains (losses) arising during period from securities available for
      sale, net of tax (benefit) of $1,304 and $1,330 for the three and nine
      months ended September 30, 2009, respectively, and $(177) and $(643) for
      the three and nine months ended September 30, 2008,
      respectively 
                 | 
                2,532 | (344 | ) | 2,582 | (1,248 | ) | ||||||||||
| 
                   Unrealized
      holding gains arising during period from derivative, net of tax of $35,
      for the nine months ended September 30, 2008 
                 | 
                - | - | - | 68 | ||||||||||||
| 
                   Reclassification
      adjustment for net gains realized on derivatives in net income, net of tax
      benefit of $93 for the nine months ended September 30, 2009, and $46 and
      $138 for the three and nine months ended September 30, 2008,
      respectively 
                 | 
                - | (90 | ) | (180 | ) | (270 | ) | |||||||||
| 
                   Other
      comprehensive income (loss) 
                 | 
                2,532 | (434 | ) | 2,402 | (1,450 | ) | ||||||||||
| 
                   Comprehensive
      income 
                 | 
                $ | 4,140 | $ | 1,290 | $ | 6,289 | $ | 3,595 | ||||||||
| 
                   Common 
                  Stock 
                 | 
                
                   Additional 
                  Paid-in 
                  Capital 
                 | 
                
                   Retained 
                  Earnings 
                 | 
                
                   Accumulated 
                  Other 
                  Comprehensive 
                  Income 
                 | 
                
                   Total 
                  Stockholders' 
                  Equity 
                 | 
                ||||||||||||||||
| 
                   Balance,
      December 31, 2008 
                 | 
                $ | 5 | $ | 70,729 | $ | 15,087 | $ | 962 | $ | 86,783 | ||||||||||
| 
                   Sale
      of 139,460 shares 
                 | 
                1 | 3,478 | - | - | 3,479 | |||||||||||||||
| 
                   Issuance
      of warrants related to subordinated notes payable 
                 | 
                - | 86 | - | - | 86 | |||||||||||||||
| 
                   Other
      comprehensive income 
                 | 
                - | - | - | 2,402 | 2,402 | |||||||||||||||
| 
                   Stock
      based compensation expense 
                 | 
                - | 584 | - | - | 584 | |||||||||||||||
| 
                   Net
      income 
                 | 
                - | - | 3,887 | - | 3,887 | |||||||||||||||
| 
                   Balance,
      September 30, 2009 
                 | 
                $ | 6 | $ | 74,877 | $ | 18,974 | $ | 3,364 | $ | 97,221 | ||||||||||
| 
                         2009 
                       | 
                      
                         2008 
                       | 
                      |||||||
| 
                         OPERATING
      ACTIVITIES 
                       | 
                      ||||||||
| 
                         Net
      income 
                       | 
                      3,887 | $ | 5,045 | |||||
| 
                         Adjustments
      to reconcile net income to net cash provided by operating
      activities: 
                       | 
                      ||||||||
| 
                         Deferred
      tax benefit 
                       | 
                      (909 | ) | (818 | ) | ||||
| 
                         Provision
      for loan losses 
                       | 
                      8,277 | 4,900 | ||||||
| 
                         Depreciation
      and amortization 
                       | 
                      802 | 683 | ||||||
| 
                         Net
      accretion of investments 
                       | 
                      (326 | ) | (248 | ) | ||||
| 
                         Amortized
      gain on derivative 
                       | 
                      (272 | ) | 408 | |||||
| 
                         Increase
      in accrued interest and dividends receivable 
                       | 
                      (1,137 | ) | (119 | ) | ||||
| 
                         Stock
      compensation expense 
                       | 
                      584 | 492 | ||||||
| 
                         (Decrease)
      increase in accrued interest payable 
                       | 
                      (177 | ) | 408 | |||||
| 
                         Proceeds
      from sale of mortgage loans held for sale 
                       | 
                      148,071 | 60,553 | ||||||
| 
                         Originations
      of mortgage loans held for sale 
                       | 
                      (151,699 | ) | (62,149 | ) | ||||
| 
                         Gain
      on sale of securities available for sale 
                       | 
                      (42 | ) | - | |||||
| 
                         Loss
      on sale of other real estate 
                       | 
                      817 | 172 | ||||||
| 
                         Loss
      on disposal of premises and equipment 
                       | 
                      2 | - | ||||||
| 
                         Net
      change in other assets, liabilities, and other operating
      activities 
                       | 
                      (457 | ) | (1,774 | ) | ||||
| 
                         Net
      cash provided by operating activities 
                       | 
                      7,421 | 7,553 | ||||||
| 
                         INVESTMENT
      ACTIVITIES 
                       | 
                      ||||||||
| 
                         Purchase
      of securities available for sale 
                       | 
                      (45,913 | ) | (11,960 | ) | ||||
| 
                         Proceeds
      from maturities, calls and paydowns of securities available for
      sale 
                       | 
                      12,825 | 7,419 | ||||||
| 
                         Increase
      in loans 
                       | 
                      (197,275 | ) | (233,285 | ) | ||||
| 
                         Purchase
      of premises and equipment 
                       | 
                      (2,144 | ) | (391 | ) | ||||
| 
                         Purchase
      of restricted equity securities 
                       | 
                      (582 | ) | (1,457 | ) | ||||
| 
                         Proceeds
      from sale of securities available for sale 
                       | 
                      2,083 | - | ||||||
| 
                         Proceeds
      from disposal of premises and equipment 
                       | 
                      1 | - | ||||||
| 
                         Proceeds
      from sale of other real estate owned and repossessions 
                       | 
                      5,249 | 1,505 | ||||||
| 
                         Net
      cash used in investing activities 
                       | 
                      (225,756 | ) | (238,169 | ) | ||||
| 
                         FINANCING
      ACTIVITIES 
                       | 
                      ||||||||
| 
                         Net
      increase in noninterest-bearing deposits 
                       | 
                      53,630 | 20,866 | ||||||
| 
                         Net
      increase in interest-bearing deposits 
                       | 
                      270,534 | 167,189 | ||||||
| 
                         Repayment
      of other borrowings 
                       | 
                      - | (73 | ) | |||||
| 
                         Proceeds
      from other borrowings 
                       | 
                      5,000 | 20,000 | ||||||
| 
                         Proceeds
      from issuance of trust preferred securities 
                       | 
                      - | 15,000 | ||||||
| 
                         Proceeds
      from sale of stock, net 
                       | 
                      3,479 | - | ||||||
| 
                         Net
      cash provided by financing activities 
                       | 
                      332,643 | 222,982 | ||||||
| 
                         Net
      increase (decrease) in cash and cash equivalents 
                       | 
                      114,308 | (7,634 | ) | |||||
| 
                         Cash
      and cash equivalents at beginning of year 
                       | 
                      72,918 | 66,422 | ||||||
| 
                         Cash
      and cash equivalents at end of year 
                       | 
                      187,226 | $ | 58,788 | |||||
| 
                         SUPPLEMENTAL
      DISCLOSURE 
                       | 
                      ||||||||
| 
                         Cash
      paid for: 
                       | 
                      ||||||||
| 
                         Interest 
                       | 
                      $ | 14,194 | $ | 15,807 | ||||
| 
                         Income
      taxes 
                       | 
                      3,117 | 3,561 | ||||||
| 
                         NONCASH
      TRANSACTIONS 
                       | 
                      ||||||||
| 
                         Transfers
      of loans from held for sale to held for investment 
                       | 
                      $ | 1,861 | $ | - | ||||
| 
                         Other
      real estate acquired in settlement of loans 
                       | 
                      9,464 | 7,492 | ||||||
| 
                     Three Months Ended 
                    September 30, 
                   | 
                  
                     Nine Months Ended 
                    September 30, 
                   | 
                  |||||||||||||||
| 
                     2009 
                   | 
                  
                     2008 
                   | 
                  
                     2009 
                   | 
                  
                     2008 
                   | 
                  |||||||||||||
| 
                     (In Thousands, Except Shares and Per Share Data) 
                   | 
                  ||||||||||||||||
| 
                     Weighted
      average common shares outstanding 
                   | 
                  5,513,482 | 5,113,482 | 5,476,701 | 5,113,482 | ||||||||||||
| 
                     Net
      income 
                   | 
                  $ | 1,608 | $ | 1,724 | $ | 3,887 | $ | 5,045 | ||||||||
| 
                     Basic
      earnings per share 
                   | 
                  $ | 0.29 | $ | 0.34 | $ | 0.71 | $ | 0.99 | ||||||||
| 
                     Weighted
      average common shares outstanding 
                   | 
                  5,513,482 | 5,113,482 | 5,476,701 | 5,113,482 | ||||||||||||
| 
                     Dilutive
      effects of assumed conversions and exercise of stock options and
      warrants 
                   | 
                  307,849 | 230,448 | 297,740 | 225,011 | ||||||||||||
| 
                     Weighted
      average common and dilutive potential common shares
      outstanding 
                   | 
                  5,821,331 | 5,343,930 | 5,774,441 | 5,338,493 | ||||||||||||
| 
                     Net
      income 
                   | 
                  $ | 1,608 | $ | 1,724 | $ | 3,887 | $ | 5,045 | ||||||||
| 
                     Diluted
      earnings per share 
                   | 
                  $ | 0.28 | $ | 0.32 | $ | 0.67 | $ | 0.95 | ||||||||
| 
                     Amortized 
                    Cost 
                   | 
                  
                     Gross 
                    Unrealized 
                    Gain 
                   | 
                  
                     Gross 
                    Unrealized 
                    Loss 
                   | 
                  
                     Market 
                    Value 
                   | 
                  |||||||||||||
| 
                     (In
      Thousands) 
                   | 
                  ||||||||||||||||
| 
                     Securities
      Available for Sale 
                   | 
                  ||||||||||||||||
| 
                     September
      30, 2009: 
                   | 
                  ||||||||||||||||
| 
                     U.S.
      Treasury and government agencies 
                   | 
                  $ | 24,936 | $ | 371 | $ | - | $ | 25,307 | ||||||||
| 
                     Mortgage-backed
      securities 
                   | 
                  54,141 | 3,057 | (6 | ) | 57,192 | |||||||||||
| 
                     State
      and municipal securities 
                   | 
                  50,448 | 2,058 | (397 | ) | 52,109 | |||||||||||
| 
                     Corporate
      debt 
                   | 
                  3,002 | 58 | (44 | ) | 3,016 | |||||||||||
| 
                     Total 
                   | 
                  $ | 132,527 | $ | 5,544 | $ | (447 | ) | $ | 137,624 | |||||||
| 
                     Securities
      Available for Sale 
                   | 
                  ||||||||||||||||
| 
                     December
      31, 2008: 
                   | 
                  ||||||||||||||||
| 
                     U.S.
      Treasury and government agencies 
                   | 
                  $ | 5,093 | $ | 42 | $ | (18 | ) | $ | 5,117 | |||||||
| 
                     Mortgage-backed
      securities 
                   | 
                  60,211 | 2,338 | (5 | ) | 62,544 | |||||||||||
| 
                     State
      and municipal securities 
                   | 
                  29,879 | 457 | (857 | ) | 29,479 | |||||||||||
| 
                     Corporate
      debt 
                   | 
                  5,971 | - | (772 | ) | 5,199 | |||||||||||
| 
                     Total 
                   | 
                  $ | 101,154 | $ | 2,837 | $ | (1,652 | ) | $ | 102,339 | |||||||
| 
                     Less Than Twelve Months 
                   | 
                  
                     Twelve Months or More 
                   | 
                  |||||||||||||||
| 
                     Gross 
                    Unrealized 
                    Losses 
                   | 
                  
                     Fair Value 
                   | 
                  
                     Gross 
                    Unrealized 
                    Losses 
                   | 
                  
                     Fair Value 
                   | 
                  |||||||||||||
| 
                     (In Thousands) 
                   | 
                  ||||||||||||||||
| 
                     September
      30, 2009: 
                   | 
                  ||||||||||||||||
| 
                     U.S.
      Treasury and government agencies 
                   | 
                  $ | - | $ | - | $ | - | $ | - | ||||||||
| 
                     Mortgage-backed
      securities 
                   | 
                  (6 | ) | 2,099 | - | - | |||||||||||
| 
                     State
      and municipal securities 
                   | 
                  (397 | ) | 6,274 | - | - | |||||||||||
| 
                     Corporate
      debt 
                   | 
                  - | - | (44 | ) | 1,967 | |||||||||||
| $ | (403 | ) | $ | 8,373 | $ | (44 | ) | $ | 1,967 | |||||||
| 
                     December
      31, 2008.: 
                   | 
                  ||||||||||||||||
| 
                     U.S.
      Treasury and government agencies 
                   | 
                  $ | (18 | ) | $ | 3,089 | $ | - | $ | - | |||||||
| 
                     Mortgage-backed
      securities 
                   | 
                  (5 | ) | 1,868 | - | - | |||||||||||
| 
                     State
      and municipal securities 
                   | 
                  (857 | ) | 14,814 | - | - | |||||||||||
| 
                     Corporate
      debt 
                   | 
                  (772 | ) | 5,199 | - | - | |||||||||||
| $ | (1,652 | ) | $ | 24,970 | $ | - | $ | - | ||||||||
| 
                       2009 
                     | 
                    
                       2008 
                     | 
                    |||||||
| 
                       Expected
      volatility 
                     | 
                    20.00 | % | 20.00 | % | ||||
| 
                       Expected
      dividends 
                     | 
                    0.50 | % | 0.50 | % | ||||
| 
                       Expected
      term (in years) 
                     | 
                    7 | 7 | ||||||
| 
                       Risk-free
      rate 
                     | 
                    1.70 | % | 2.93 | % | ||||
| 
                             Shares 
                           | 
                          
                             Weighted 
                            Average 
                            Exercise Price 
                           | 
                          
                             Weighted 
                            Average 
                            Remaining 
                            Contractual 
                            Term (years) 
                           | 
                          
                             Aggregate 
                            Intrinsic 
                            Value 
                           | 
                          |||||||||||||
| 
                             (In Thousands) 
                           | 
                          ||||||||||||||||
| 
                             Nine
      Months Ended September 30, 2009: 
                           | 
                          ||||||||||||||||
| 
                             Outstanding
      at January 1, 2009 
                           | 
                          796,000 | $ | 14.50 | 7.7 | $ | 8,363 | ||||||||||
| 
                             Granted 
                           | 
                          40,000 | 25.00 | 9.4 | - | ||||||||||||
| 
                             Exercised 
                           | 
                          - | - | - | - | ||||||||||||
| 
                             Forfeited 
                           | 
                          (2,500 | ) | 15.00 | 7.2 | - | |||||||||||
| 
                             Outstanding
      at September 30, 2009 
                           | 
                          833,500 | 15.00 | 7.1 | $ | 8,338 | |||||||||||
| 
                             Exercisable
      at September 30, 2009 
                           | 
                          136,864 | $ | 11.84 | 6.4 | $ | 1,801 | ||||||||||
| 
                             Nine
      Months Ended September 30, 2008: 
                           | 
                          ||||||||||||||||
| 
                             Outstanding
      at January 1, 2008 
                           | 
                          712,500 | $ | 13.12 | 8.4 | $ | 4,905 | ||||||||||
| 
                             Granted 
                           | 
                          98,500 | 24.31 | - | - | ||||||||||||
| 
                             Exercised 
                           | 
                          - | - | - | - | ||||||||||||
| 
                             Forfeited 
                           | 
                          - | - | - | - | ||||||||||||
| 
                             Outstanding
      at September 30, 2008 
                           | 
                          811,000 | 14.48 | 8.0 | $ | 8,536 | |||||||||||
| 
                             Exercisable
      at September 30, 2008 
                           | 
                          61,932 | $ | 11.77 | 7.2 | $ | 819 | ||||||||||
| 
               Level
      1: 
             | 
            
               Quoted
      prices (unadjusted) in active markets that are accessible at the
      measurement date for assets or liabilities. The fair value hierarchy gives
      the highest priority to Level 1
inputs. 
             | 
          
| 
               Level
      2: 
             | 
            
               Observable
      prices that are based on inputs not quoted on active markets, but
      corroborated by market data. 
             | 
          
| 
               Level
      3: 
             | 
            
               Unobservable
      inputs are used when little or no market data is available. The fair value
      hierarchy gives the lowest priority to Level 3
  inputs. 
             | 
          
| 
                       (In
      Thousands) 
                     | 
                    ||||||||||||||||
| 
                       Quoted Prices in 
                      Active Markets 
                      for Identical 
                      Assets (Level 1) 
                     | 
                    
                       Significant Other 
                      Observable Inputs 
                      (Level 2) 
                     | 
                    
                       Significant 
                      Unobservable 
                      Inputs (Level 3) 
                     | 
                    
                       Total 
                     | 
                    |||||||||||||
| 
                       Assets
      Measured on a Recurring Basis: 
                     | 
                    ||||||||||||||||
| 
                       Available
      for sale securities 
                     | 
                    $ | - | $ | 137,624 | $ | - | $ | 137,624 | ||||||||
| 
                       Interest
      rate swap agreements 
                     | 
                    - | 552 | 552 | |||||||||||||
| 
                       Total
      assets at fair value 
                     | 
                    $ | - | $ | 138,176 | $ | - | $ | 138,176 | ||||||||
| 
                       Liabilities
      Measured on a Recurring Basis: 
                     | 
                    ||||||||||||||||
| 
                       Interest
      rate swap agreements 
                     | 
                    $ | - | $ | 552 | $ | - | $ | 552 | ||||||||
| 
                       Assets
      Measured on a Nonrecurring Basis: 
                     | 
                    ||||||||||||||||
| 
                       Impaired
      loans 
                     | 
                    $ | - | $ | - | $ | 26,716 | $ | 26,716 | ||||||||
| 
                       Other
      real estate owned 
                     | 
                    - | - | 13,453 | 13,453 | ||||||||||||
| 
                       Total
      assets at fair value 
                     | 
                    $ | - | $ | - | $ | 40,169 | $ | 40,169 | ||||||||
| 
                   September 30, 2009 
                 | 
                
                   December 31, 2008 
                 | 
                |||||||||||||||
| 
                   Carrying 
                  Amount 
                 | 
                
                   Fair Value 
                 | 
                
                   Carrying 
                  Amount 
                 | 
                
                   Fair Value 
                 | 
                |||||||||||||
| 
                   (In
      Thousands) 
                 | 
                
                   (In
      Thousands) 
                 | 
                |||||||||||||||
| 
                   Financial
      Assets: 
                 | 
                ||||||||||||||||
| 
                   Cash
      and cash equivalents 
                 | 
                $ | 187,226 | $ | 187,226 | $ | 72,918 | $ | 72,918 | ||||||||
| 
                   Investment
      securities 
                 | 
                137,624 | 137,624 | 102,339 | 102,339 | ||||||||||||
| 
                   Restricted
      equity securities 
                 | 
                3,241 | 3,241 | 2,659 | 2,659 | ||||||||||||
| 
                   Mortgage
      loans held for sale 
                 | 
                5,087 | 5,087 | 3,320 | 3,320 | ||||||||||||
| 
                   Loans,
      net 
                 | 
                1,139,494 | 1,142,522 | 957,631 | 979,656 | ||||||||||||
| 
                   Accrued
      interest and dividends receivable 
                 | 
                5,163 | 5,163 | 4,026 | 4,026 | ||||||||||||
| 
                   Derivative 
                 | 
                552 | 552 | 823 | 823 | ||||||||||||
| 
                   Financial
      Liabilities: 
                 | 
                ||||||||||||||||
| 
                   Deposits 
                 | 
                $ | 1,361,483 | $ | 1,361,800 | $ | 1,037,319 | $ | 1,038,502 | ||||||||
| 
                   Borrowings 
                 | 
                24,918 | 25,544 | 20,000 | 20,270 | ||||||||||||
| 
                   Trust
      preferred securities 
                 | 
                15,194 | 14,519 | 15,087 | 12,544 | ||||||||||||
| 
                   Accrued
      interest payable 
                 | 
                1,103 | 1,103 | 1,280 | 1,280 | ||||||||||||
| 
                   Derivative 
                 | 
                552 | 552 | 823 | 823 | ||||||||||||
| 
               ITEM 2. 
             | 
            
               MANAGEMENT’S DISCUSSION AND
      ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
      OPERATIONS 
             | 
          
| 
                   Less Than 
                  One Year 
                 | 
                
                   One Year to 
                  Five Years 
                 | 
                
                   Five Years to 
                  Ten Years 
                 | 
                
                   More Than 
                  Ten Years 
                 | 
                
                   Total 
                 | 
                ||||||||||||||||
| 
                   (In
      Thousands) 
                 | 
                ||||||||||||||||||||
| 
                   U.S.
      Treasury and government agencies 
                 | 
                $ | - | $ | 21,098 | $ | 2,997 | $ | 841 | $ | 24,936 | ||||||||||
| 
                   Mortgage-backed
      securities 
                 | 
                - | 52,115 | 2,026 | - | 54,141 | |||||||||||||||
| 
                   State
      and municipal securities 
                 | 
                - | 4,383 | 28,102 | 17,963 | 50,448 | |||||||||||||||
| 
                   Corporate
      debt 
                 | 
                - | - | 1,991 | 1,011 | 3,002 | |||||||||||||||
| $ | - | $ | 77,596 | $ | 35,116 | $ | 19,815 | $ | 132,527 | |||||||||||
| 
                   Tax-equivalent
      Yield 
                 | 
                0.00 | % | 4.34 | % | 5.57 | % | 5.82 | % | 4.89 | % | ||||||||||
| 
                         September 
                        30, 2009 
                       | 
                      
                         December 31, 
                        2008 
                       | 
                      |||||||
| 
                         (In
      Thousands) 
                       | 
                      ||||||||
| 
                         Commercial,
      financial and agricultural 
                       | 
                      $ | 440,255 | $ | 325,968 | ||||
| 
                         Real
      estate - construction (1) 
                       | 
                      227,867 | 235,162 | ||||||
| 
                         Real
      estate - mortgage: 
                       | 
                      ||||||||
| 
                         Owner
      occupied 
                       | 
                      187,647 | 147,197 | ||||||
| 
                         1-4
      Family 
                       | 
                      152,963 | 137,019 | ||||||
| 
                         Other 
                       | 
                            
                         115,346 
                       | 
                      93,412 | ||||||
| 
                         Total
      Real Estate Mortgage 
                       | 
                      455,956 | 377,628 | ||||||
| 
                         Consumer 
                       | 
                      30,012 | 29,475 | ||||||
| 
                         Total
      Loans 
                       | 
                      1,154,090 | 968,233 | ||||||
| 
                         Allowance
      for loan losses 
                       | 
                      (14,596 | ) | (10,602 | ) | ||||
| 
                         Total
      Loans, Net 
                       | 
                      $ | 1,139,494 | $ | 957,631 | ||||
| 
               (1) 
             | 
            
               includes
      Owner Occupied real estate construction loans in the amount of $18,868 and
      $7,247 at September 30, 2009 and December 31, 2008,
      respectively 
             | 
          
| 
                   Three Months Ended 
                  September 30, 
                 | 
                
                   Nine Months Ended 
                  September 30, 
                 | 
                |||||||||||||||
| 
                   2009 
                 | 
                
                   2008 
                 | 
                
                   2009 
                 | 
                
                   2008 
                 | 
                |||||||||||||
| 
                   (In
      Thousands) 
                 | 
                
                   (In
      Thousands) 
                 | 
                |||||||||||||||
| 
                   Allowance
      for Loan Losses 
                 | 
                ||||||||||||||||
| 
                   Balance,
      beginning of period 
                 | 
                $ | 13,567 | $ | 9,438 | $ | 10,602 | $ | 7,732 | ||||||||
| 
                   Charge-offs: 
                 | 
                ||||||||||||||||
| 
                   Commercial,
      financial and agricultural 
                 | 
                (1,089 | ) | (94 | ) | (1,897 | ) | (95 | ) | ||||||||
| 
                   Real
      estate - construction 
                 | 
                (832 | ) | (78 | ) | (2,040 | ) | (1,826 | ) | ||||||||
| 
                   Real
      estate - mortgage: 
                 | 
                ||||||||||||||||
| 
                   Owner
      Occupied 
                 | 
                - | - | - | - | ||||||||||||
| 
                   1-4
      family mortgage 
                 | 
                (172 | ) | (155 | ) | (212 | ) | (232 | ) | ||||||||
| 
                   Other 
                 | 
                (9 | ) | - | (9 | ) | - | ||||||||||
| 
                   Total
      real estate mortgage 
                 | 
                (181 | ) | (155 | ) | (221 | ) | (232 | ) | ||||||||
| 
                   Consumer 
                 | 
                (81 | ) | (108 | ) | (167 | ) | (114 | ) | ||||||||
| 
                   Total
      charge-offs 
                 | 
                (2,183 | ) | (435 | ) | (4,325 | ) | (2,267 | ) | ||||||||
| 
                   Recoveries: 
                 | 
                ||||||||||||||||
| 
                   Commercial,
      financial and agricultural 
                 | 
                - | - | - | 19 | ||||||||||||
| 
                   Real
      estate - construction 
                 | 
                - | - | 39 | - | ||||||||||||
| 
                   Real
      estate - mortgage: 
                 | 
                ||||||||||||||||
| 
                   Owner
      Occupied 
                 | 
                - | - | - | - | ||||||||||||
| 
                   1-4
      family mortgage 
                 | 
                - | - | - | - | ||||||||||||
| 
                   Other 
                 | 
                - | - | - | - | ||||||||||||
| 
                   Total
      real estate mortgage 
                 | 
                - | - | - | - | ||||||||||||
| 
                   Consumer 
                 | 
                3 | - | 3 | - | ||||||||||||
| 
                   Total
      recoveries 
                 | 
                3 | - | 42 | 19 | ||||||||||||
| 
                   Net
      charge-offs 
                 | 
                (2,180 | ) | (435 | ) | (4,283 | ) | (2,248 | ) | ||||||||
| 
                   Provision
      for loan losses charged to expense 
                 | 
                3,209 | 1,381 | 8,277 | 4,900 | ||||||||||||
| 
                   Balance,
      end of period 
                 | 
                $ | 14,596 | $ | 10,384 | $ | 14,596 | $ | 10,384 | ||||||||
| 
                   As
      a percent of year to date average loans: 
                 | 
                ||||||||||||||||
| 
                   Annualized
      net charge-offs 
                 | 
                0.76 | % | 0.20 | % | 0.54 | % | 0.38 | % | ||||||||
| 
                   Annualized
      provision for loan losses 
                 | 
                1.12 | % | 0.64 | % | 1.04 | % | 0.83 | % | ||||||||
| 
                   September 30, 2009 
                 | 
                
                   December 31, 2008 
                 | 
                
                   September 30, 2008 
                 | 
                ||||||||||||||||||||||
| 
                   Amount 
                 | 
                
                   Percentage of 
                  Loans in 
                  Each 
                  Category of 
                  Total Loans 
                 | 
                
                   Amount 
                 | 
                
                   Percentage of 
                  Loans in 
                  Each 
                  Category of 
                  Total Loans 
                 | 
                
                   Amount 
                 | 
                
                   Percentage of 
                  Loans in 
                  Each 
                  Category of 
                  Total Loans 
                 | 
                |||||||||||||||||||
| 
                   (In
      Thousands) 
                 | 
                
                   (In
      Thousands) 
                 | 
                
                   (In
      Thousands) 
                 | 
                ||||||||||||||||||||||
| 
                   Commercial,
      financial and agricultural 
                 | 
                $ | 3,252 | 38.15 | % | $ | 1,502 | 33.67 | % | $ | 1,175 | 32.63 | % | ||||||||||||
| 
                   Real
      estate - construction 
                 | 
                6,290 | 19.74 | % | 5,473 | 24.29 | % | 5,334 | 26.05 | % | |||||||||||||||
| 
                   Real
      estate - mortgage 
                 | 
                895 | 39.51 | % | 428 | 39.00 | % | 987 | 38.20 | % | |||||||||||||||
| 
                   Consumer 
                 | 
                2 | 2.60 | % | 5 | 3.04 | % | 51 | 3.12 | % | |||||||||||||||
| 
                   Other 
                 | 
                4,157 | - | 3,194 | - | 2,837 | - | ||||||||||||||||||
| 
                   Total 
                 | 
                $ | 14,596 | 100.00 | % | $ | 10,602 | 100.00 | % | $ | 10,384 | 100.00 | % | ||||||||||||
| 
                     September 30, 
                    2009 
                   | 
                  
                     December 31, 
                    2008 
                   | 
                  
                     September 30, 
                    2008 
                   | 
                  ||||||||||
| 
                     (In
      Thousands) 
                   | 
                  ||||||||||||
| 
                     Nonaccrual
      loans 
                   | 
                  $ | 13,794 | (1) | $ | 7,713 | $ | 6,663 | |||||
| 
                     Past
      due 90 days and still accruing 
                   | 
                  1,324 | 1,939 | (2) | 489 | ||||||||
| 
                     Troubled
      debt restructures 
                   | 
                  750 | - | - | |||||||||
| 
                     All
      other real estate owned 
                   | 
                  13,453 | 10,473 | 8,211 | |||||||||
| 
                     Total
      non-performing assets 
                   | 
                  $ | 29,321 | $ | 20,125 | $ | 15,363 | ||||||
| 
               (1)  
             | 
            
               $1,785
      of this amount represents a loan as to which the full balance of principal
      and interest is guaranteed by the United States Department of
      Agriculture. 
             | 
          
| 
               (2)  
             | 
            
               $1,804
      of this amount represents a loan as to which the full balance of principal
      and interest is guaranteed by the United States Department of
      Agriculture. 
             | 
          
| 
                     Payments
      due by Period 
                   | 
                  ||||||||||||||||||||
| 
                     Total 
                   | 
                  
                     1 year or less 
                   | 
                  
                     Over 1 -
      3 
                    years 
                   | 
                  
                     Over 3 -
      5 
                    years 
                   | 
                  
                     Over 5 years 
                   | 
                  ||||||||||||||||
| 
                     (In
      Thousands) 
                   | 
                  ||||||||||||||||||||
| 
                     Contractual
      Obligations (1) 
                   | 
                  ||||||||||||||||||||
| 
                     Deposits
      without a stated maturity 
                   | 
                  $ | 1,127,127 | $ | - | $ | - | $ | - | $ | - | ||||||||||
| 
                     Certificates
      of deposit (2) 
                   | 
                  234,356 | 176,933 | 45,799 | 11,624 | - | |||||||||||||||
| 
                     FHLB
      borrowings 
                   | 
                  20,000 | - | 10,000 | 10,000 | - | |||||||||||||||
| 
                     Subordinated
      debentures 
                   | 
                  15,194 | - | - | - | 15,194 | |||||||||||||||
| 
                     Subordinated
      note payable 
                   | 
                  4,918 | - | - | - | 4,918 | |||||||||||||||
| 
                     Operating
      lease commitments 
                   | 
                  17,713 | 1,687 | 3,319 | 3,427 | 9,280 | |||||||||||||||
| 
                     Total 
                   | 
                  $ | 1,419,308 | $ | 178,620 | $ | 59,118 | $ | 25,051 | $ | 29,392 | ||||||||||
| 
               (1)  
             | 
            
                Excludes
      interest 
             | 
          
| 
               (2)  
             | 
            
                Certificates
      of deposit give customers the right to early withdrawal.  Early
      withdrawals may be subject to
penalties. 
             | 
          
| 
                   Actual 
                 | 
                
                   For Capital Adequacy 
                  Purposes 
                 | 
                
                   To Be Well Capitalized 
                  Under Prompt Corrective 
                  Action Provisions 
                 | 
                ||||||||||||||||||||||
| 
                   Amount 
                 | 
                
                   Ratio 
                 | 
                
                   Amount 
                 | 
                
                   Ratio 
                 | 
                
                   Amount 
                 | 
                
                   Ratio 
                 | 
                |||||||||||||||||||
| 
                   As
      of September 30, 2009: 
                 | 
                ||||||||||||||||||||||||
| 
                   Total
      Capital to Risk Weighted Assets: 
                 | 
                ||||||||||||||||||||||||
| 
                   Consolidated 
                 | 
                $ | 128,371 | 10.99 | % | $ | 93,477 | 8.00 | % | $ | 116,846 | 10.00 | % | ||||||||||||
| 
                   ServisFirst
      Bank 
                 | 
                127,649 | 10.93 | % | 93,421 | 8.00 | % | 116,777 | 10.00 | % | |||||||||||||||
| 
                   Tier
      I Capital to Risk Weighted Assets: 
                 | 
                ||||||||||||||||||||||||
| 
                   Consolidated 
                 | 
                108,857 | 9.32 | % | 46,738 | 4.00 | % | 70,108 | 6.00 | % | |||||||||||||||
| 
                   ServisFirst
      Bank 
                 | 
                108,135 | 9.26 | % | 46,711 | 4.00 | % | 70,066 | 6.00 | % | |||||||||||||||
| 
                   Tier
      I Capital to Average Assets: 
                 | 
                ||||||||||||||||||||||||
| 
                   Consolidated 
                 | 
                108,857 | 7.64 | % | 57,017 | 4.00 | % | 71,272 | 5.00 | % | |||||||||||||||
| 
                   ServisFirst
      Bank 
                 | 
                108,135 | 7.59 | % | 56,987 | 4.00 | % | 71,234 | 5.00 | % | |||||||||||||||
| 
                   As
      of December 31, 2008: 
                 | 
                ||||||||||||||||||||||||
| 
                   Total
      Capital to Risk Weighted Assets: 
                 | 
                ||||||||||||||||||||||||
| 
                   Consolidated 
                 | 
                $ | 111,424 | 11.25 | % | $ | 79,247 | 8.00 | % | $ | 99,058 | 10.00 | % | ||||||||||||
| 
                   ServisFirst
      Bank 
                 | 
                110,242 | 11.14 | % | 79,182 | 8.00 | % | 98,977 | 10.00 | % | |||||||||||||||
| 
                   Tier
      I Capital to Risk Weighted Assets: 
                 | 
                ||||||||||||||||||||||||
| 
                   Consolidated 
                 | 
                100,822 | 10.18 | % | 39,623 | 4.00 | % | 59,435 | 6.00 | % | |||||||||||||||
| 
                   ServisFirst
      Bank 
                 | 
                99,640 | 10.07 | % | 39,591 | 4.00 | % | 59,386 | 6.00 | % | |||||||||||||||
| 
                   Tier
      I Capital to Average Assets: 
                 | 
                ||||||||||||||||||||||||
| 
                   Consolidated 
                 | 
                100,822 | 9.01 | % | 44,746 | 4.00 | % | 55,933 | 5.00 | % | |||||||||||||||
| 
                   ServisFirst
      Bank 
                 | 
                99,640 | 8.91 | % | 44,746 | 4.00 | % | 55,933 | 5.00 | % | |||||||||||||||
| 
                   As
      of September 30, 2008: 
                 | 
                ||||||||||||||||||||||||
| 
                   Total
      Capital to Risk Weighted Assets: 
                 | 
                ||||||||||||||||||||||||
| 
                   Consolidated 
                 | 
                $ | 102,592 | 11.26 | % | $ | 72,917 | 8.00 | % | $ | 91,146 | 10.00 | % | ||||||||||||
| 
                   ServisFirst
      Bank 
                 | 
                101,499 | 11.14 | % | 72,874 | 8.00 | % | 91,092 | 10.00 | % | |||||||||||||||
| 
                   Tier
      I Capital to Risk Weighted Assets: 
                 | 
                ||||||||||||||||||||||||
| 
                   Consolidated 
                 | 
                92,208 | 10.12 | % | 36,458 | 4.00 | % | 54,687 | 6.00 | % | |||||||||||||||
| 
                   ServisFirst
      Bank 
                 | 
                91,115 | 10.00 | % | 36,437 | 4.00 | % | 54,655 | 6.00 | % | |||||||||||||||
| 
                   Tier
      I Capital to Average Assets: 
                 | 
                ||||||||||||||||||||||||
| 
                   Consolidated 
                 | 
                92,208 | 9.27 | % | 39,778 | 4.00 | % | 49,723 | 5.00 | % | |||||||||||||||
| 
                   ServisFirst
      Bank 
                 | 
                91,115 | 9.16 | % | 39,778 | 4.00 | % | 49,723 | 5.00 | % | |||||||||||||||
| 
                     (In Thousands) 
                   | 
                  ||||
| 
                     Commitments
      to extend credit 
                   | 
                  $ | 382,021 | ||
| 
                     Credit
      card arrangements 
                   | 
                  18,416 | |||
| 
                     Standby
      letters of credit 
                   | 
                  36,243 | |||
| $ | 436,680 | |||
| 
                                                         2009 
                                                       | 
                                                      
                                                         2008 
                                                       | 
                                                      |||||||||||||||||||||||
| 
                                                         Average 
                                                      Balance  | 
                                                      
                                                         Interest 
                                                      Earned / Paid  | 
                                                      
                                                         Average 
                                                      Yield / Rate  | 
                                                      
                                                         Average 
                                                      Balance  | 
                                                      
                                                         Interest 
                                                      Earned / Paid  | 
                                                      
                                                         Average 
                                                      Yield / Rate  | 
                                                      |||||||||||||||||||
| 
                                                         Assets: 
                                                       | 
                                                      ||||||||||||||||||||||||
| 
                                                         Interest-earning
      assets: 
                                                       | 
                                                      ||||||||||||||||||||||||
| 
                                                         Loans,
      net of unearned income (1) 
                                                       | 
                                                      $ | 1,133,506 | $ | 14,560 | 5.10 | % | $ | 864,523 | $ | 12,620 | 5.79 | % | ||||||||||||
| 
                                                         Mortgage
      loans held for sale 
                                                       | 
                                                      3,329 | 38 | 4.53 | 2,416 | 37 | 6.08 | ||||||||||||||||||
| 
                                                         Investment
      securities: 
                                                       | 
                                                      ||||||||||||||||||||||||
| 
                                                         Taxable 
                                                       | 
                                                      77,267 | 1,154 | 5.93 | 67,759 | 951 | 5.57 | ||||||||||||||||||
| 
                                                         Tax-exempt
      (2) 
                                                       | 
                                                      41,835 | 579 | 5.49 | 23,661 | 335 | 5.62 | ||||||||||||||||||
| 
                                                         Total
      investment securities (3) 
                                                       | 
                                                      119,102 | 1,733 | 5.77 | 91,420 | 1,286 | 5.58 | ||||||||||||||||||
| 
                                                         Federal
      funds sold 
                                                       | 
                                                      126,321 | 77 | 0.24 | 2,190 | 12 | 2.17 | ||||||||||||||||||
| 
                                                         Restricted
      equity securities 
                                                       | 
                                                      3,241 | 9 | 1.10 | 2,659 | 26 | 3.88 | ||||||||||||||||||
| 
                                                         Interest-bearing
      balances with banks 
                                                       | 
                                                      5,397 | - | 0.00 | 13 | - | 0.00 | ||||||||||||||||||
| 
                                                         Total
      interest-earning assets 
                                                       | 
                                                      $ | 1,390,896 | $ | 16,417 | 4.68 | % | $ | 963,221 | $ | 13,981 | 5.76 | % | ||||||||||||
| 
                                                         Non-interest-earning
      assets: 
                                                       | 
                                                      ||||||||||||||||||||||||
| 
                                                         Cash
      and due from banks 
                                                       | 
                                                      19,357 | 21,524 | ||||||||||||||||||||||
| 
                                                         Net
      fixed assets and equipment 
                                                       | 
                                                      4,701 | 3,928 | ||||||||||||||||||||||
| 
                                                         Allowance
      for loan losses, accrued 
                                                       | 
                                                      ||||||||||||||||||||||||
| 
                                                         interest
      and other assets 
                                                       | 
                                                      10,478 | 5,782 | ||||||||||||||||||||||
| 
                                                         Total
      assets 
                                                       | 
                                                      $ | 1,425,432 | $ | 994,455 | ||||||||||||||||||||
| 
                                                         Liabilities
      and stockholders' equity: 
                                                       | 
                                                      ||||||||||||||||||||||||
| 
                                                         Interest-bearing
      liabilities: 
                                                       | 
                                                      ||||||||||||||||||||||||
| 
                                                         Interest-bearing
      demand deposits 
                                                       | 
                                                      $ | 165,781 | $ | 369 | 0.88 | % | $ | 92,480 | $ | 387 | 1.66 | % | ||||||||||||
| 
                                                         Savings
      deposits 
                                                       | 
                                                      991 | 1 | 0.40 | 443 | 1 | 0.90 | ||||||||||||||||||
| 
                                                         Money
      market accounts 
                                                       | 
                                                      741,626 | 2,202 | 1.18 | 540,314 | 2,810 | 2.06 | ||||||||||||||||||
| 
                                                         Time
      deposits 
                                                       | 
                                                      232,474 | 1,459 | 2.49 | 147,918 | 1,443 | 3.87 | ||||||||||||||||||
| 
                                                         Fed
      funds purchased 
                                                       | 
                                                      - | - | 0.00 | 13,695 | 88 | 2.55 | ||||||||||||||||||
| 
                                                         Other
      borrowings 
                                                       | 
                                                      40,093 | 617 | 6.11 | 24,945 | 275 | 4.37 | ||||||||||||||||||
| 
                                                         Total
      interest-bearing liabilities 
                                                       | 
                                                      $ | 1,180,965 | $ | 4,648 | 1.56 | $ | 819,795 | $ | 5,004 | 2.42 | ||||||||||||||
| 
                                                         Non-interest-bearing
      liabilities: 
                                                       | 
                                                      ||||||||||||||||||||||||
| 
                                                         Non-interest-bearing
      demand 
                                                       | 
                                                      ||||||||||||||||||||||||
| 
                                                         deposits 
                                                       | 
                                                      146,164 | 95,634 | ||||||||||||||||||||||
| 
                                                         Other
      liabilities 
                                                       | 
                                                      3,725 | 2,736 | ||||||||||||||||||||||
| 
                                                         Stockholders'
      equity 
                                                       | 
                                                      92,959 | 76,109 | ||||||||||||||||||||||
| 
                                                         Unrealized
      gains on 
                                                       | 
                                                      ||||||||||||||||||||||||
| 
                                                         securities
      and derivatives 
                                                       | 
                                                      1,619 | 181 | ||||||||||||||||||||||
| 
                                                         Total
      liabilities and 
                                                       | 
                                                      ||||||||||||||||||||||||
| 
                                                         stockholders'
      equity 
                                                       | 
                                                      $ | 1,425,432 | $ | 994,455 | ||||||||||||||||||||
| 
                                                         Net
      interest spread 
                                                       | 
                                                      3.12 | % | 3.34 | % | ||||||||||||||||||||
| 
                                                         Net
      interest margin 
                                                       | 
                                                      3.36 | % | 3.70 | % | ||||||||||||||||||||
| 
               (1) 
             | 
            
               Non-accrual
      loans are included in average loan balances in all
      periods.  Loan fees of $145,000 are included in interest
      income
      in 2009 and 2008. 
             | 
          
| 
               (2) 
             | 
            
               Interest
      income and yields are presented on a fully taxable equivalent basis using
      a tax rate of 34%. 
             | 
          
| 
               (3) 
             | 
            
               Unrealized
      gains (losses) of $2,453,000 and ($216,000) are excluded from the yield
      calculation in 2009 and 2008,
respectively. 
             | 
          
| 
                         Three Months Ended September 30, 
                       | 
                      ||||||||||||
| 
                         2009 Compared to 2008 Increase (Decrease) 
                      in Interest Income and Expense Due to Changes in:  | 
                      ||||||||||||
| 
                         Volume 
                       | 
                      
                         Rate 
                       | 
                      
                         Total 
                       | 
                      ||||||||||
| 
                         Interest-earning
      assets: 
                       | 
                      ||||||||||||
| 
                         Loans,
      net of unearned income 
                       | 
                      3,927 | (1,987 | ) | 1,940 | ||||||||
| 
                         Mortgages
      held for sale 
                       | 
                      14 | (13 | ) | 1 | ||||||||
| 
                         Investment
      securities: 
                       | 
                      ||||||||||||
| 
                         Securities
      - taxable 
                       | 
                      133 | 70 | 203 | |||||||||
| 
                         Securities
      - non taxable 
                       | 
                      258 | (14 | ) | 244 | ||||||||
| 
                         Federal
      funds sold 
                       | 
                      680 | (615 | ) | 65 | ||||||||
| 
                         Restricted
      equity securities 
                       | 
                      6 | (23 | ) | (17 | ) | |||||||
| 
                         Interest-bearing
      balances with banks 
                       | 
                      - | - | - | |||||||||
| 
                         Total
      interest-earning assets 
                       | 
                      5,018 | (2,582 | ) | 2,436 | ||||||||
| 
                         Interest-bearing
      liabilities: 
                       | 
                      ||||||||||||
| 
                         Interest-bearing
      demand deposits 
                       | 
                      307 | (325 | ) | (18 | ) | |||||||
| 
                         Savings 
                       | 
                      1 | (1 | ) | - | ||||||||
| 
                         Money
      market accounts 
                       | 
                      1,047 | (1,655 | ) | (608 | ) | |||||||
| 
                         Time
      deposits 
                       | 
                      825 | (809 | ) | 16 | ||||||||
| 
                         Fed
      funds purchased 
                       | 
                      (88 | ) | - | (88 | ) | |||||||
| 
                         Other
      borrowed funds 
                       | 
                      167 | 175 | 342 | |||||||||
| 
                         Total
      interest-bearing liabilities 
                       | 
                      2,259 | (2,615 | ) | (356 | ) | |||||||
| 
                         Increase
      in net interest income 
                       | 
                      2,759 | 33 | 2,792 | |||||||||
| 
                                                   2009 
                                                 | 
                                                
                                                   2008 
                                                 | 
                                                |||||||||||||||||||||||
| 
                                                   Average 
                                                Balance  | 
                                                
                                                   Interest 
                                                Earned / Paid  | 
                                                
                                                   Average 
                                                Yield / Rate  | 
                                                
                                                   Average 
                                                Balance  | 
                                                
                                                   Interest 
                                                Earned / Paid  | 
                                                
                                                   Average 
                                                Yield / Rate  | 
                                                |||||||||||||||||||
| 
                                                   Assets: 
                                                 | 
                                                ||||||||||||||||||||||||
| 
                                                   Interest-earning
      assets: 
                                                 | 
                                                ||||||||||||||||||||||||
| 
                                                   Loans,
      net of unearned income (1) 
                                                 | 
                                                $ | 1,064,027 | $ | 40,477 | 5.09 | % | $ | 790,918 | $ | 36,858 | 6.23 | % | ||||||||||||
| 
                                                   Mortgage
      loans held for sale 
                                                 | 
                                                6,459 | 213 | 4.41 | 2,562 | 111 | 5.79 | ||||||||||||||||||
| 
                                                   Investment
      securities: 
                                                 | 
                                                ||||||||||||||||||||||||
| 
                                                   Taxable 
                                                 | 
                                                74,058 | 3,116 | 5.62 | 67,268 | 2,831 | 5.63 | ||||||||||||||||||
| 
                                                   Tax-exempt
      (2) 
                                                 | 
                                                35,307 | 1,468 | 5.56 | 22,961 | 973 | 5.67 | ||||||||||||||||||
| 
                                                   Total
      investment securities (3) 
                                                 | 
                                                109,365 | 4,584 | 5.60 | 90,229 | 3,804 | 5.64 | ||||||||||||||||||
| 
                                                   Federal
      funds sold 
                                                 | 
                                                79,145 | 148 | 0.25 | 23,502 | 449 | 2.55 | ||||||||||||||||||
| 
                                                   Restricted
      equity securities 
                                                 | 
                                                3,053 | 10 | 0.44 | 2,230 | 79 | 4.74 | ||||||||||||||||||
| 
                                                   Interest-bearing
      balances with banks 
                                                 | 
                                                9,109 | 21 | 0.31 | 1,742 | 53 | 4.07 | ||||||||||||||||||
| 
                                                   Total
      interest-earning assets 
                                                 | 
                                                $ | 1,271,158 | $ | 45,453 | 4.78 | % | $ | 911,183 | $ | 41,354 | 6.07 | % | ||||||||||||
| 
                                                   Non-interest-earning
      assets: 
                                                 | 
                                                ||||||||||||||||||||||||
| 
                                                   Cash
      and due from banks 
                                                 | 
                                                18,359 | 19,743 | ||||||||||||||||||||||
| 
                                                   Net
      fixed assets and equipment 
                                                 | 
                                                4,224 | 4,027 | ||||||||||||||||||||||
| 
                                                   Allowance
      for loan losses, accrued 
                                                 | 
                                                ||||||||||||||||||||||||
| 
                                                   interest
      and other assets 
                                                 | 
                                                9,381 | 4,354 | ||||||||||||||||||||||
| 
                                                   Total
      assets 
                                                 | 
                                                $ | 1,303,122 | $ | 939,307 | ||||||||||||||||||||
| 
                                                   Liabilities
      and stockholders' equity: 
                                                 | 
                                                ||||||||||||||||||||||||
| 
                                                   Interest-bearing
      liabilities: 
                                                 | 
                                                ||||||||||||||||||||||||
| 
                                                   Interest-bearing
      demand deposits 
                                                 | 
                                                $ | 153,727 | $ | 1,248 | 1.09 | % | $ | 85,275 | $ | 1,101 | 1.73 | % | ||||||||||||
| 
                                                   Savings
      deposits 
                                                 | 
                                                909 | 4 | 0.59 | 417 | 2 | 0.64 | ||||||||||||||||||
| 
                                                   Money
      market accounts 
                                                 | 
                                                682,205 | 6,943 | 1.36 | 537,217 | 9,682 | 2.41 | ||||||||||||||||||
| 
                                                   Time
      deposits 
                                                 | 
                                                206,830 | 4,196 | 2.71 | 127,757 | 4,034 | 4.22 | ||||||||||||||||||
| 
                                                   Fed
      funds purchased 
                                                 | 
                                                - | - | 0.00 | 6,272 | 118 | 0.00 | ||||||||||||||||||
| 
                                                   Other
      borrowings 
                                                 | 
                                                36,887 | 1,626 | 5.89 | 16,127 | 462 | 3.83 | ||||||||||||||||||
| 
                                                   Total
      interest-bearing liabilities 
                                                 | 
                                                $ | 1,080,558 | $ | 14,017 | 1.73 | $ | 773,065 | $ | 15,399 | 2.66 | ||||||||||||||
| 
                                                   Non-interest-bearing
      liabilities: 
                                                 | 
                                                ||||||||||||||||||||||||
| 
                                                   Non-interest-bearing
      demand 
                                                 | 
                                                ||||||||||||||||||||||||
| 
                                                   deposits 
                                                 | 
                                                127,564 | 86,537 | ||||||||||||||||||||||
| 
                                                   Other
      liabilities 
                                                 | 
                                                3,782 | 4,535 | ||||||||||||||||||||||
| 
                                                   Stockholders'
      equity 
                                                 | 
                                                89,839 | 74,323 | ||||||||||||||||||||||
| 
                                                   Unrealized
      gains on 
                                                 | 
                                                ||||||||||||||||||||||||
| 
                                                   securities
      and derivatives 
                                                 | 
                                                1,379 | 847 | ||||||||||||||||||||||
| 
                                                   Total
      liabilities and 
                                                 | 
                                                ||||||||||||||||||||||||
| 
                                                   stockholders'
      equity 
                                                 | 
                                                $ | 1,303,122 | $ | 939,307 | ||||||||||||||||||||
| 
                                                   Net
      interest spread 
                                                 | 
                                                3.05 | % | 3.40 | % | ||||||||||||||||||||
| 
                                                   Net
      interest margin 
                                                 | 
                                                3.31 | % | 3.81 | % | ||||||||||||||||||||
| 
               (1) 
             | 
            
               Non-accrual
      loans are included in average loan balances in all
      periods.  Loan fees of $454,000 and $761,000 are included in
      interest income
      in 2009 and 2008, respectively. 
             | 
          
| 
               (2) 
             | 
            
               Interest
      income and yields are presented on a fully taxable equivalent basis using
      a tax rate of 34%. 
             | 
          
| 
               (3) 
             | 
            
               Unrealized
      gains of $1,992,000 and $986,000 are excluded from the yield calculation
      in 2009 and 2008, respectively. 
             | 
          
| 
                         Nine Months Ended September 30, 
                       | 
                      ||||||||||||
| 
                         2009 Compared to 2008 Increase (Decrease) 
                      in Interest Income and Expense Due to Changes in:  | 
                      ||||||||||||
| 
                         Volume 
                       | 
                      
                         Rate 
                       | 
                      
                         Total 
                       | 
                      ||||||||||
| 
                         Interest-earning
      assets: 
                       | 
                      ||||||||||||
| 
                         Loans,
      net of unearned income 
                       | 
                      12,727 | (9,108 | ) | 3,619 | ||||||||
| 
                         Mortgages
      held for sale 
                       | 
                      169 | (67 | ) | 102 | ||||||||
| 
                         Investment
      securities: 
                       | 
                      ||||||||||||
| 
                         Securities
      - taxable 
                       | 
                      286 | (1 | ) | 285 | ||||||||
| 
                         Securities
      - non taxable 
                       | 
                      523 | (28 | ) | 495 | ||||||||
| 
                         Federal
      funds sold 
                       | 
                      1,063 | (1,364 | ) | (301 | ) | |||||||
| 
                         Restricted
      equity securities 
                       | 
                      29 | (98 | ) | (69 | ) | |||||||
| 
                         Interest-bearing
      balances with banks 
                       | 
                      224 | (256 | ) | (32 | ) | |||||||
| 
                         Total
      interest-earning assets 
                       | 
                      15,021 | (10,922 | ) | 4,099 | ||||||||
| 
                         Interest-bearing
      liabilities: 
                       | 
                      ||||||||||||
| 
                         Interest-bearing
      demand deposits 
                       | 
                      884 | (737 | ) | 147 | ||||||||
| 
                         Savings 
                       | 
                      2 | - | 2 | |||||||||
| 
                         Money
      market accounts 
                       | 
                      2,613 | (5,352 | ) | (2,739 | ) | |||||||
| 
                         Time
      deposits 
                       | 
                      2,497 | (2,335 | ) | 162 | ||||||||
| 
                         Fed
      funds purchased 
                       | 
                      (118 | ) | - | (118 | ) | |||||||
| 
                         Other
      borrowed funds 
                       | 
                      595 | 569 | 1,164 | |||||||||
| 
                         Total
      interest-bearing liabilities 
                       | 
                      6,473 | (7,855 | ) | (1,382 | ) | |||||||
| 
                         Increase
      in net interest income 
                       | 
                      8,548 | (3,067 | ) | 5,481 | ||||||||
| 
                       SERVISFIRST
      BANCSHARES, INC. 
                     | 
                  |
| 
                       Date:
      October 30, 2009 
                     | 
                    
                       By
      /s/ Thomas A.
      Broughton, III 
                     | 
                  
| 
                       Thomas
      A. Broughton, III 
                     | 
                  |
| 
                       President
      and Chief Executive Officer 
                     | 
                  |
| 
                       Date:
      October 30, 2009 
                     | 
                    
                       By
      /s/ William M.
      Foshee 
                     | 
                  
| 
                       William
      M. Foshee 
                     | 
                  |
| 
                       Chief Financial
      Officer.01,
      Doc: 
                     |