| 
                 x 
               | 
              
                 QUARTERLY
      REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
      1934 
               | 
            
| 
                 | 
              
                 FOR
      THE QUARTERLY PERIOD ENDED JUNE 30,
2009 
               | 
            
| 
                 Delaware 
               | 
              
                 26-0734029 
               | 
            
| 
                 (State
      or Other Jurisdiction of 
               | 
              
                 (I.R.S.
      Employer 
               | 
            
| 
                 Incorporation
      or Organization) 
               | 
              
                 Identification
      No.) 
               | 
            
| 
                   Class 
                 | 
                
                   Outstanding as of  July 24, 2009 
                 | 
              |
| 
                   Common
      stock, $.001 par value 
                 | 
                
                                    5,513,482 
                 | 
              
| 
                     PART I. FINANCIAL
    INFORMATION 
                   | 
                ||
| 
                     Item
      1. 
                   | 
                  
                     Financial
      Statements 
                   | 
                  
                     3 
                   | 
                
| 
                     Item
      2. 
                   | 
                  
                     Management’s
      Discussion and Analysis of Financial Condition and Results of
      Operations 
                   | 
                  
                     20 
                   | 
                
| 
                     Item
      3. 
                   | 
                  
                     Quantitative
      and Qualitative Disclosure about Market Risk 
                   | 
                  
                     37 
                   | 
                
| 
                     Item
      4. 
                   | 
                  
                     Controls
      and Procedures 
                   | 
                  
                     38 
                   | 
                
| 
                     PART II. OTHER
  INFORMATION 
                   | 
                ||
| 
                     Item
      1 
                   | 
                  
                     Legal
      Proceedings 
                   | 
                  
                     38 
                   | 
                
| 
                     Item
      1A. 
                   | 
                  
                     Risk
      Factors 
                   | 
                  
                     38 
                   | 
                
| 
                     Item
      2. 
                   | 
                  
                     Unregistered
      Sales of Equity Securities and Use of Proceeds 
                   | 
                  
                     39 
                   | 
                
| 
                     Item
      3. 
                   | 
                  
                     Defaults
      Upon Senior Securities 
                   | 
                  
                     39 
                   | 
                
| 
                     Item
      4. 
                   | 
                  
                     Submission
      of Matters to a Vote of Security Holders 
                   | 
                  
                     39 
                   | 
                
| 
                     Item
      5. 
                   | 
                  
                     Other
      Information 
                   | 
                  
                     39 
                   | 
                
| 
                     Item
      6. 
                   | 
                  
                     Exhibits 
                   | 
                  
                     40 
                   | 
                
| 
                     EX-31.01
      SECTION 302, CERTIFICATION OF THE CEO 
                   | 
                ||
| 
                     EX-31.02
      SECTION 302, CERTIFICATION OF THE CFO 
                   | 
                ||
| 
                     EX-31.01
      SECTION 906, CERTIFICATION OF THE CEO 
                   | 
                ||
| 
                     EX-31.01
      SECTION 906, CERTIFICATION OF THE
CFO 
                   | 
                ||
| 
                         June 30, 2009 
                       | 
                      
                         December 31, 
                        2008 
                       | 
                      |||||||
| 
                         (Unaudited) 
                       | 
                      
                         (Audited) 
                       | 
                      |||||||
| 
                         ASSETS 
                       | 
                      ||||||||
| 
                         Cash
      and due from banks 
                       | 
                      $ | 18,474 | $ | 22,844 | ||||
| 
                         Interest-bearing
      balances due from depository institutions 
                       | 
                      1,016 | 30,774 | ||||||
| 
                         Federal
      funds sold 
                       | 
                      76,978 | 19,300 | ||||||
| 
                         Cash
      and cash equivalents 
                       | 
                      $ | 96,468 | 72,918 | |||||
| 
                         Securities
      available for sale 
                       | 
                      111,814 | 102,339 | ||||||
| 
                         Restricted
      equity securities 
                       | 
                      3,241 | 2,659 | ||||||
| 
                         Mortgage
      loans held for sale 
                       | 
                      8,023 | 3,320 | ||||||
| 
                         Loans 
                       | 
                      1,111,744 | 968,233 | ||||||
| 
                         Less
      allowance for loan losses 
                       | 
                      (13,567 | ) | (10,602 | ) | ||||
| 
                         Loans,
      net 
                       | 
                      1,098,177 | 957,631 | ||||||
| 
                         Premises
      and equipment, net 
                       | 
                      4,353 | 3,884 | ||||||
| 
                         Accrued
      interest and dividends receivable 
                       | 
                      4,363 | 4,026 | ||||||
| 
                         Deferred
      tax assets 
                       | 
                      4,761 | 3,585 | ||||||
| 
                         Other
      real estate owned 
                       | 
                      9,239 | 10,473 | ||||||
| 
                         Other
      assets 
                       | 
                      1,904 | 1,437 | ||||||
| 
                         Total
      assets 
                       | 
                      $ | 1,342,343 | $ | 1,162,272 | ||||
| 
                         LIABILITIES
      AND STOCKHOLDERS' EQUITY 
                       | 
                      ||||||||
| 
                         Liabilities: 
                       | 
                      ||||||||
| 
                         Deposits: 
                       | 
                      ||||||||
| 
                         Noninterest-bearing 
                       | 
                      $ | 139,169 | $ | 121,459 | ||||
| 
                         Interest-bearing 
                       | 
                      1,067,316 | 915,860 | ||||||
| 
                         Total
      deposits 
                       | 
                      1,206,485 | 1,037,319 | ||||||
| 
                         Other
      borrowings 
                       | 
                      24,915 | 20,000 | ||||||
| 
                         Trust
      preferred securities 
                       | 
                      15,158 | 15,087 | ||||||
| 
                         Accrued
      interest payable 
                       | 
                      1,071 | 1,280 | ||||||
| 
                         Other
      liabilities 
                       | 
                      1,822 | 1,803 | ||||||
| 
                         Total
      liabilities 
                       | 
                      1,249,451 | 1,075,489 | ||||||
| 
                         Stockholders'
      equity: 
                       | 
                      ||||||||
| 
                         Common
      stock, par value $.001 per share; 15,000,000 shares
      authorized; 
                       | 
                      ||||||||
| 
                         5,513,482
      and 5,374,022  shares issued and outstanding 
                       | 
                      6 | 5 | ||||||
| 
                         Preferred
      stock, par value $.001 per share; 1,000,000 shares
    authorized; 
                       | 
                      ||||||||
| 
                         no
      shares outstanding 
                       | 
                      - | - | ||||||
| 
                         Additional
      paid-in capital 
                       | 
                      74,688 | 70,729 | ||||||
| 
                         Retained
      earnings 
                       | 
                      17,366 | 15,087 | ||||||
| 
                         Accumulated
      other comprehensive income 
                       | 
                      832 | 962 | ||||||
| 
                         Total
      stockholders' equity 
                       | 
                      92,892 | 86,783 | ||||||
| 
                         Total
      liabilities and stockholders' equity 
                       | 
                      $ | 1,342,343 | $ | 1,162,272 | ||||
| 
                                             Three Months Ended June 30, 
                                           | 
                                          
                                             Six Months Ended June 30, 
                                           | 
                                          |||||||||||||||
| 
                                             2009 
                                           | 
                                          
                                             2008 
                                           | 
                                          
                                             2009 
                                           | 
                                          
                                             2008 
                                           | 
                                          |||||||||||||
| 
                                             Interest
      income: 
                                           | 
                                          ||||||||||||||||
| 
                                             Interest
      and fees on loans 
                                           | 
                                          $ | 13,583 | $ | 11,938 | $ | 26,092 | $ | 24,312 | ||||||||
| 
                                             Taxable
      securities 
                                           | 
                                          1,004 | 975 | 2,111 | 1,881 | ||||||||||||
| 
                                             Nontaxable
      securities 
                                           | 
                                          343 | 229 | 620 | 444 | ||||||||||||
| 
                                             Federal
      funds sold 
                                           | 
                                          47 | 164 | 71 | 437 | ||||||||||||
| 
                                             Other
      interest and dividends 
                                           | 
                                          2 | 35 | 21 | 102 | ||||||||||||
| 
                                             Total
      interest income 
                                           | 
                                          14,979 | 13,341 | 28,915 | 27,176 | ||||||||||||
| 
                                             Interest
      expense: 
                                           | 
                                          ||||||||||||||||
| 
                                             Deposits 
                                           | 
                                          3,967 | 4,457 | 8,360 | 10,179 | ||||||||||||
| 
                                             Borrowed
      funds 
                                           | 
                                          511 | 190 | 1,009 | 216 | ||||||||||||
| 
                                             Total
      interest expense 
                                           | 
                                          4,478 | 4,647 | 9,369 | 10,395 | ||||||||||||
| 
                                             Net
      interest income 
                                           | 
                                          10,501 | 8,694 | 19,546 | 16,781 | ||||||||||||
| 
                                             Provision
      for loan losses 
                                           | 
                                          2,608 | 2,137 | 5,068 | 3,519 | ||||||||||||
| 
                                             Net
      interest income after provision for loan losses 
                                           | 
                                          7,893 | 6,557 | 14,478 | 13,262 | ||||||||||||
| 
                                             Noninterest
      income: 
                                           | 
                                          ||||||||||||||||
| 
                                             Service
      charges on deposit accounts 
                                           | 
                                          376 | 290 | 732 | 546 | ||||||||||||
| 
                                             Other
      operating income 
                                           | 
                                          906 | 405 | 1,470 | 692 | ||||||||||||
| 
                                             Total
      noninterest income 
                                           | 
                                          1,282 | 695 | 2,202 | 1,238 | ||||||||||||
| 
                                             Noninterest
      expenses: 
                                           | 
                                          ||||||||||||||||
| 
                                             Salaries
      and employee benefits 
                                           | 
                                          3,590 | 2,400 | 6,956 | 5,227 | ||||||||||||
| 
                                             Equipment
      and occupancy expense 
                                           | 
                                          622 | 522 | 1,210 | 1,053 | ||||||||||||
| 
                                             Professional
      services 
                                           | 
                                          216 | 259 | 429 | 575 | ||||||||||||
| 
                                             Other
      operating expenses 
                                           | 
                                          2,454 | 1,349 | 4,720 | 2,505 | ||||||||||||
| 
                                             Total
      noninterest expenses 
                                           | 
                                          6,882 | 4,530 | 13,315 | 9,360 | ||||||||||||
| 
                                             Income
      before income taxes 
                                           | 
                                          2,293 | 2,722 | 3,365 | 5,140 | ||||||||||||
| 
                                             Provision
      for income taxes 
                                           | 
                                          734 | 972 | 1,086 | 1,820 | ||||||||||||
| 
                                             Net
      income 
                                           | 
                                          $ | 1,559 | $ | 1,750 | $ | 2,279 | $ | 3,320 | ||||||||
| 
                                             Basic
      earnings per share 
                                           | 
                                          $ | 0.28 | $ | 0.34 | $ | 0.42 | $ | 0.65 | ||||||||
| 
                                             Diluted
      earnings per share 
                                           | 
                                          $ | 0.27 | $ | 0.33 | $ | 0.40 | $ | 0.63 | ||||||||
| 
                               Three Months Ended June 30, 
                             | 
                            
                               Six Months Ended June 30, 
                             | 
                            |||||||||||||||
| 
                               2009 
                             | 
                            
                               2008 
                             | 
                            
                               2009 
                             | 
                            
                               2008 
                             | 
                            |||||||||||||
| 
                               Net
      income 
                             | 
                            $ | 1,559 | $ | 1,750 | $ | 2,279 | $ | 3,320 | ||||||||
| 
                               Other
      comprehensive loss, net of tax: 
                             | 
                            ||||||||||||||||
| 
                               Unrealized
      holding (losses) gains arising during period from
    securities 
                             | 
                            ||||||||||||||||
| 
                               available
      for sale, net of (benefit) tax of $(45) and $26 for the
    three 
                             | 
                            ||||||||||||||||
| 
                               and
      six months ended June 30, 2009, respectively, and $(818) 
                             | 
                            ||||||||||||||||
| 
                               and
      $(466) for the three and six months ended June 30, 2008, 
                             | 
                            ||||||||||||||||
| 
                               respectively 
                             | 
                            (88 | ) | (1,592 | ) | 50 | (905 | ) | |||||||||
| 
                               Unrealized
      holding gains arising during period from derivative, 
                             | 
                            ||||||||||||||||
| 
                               net
      of tax of $35 
                             | 
                            - | - | - | 68 | ||||||||||||
| 
                               Reclassification
      adjustment for net gains realized on derivatives 
                             | 
                            ||||||||||||||||
| 
                               in
      net income, net of tax benefit of $46 and $93 for the
three 
                             | 
                            ||||||||||||||||
| 
                               and
      six months ended June 30, 2009, respectively, and $46 and 
                             | 
                            ||||||||||||||||
| 
                               $93
      for the three and six months ended June 30, 2008,
    respectively 
                             | 
                            (90 | ) | (90 | ) | (180 | ) | (180 | ) | ||||||||
| 
                               Other
      comprehensive loss 
                             | 
                            (178 | ) | (1,682 | ) | (130 | ) | (1,017 | ) | ||||||||
| 
                               Comprehensive
      income 
                             | 
                            $ | 1,381 | $ | 68 | $ | 2,149 | $ | 2,303 | ||||||||
| 
                     Common 
                    Stock 
                   | 
                  
                     Additional 
                    Paid-in 
                    Capital 
                   | 
                  
                     Retained 
                    Earnings 
                   | 
                  
                     Other 
                    Comprehensive 
                    Income 
                   | 
                  
                     Total 
                    Stockholders' 
                    Equity 
                   | 
                  ||||||||||||||||
| 
                     Balance,
      December 31, 2008 
                   | 
                  $ | 5 | $ | 70,729 | $ | 15,087 | $ | 962 | $ | 86,783 | ||||||||||
| 
                     Sale
      of 139,460 shares 
                   | 
                  1 | 3,478 | - | - | 3,479 | |||||||||||||||
| 
                     Issuance
      of warrants related to 
                   | 
                  ||||||||||||||||||||
| 
                     subordinated
      notes payable 
                   | 
                  - | 86 | - | - | 86 | |||||||||||||||
| 
                     Accumulated
      other comprehensive loss 
                   | 
                  - | - | - | (130 | ) | (130 | ) | |||||||||||||
| 
                     Stock-based
      compensation expense 
                   | 
                  - | 395 | - | - | 395 | |||||||||||||||
| 
                     Net
      income 
                   | 
                  - | - | 2,279 | - | 2,279 | |||||||||||||||
| 
                     Balance,
      June 30, 2009 
                   | 
                  $ | 6 | $ | 74,688 | $ | 17,366 | $ | 832 | $ | 92,892 | ||||||||||
| 
                         2009 
                       | 
                      
                         2008 
                       | 
                      |||||||
| 
                         OPERATING
      ACTIVITIES 
                       | 
                      ||||||||
| 
                         Net
      income 
                       | 
                      2,279 | $ | 3,320 | |||||
| 
                         Adjustments
      to reconcile net income to net cash (used in) provided by 
                       | 
                      ||||||||
| 
                         operating
      activities: 
                       | 
                      ||||||||
| 
                         Deferred
      tax benefit 
                       | 
                      (1,109 | ) | (623 | ) | ||||
| 
                         Provision
      for loan losses 
                       | 
                      5,068 | 3,519 | ||||||
| 
                         Depreciation
      and amortization 
                       | 
                      552 | 450 | ||||||
| 
                         Net
      accretion of investments 
                       | 
                      (248 | ) | (174 | ) | ||||
| 
                         Amortized
      gain on derivative 
                       | 
                      (272 | ) | (272 | ) | ||||
| 
                         Increase
      in accrued interest and dividends receivable 
                       | 
                      (86 | ) | (30 | ) | ||||
| 
                         Stock
      compensation expense 
                       | 
                      395 | 320 | ||||||
| 
                         (Decrease)
      increase in accrued interest payable 
                       | 
                      (209 | ) | 554 | |||||
| 
                         Proceeds
      from mortgage loans held for sale 
                       | 
                      117,090 | 44,263 | ||||||
| 
                         Originations
      of mortgage loans held for sale 
                       | 
                      (123,654 | ) | (45,669 | ) | ||||
| 
                         Loss
      on sale of other real estate 
                       | 
                      683 | 97 | ||||||
| 
                         Net
      change in other assets, liabilities, and other operating
      activities 
                       | 
                      (730 | ) | 209 | |||||
| 
                         Net
      cash (used in) provided by operating activities 
                       | 
                      (241 | ) | 5,965 | |||||
| 
                         INVESTMENT
      ACTIVITIES 
                       | 
                      ||||||||
| 
                         Purchase
      of securities available for sale 
                       | 
                      (18,351 | ) | (10,956 | ) | ||||
| 
                         Proceeds
      from maturities, calls and paydowns of securities
available 
                       | 
                      ||||||||
| 
                         for
      sale 
                       | 
                      9,199 | 5,220 | ||||||
| 
                         Increase
      in loans 
                       | 
                      (147,290 | ) | (170,097 | ) | ||||
| 
                         Purchase
      of premises and equipment 
                       | 
                      (1,021 | ) | (239 | ) | ||||
| 
                         Purchase
      of restricted equity securities 
                       | 
                      (582 | ) | (1,457 | ) | ||||
| 
                         Proceeds
      from sale of other real estate owned and repossessions 
                       | 
                      4,191 | 972 | ||||||
| 
                         Net
      cash used in investing activities 
                       | 
                      (153,854 | ) | (176,557 | ) | ||||
| 
                         FINANCING
      ACTIVITIES 
                       | 
                      ||||||||
| 
                         Net
      increase in noninterest-bearing deposits 
                       | 
                      17,710 | 12,048 | ||||||
| 
                         Net
      increase in interest-bearing deposits 
                       | 
                      151,456 | 72,694 | ||||||
| 
                         Net
      increase in federal funds purchased 
                       | 
                      - | 26,302 | ||||||
| 
                         Proceeds
      from other borrowings 
                       | 
                      5,000 | 20,247 | ||||||
| 
                         Proceeds
      from sale of stock, net 
                       | 
                      3,479 | - | ||||||
| 
                         Net
      cash provided by financing activities 
                       | 
                      177,645 | 131,291 | ||||||
| 
                         Net
      increase (decrease) in cash and cash equivalents 
                       | 
                      23,550 | (39,301 | ) | |||||
| 
                         Cash
      and cash equivalents at beginning of year 
                       | 
                      72,918 | 66,422 | ||||||
| 
                         Cash
      and cash equivalents at end of year 
                       | 
                      96,468 | $ | 27,121 | |||||
| 
                         SUPPLEMENTAL
      DISCLOSURE 
                       | 
                      ||||||||
| 
                         Cash
      paid for: 
                       | 
                      ||||||||
| 
                         Interest 
                       | 
                      9,578 | $ | 9,836 | |||||
| 
                         Income
      taxes 
                       | 
                      2,310 | 2,560 | ||||||
| 
                         NONCASH
      TRANSACTIONS 
                       | 
                      ||||||||
| 
                         Transfers
      of loans from held for sale to held for investment 
                       | 
                      1,861 | $ | - | |||||
| 
                         Other
      real estate acquired in settlement of loans 
                       | 
                      3,811 | 6,857 | ||||||
| 
                             Three Months Ended June 30, 
                           | 
                          
                             Six Months Ended June 30, 
                           | 
                          |||||||||||||||
| 
                             2009 
                           | 
                          
                             2008 
                           | 
                          
                             2009 
                           | 
                          
                             2008 
                           | 
                          |||||||||||||
| 
                             (In Thousands, Except Shares 
                            and Per Share Data) 
                           | 
                          
                             (In Thousands, Except Shares 
                            and Per Share Data) 
                           | 
                          |||||||||||||||
| 
                             Earnings
      Per Share 
                           | 
                          ||||||||||||||||
| 
                             Weighted
      average common shares outstanding 
                           | 
                          5,513,482 | 5,113,482 | 5,458,006 | 5,113,482 | ||||||||||||
| 
                             Net
      income 
                           | 
                          $ | 1,559 | $ | 1,750 | $ | 2,279 | $ | 3,320 | ||||||||
| 
                             Basic
      earnings per share 
                           | 
                          $ | 0.28 | $ | 0.34 | $ | 0.42 | $ | 0.65 | ||||||||
| 
                             Weighted
      average common shares outstanding 
                           | 
                          5,513,482 | 5,113,482 | 5,458,006 | 5,113,482 | ||||||||||||
| 
                             Dilutive
      effects of assumed conversions and 
                           | 
                          ||||||||||||||||
| 
                             exercise
      of stock options and warrants 
                           | 
                          296,173 | 176,611 | 292,521 | 174,435 | ||||||||||||
| 
                             Weighted
      average common and dilutive potential 
                           | 
                          ||||||||||||||||
| 
                             common
      shares outstanding 
                           | 
                          5,809,655 | 5,290,093 | 5,750,527 | 5,287,917 | ||||||||||||
| 
                             Net
      income 
                           | 
                          $ | 1,559 | $ | 1,750 | $ | 2,279 | $ | 3,320 | ||||||||
| 
                             Diluted
      earnings per share 
                           | 
                          $ | 0.27 | $ | 0.33 | $ | 0.40 | $ | 0.63 | ||||||||
| 
                           Amortized 
                          Cost 
                         | 
                        
                           Gross 
                          Unrealized 
                          Gain 
                         | 
                        
                           Gross 
                          Unrealized 
                          Loss 
                         | 
                        
                           Market 
                          Value 
                         | 
                        |||||||||||||
| 
                           (In
      Thousands) 
                         | 
                        ||||||||||||||||
| 
                           Securities
      Available for Sale 
                         | 
                        ||||||||||||||||
| 
                           June
      30, 2009: 
                         | 
                        ||||||||||||||||
| 
                           U.S.
      Treasury and government agencies 
                         | 
                        $ | 5,008 | $ | 172 | $ | - | $ | 5,180 | ||||||||
| 
                           Agency
      mortgage-backed securities 
                         | 
                        57,486 | 2,210 | (50 | ) | 59,646 | |||||||||||
| 
                           State
      and municipal securities 
                         | 
                        43,019 | 295 | (960 | ) | 42,354 | |||||||||||
| 
                           Corporate
      debt 
                         | 
                        5,040 | - | (406 | ) | 4,634 | |||||||||||
| 
                           Total 
                         | 
                        $ | 110,553 | $ | 2,677 | $ | (1,416 | ) | $ | 111,814 | |||||||
| 
                           Securities
      Available for Sale 
                         | 
                        ||||||||||||||||
| 
                           December
      31, 2008: 
                         | 
                        ||||||||||||||||
| 
                           U.S.
      Treasury and government agencies 
                         | 
                        $ | 5,093 | $ | 42 | $ | (18 | ) | $ | 5,117 | |||||||
| 
                           Agency
      mortgage-backed securities 
                         | 
                        60,211 | 2,338 | (5 | ) | 62,544 | |||||||||||
| 
                           State
      and municipal securities 
                         | 
                        29,879 | 457 | (857 | ) | 29,479 | |||||||||||
| 
                           Corporate
      debt 
                         | 
                        5,971 | - | (772 | ) | 5,199 | |||||||||||
| 
                           Total 
                         | 
                        $ | 101,154 | $ | 2,837 | $ | (1,652 | ) | $ | 102,339 | |||||||
| 
                     Less Than Twelve Months 
                   | 
                  
                     Twelve Months or More 
                   | 
                  |||||||||||||||
| 
                     Gross 
                    Unrealized 
                    Losses 
                   | 
                  
                     Fair Value 
                   | 
                  
                     Gross 
                    Unrealized 
                    Losses 
                   | 
                  
                     Fair Value 
                   | 
                  |||||||||||||
| 
                     (In Thousands) 
                   | 
                  ||||||||||||||||
| 
                     June
      30, 2009: 
                   | 
                  ||||||||||||||||
| 
                     U.S.
      Treasury and government agencies 
                   | 
                  $ | - | $ | - | $ | - | $ | - | ||||||||
| 
                     Agency
      mortgage-backed securities 
                   | 
                  (50 | ) | 3,131 | - | - | |||||||||||
| 
                     State
      and municipal securities 
                   | 
                  (960 | ) | 26,577 | - | - | |||||||||||
| 
                     Corporate
      debt 
                   | 
                  - | - | (406 | ) | 4,634 | |||||||||||
| $ | (1,010 | ) | $ | 29,708 | $ | (406 | ) | $ | 4,634 | |||||||
| 
                     December
      31, 2008.: 
                   | 
                  ||||||||||||||||
| 
                     U.S.
      Treasury and government agencies 
                   | 
                  $ | (18 | ) | $ | 3,089 | $ | - | $ | - | |||||||
| 
                     Agency
      mortgage-backed securities 
                   | 
                  (5 | ) | 1,868 | - | - | |||||||||||
| 
                     State
      and municipal securities 
                   | 
                  (857 | ) | 14,814 | - | - | |||||||||||
| 
                     Corporate
      debt 
                   | 
                  (772 | ) | 5,199 | - | - | |||||||||||
| $ | (1,652 | ) | $ | 24,970 | $ | - | $ | - | ||||||||
| 
                       2009 
                     | 
                    
                       2008 
                     | 
                    |||||||
| 
                       Expected
      volatility 
                     | 
                    20.00 | % | 20.00 | % | ||||
| 
                       Expected
      dividends 
                     | 
                    0.50 | % | 0.50 | % | ||||
| 
                       Expected
      term (in years) 
                     | 
                    7 | 7 | ||||||
| 
                       Risk-free
      rate 
                     | 
                    1.65 | % | 2.93 | % | ||||
| 
                                     Shares 
                                   | 
                                  
                                     Weighted 
                                    Average 
                                    Exercise  
                                    Price 
                                   | 
                                  
                                     Weighted 
                                    Average 
                                    Remaining 
                                    Contractual 
                                    Term (years) 
                                   | 
                                  
                                     Aggregate 
                                    Intrinsic  
                                    Value 
                                   | 
                                  |||||||||||||
| 
                                     (In
      Thousands) 
                                   | 
                                  ||||||||||||||||
| 
                                     Six
      Months Ended June 30, 2009: 
                                   | 
                                  ||||||||||||||||
| 
                                     Outstanding
      at January 1, 2009 
                                   | 
                                  796,000 | $ | 14.50 | 7.7 | $ | 8,363 | ||||||||||
| 
                                     Granted 
                                   | 
                                  37,500 | 25.00 | 9.8 | - | ||||||||||||
| 
                                     Exercised 
                                   | 
                                  - | - | - | - | ||||||||||||
| 
                                     Forfeited 
                                   | 
                                  - | - | - | - | ||||||||||||
| 
                                     Outstanding
      at June 30, 2009 
                                   | 
                                  833,500 | 14.97 | 7.8 | $ | 8,363 | |||||||||||
| 
                                     Exercisable
      at June 30, 2009 
                                   | 
                                  121,264 | $ | 11.73 | 6.6 | $ | 1,609 | ||||||||||
| 
                                     Six
      Months Ended June 30, 2008: 
                                   | 
                                  ||||||||||||||||
| 
                                     Outstanding
      at January 1, 2008 
                                   | 
                                  712,500 | $ | 13.12 | 8.4 | $ | 4,905 | ||||||||||
| 
                                     Granted 
                                   | 
                                  13,500 | 20.00 | - | - | ||||||||||||
| 
                                     Exercised 
                                   | 
                                  - | - | - | - | ||||||||||||
| 
                                     Forfeited 
                                   | 
                                  - | - | - | - | ||||||||||||
| 
                                     Outstanding
      at June 30, 2008 
                                   | 
                                  726,000 | 13.24 | 8.0 | $ | 4,905 | |||||||||||
| 
                                     Exercisable
      at June 30, 2008 
                                   | 
                                  42,000 | $ | 10.24 | 7.0 | $ | 410 | ||||||||||
| 
               Level
      1: 
             | 
            
               Quoted
      prices (unadjusted) in active markets that are accessible at the
      measurement date for assets or liabilities. The fair value hierarchy gives
      the highest priority to Level 1
inputs. 
             | 
          
| 
               Level
      2: 
             | 
            
               Observable
      prices that are based on inputs not quoted on active markets, but
      corroborated by market data. 
             | 
          
| 
               Level
      3: 
             | 
            
               Unobservable
      inputs are used when little or no market data is available. The fair value
      hierarchy gives the lowest priority to Level 3
  inputs. 
             | 
          
| 
                       (In Thousands) 
                     | 
                    ||||||||||||||||
| 
                       Quoted Prices in 
                      Active Markets  
                      for Identical  
                      Assets (Level 1) 
                     | 
                    
                       Significant Other 
                      Observable Inputs 
                      (Level 2) 
                     | 
                    
                       Significant 
                      Unobservable  
                      Inputs (Level 3) 
                     | 
                    
                       Total 
                     | 
                    |||||||||||||
| 
                       Assets
      Measured on a Recurring Basis: 
                     | 
                    ||||||||||||||||
| 
                       Available
      for sale securities 
                     | 
                    $ | - | $ | 111,814 | $ | - | $ | 111,814 | ||||||||
| 
                       Interest
      rate swap agreements 
                     | 
                    - | 406 | 406 | |||||||||||||
| 
                       Total
      assets at fair value 
                     | 
                    $ | - | $ | 112,220 | $ | - | $ | 112,220 | ||||||||
| 
                       Liabilities
      Measured on a Recurring Basis: 
                     | 
                    ||||||||||||||||
| 
                       Interest
      rate swap agreements 
                     | 
                    $ | - | $ | 406 | $ | - | $ | 406 | ||||||||
| 
                       Assets
      Measured on a Nonrecurring Basis: 
                     | 
                    ||||||||||||||||
| 
                       Impaired
      loans 
                     | 
                    $ | - | $ | - | $ | 25,386 | $ | 25,386 | ||||||||
| 
                       Other
      real estate owned 
                     | 
                    - | - | 9,239 | 9,239 | ||||||||||||
| 
                       Total
      assets at fair value 
                     | 
                    $ | - | $ | - | $ | 34,625 | $ | 34,625 | ||||||||
| 
                         June 30, 2009 
                       | 
                      
                         December 31, 2008 
                       | 
                      |||||||||||||||
| 
                         Carrying 
                        Amount 
                       | 
                      
                         Fair Value 
                       | 
                      
                         Carrying 
                        Amount 
                       | 
                      
                         Fair Value 
                       | 
                      |||||||||||||
| 
                         (In Thousands) 
                       | 
                      
                         (In Thousands) 
                       | 
                      |||||||||||||||
| 
                         Financial
      Assets: 
                       | 
                      ||||||||||||||||
| 
                         Cash
      and short-term investments 
                       | 
                      $ | 96,468 | $ | 96,468 | $ | 72,918 | $ | 72,918 | ||||||||
| 
                         Investment
      securities 
                       | 
                      111,814 | 111,814 | 102,339 | 102,339 | ||||||||||||
| 
                         Restricted
      equity securities 
                       | 
                      3,241 | 3,241 | 2,659 | 2,659 | ||||||||||||
| 
                         Mortgage
      loans held for sale 
                       | 
                      8,023 | 8,023 | 3,320 | 3,320 | ||||||||||||
| 
                         Loans,
      net 
                       | 
                      1,098,177 | 1,099,554 | 957,631 | 979,656 | ||||||||||||
| 
                         Accrued
      interest and dividends receivable 
                       | 
                      4,363 | 4,363 | 4,026 | 4,026 | ||||||||||||
| 
                         Derivative 
                       | 
                      406 | 406 | 823 | 823 | ||||||||||||
| $ | 1,322,492 | $ | 1,323,869 | $ | 1,143,716 | $ | 1,165,741 | |||||||||
| 
                         Financial
      Liabilities: 
                       | 
                      ||||||||||||||||
| 
                         Deposits 
                       | 
                      $ | 1,206,485 | $ | 1,206,638 | $ | 1,037,319 | $ | 1,038,502 | ||||||||
| 
                         Borrowings 
                       | 
                      24,915 | 25,346 | 20,000 | 20,270 | ||||||||||||
| 
                         Trust
      preferred securities 
                       | 
                      15,158 | 13,115 | 15,087 | 12,544 | ||||||||||||
| 
                         Accrued
      interest payable 
                       | 
                      1,071 | 1,071 | 1,280 | 1,280 | ||||||||||||
| 
                         Derivative 
                       | 
                      406 | 406 | 823 | 823 | ||||||||||||
| $ | 1,248,035 | $ | 1,246,576 | $ | 1,074,509 | $ | 1,073,419 | |||||||||
| 
               ITEM
      2. 
             | 
            
               MANAGEMENT’S
      DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
      OPERATIONS 
             | 
          
| 
                     Less Than 
                    One Year 
                   | 
                  
                     One Year to 
                    Five Years 
                   | 
                  
                     Five Years to 
                    Ten Years 
                   | 
                  
                     More Than 
                    Ten Years 
                   | 
                  
                     Total 
                   | 
                  ||||||||||||||||
| 
                     (In
      Thousands) 
                   | 
                  ||||||||||||||||||||
| 
                     U.S.
      Treasury and government agencies 
                   | 
                  $ | - | $ | 1,034 | $ | 3,096 | $ | 878 | $ | 5,008 | ||||||||||
| 
                     Mortgage-backed
      securities 
                   | 
                  - | 55,471 | - | 2,015 | 57,486 | |||||||||||||||
| 
                     State
      and municipal securities 
                   | 
                  - | 3,887 | 21,647 | 17,485 | 43,019 | |||||||||||||||
| 
                     Corporate
      debt 
                   | 
                  - | - | 4,031 | 1,009 | 5,040 | |||||||||||||||
| $ | - | $ | 60,392 | $ | 28,774 | $ | 21,387 | $ | 110,553 | |||||||||||
| 
                     Tax-equivalent
      Yield 
                   | 
                  0.00 | % | 5.17 | % | 5.63 | % | 5.74 | % | 5.40 | % | ||||||||||
| 
                         June 30, 2009 
                       | 
                      
                         December 31, 
                        2008 
                       | 
                      |||||||
| 
                         (In Thousands) 
                       | 
                      ||||||||
| 
                         Commercial,
      financial and agricultural 
                       | 
                      $ | 417,713 | $ | 325,968 | ||||
| 
                         Real
      estate - construction (1) 
                       | 
                      253,788 | 235,162 | ||||||
| 
                         Real
      estate - mortgage: 
                       | 
                      ||||||||
| 
                         Owner
      Occupied 
                       | 
                      158,853 | 147,197 | ||||||
| 
                         1-4
      Family 
                       | 
                      141,461 | 137,019 | ||||||
| 
                         Other 
                       | 
                      110,541 | 93,412 | ||||||
| 
                         Total
      Real Estate Mortgage 
                       | 
                      410,855 | 377,628 | ||||||
| 
                         Consumer 
                       | 
                      29,388 | 29,475 | ||||||
| 
                         Total
      Loans 
                       | 
                      1,111,744 | 968,233 | ||||||
| 
                         Allowance
      for loan losses 
                       | 
                      (13,567 | ) | (10,602 | ) | ||||
| 
                         Total
      Loans, Net 
                       | 
                      $ | 1,098,177 | $ | 957,631 | ||||
| 
               (1) 
             | 
            
               includes
      Owner Occupied real estate construction loans in the amount of $17,993 and
      $7,247 at June 30, 2009 and December 31, 2008,
  respectively 
             | 
          
| 
                           Three Months Ended June 
                          30, 
                         | 
                        
                           Six Months Ended 
                          June 30, 
                         | 
                        |||||||||||||||
| 
                           2009 
                         | 
                        
                           2008 
                         | 
                        
                           2009 
                         | 
                        
                           2008 
                         | 
                        |||||||||||||
| 
                           Allowance
      for Loan Losses 
                         | 
                        
                           (In
      Thousands) 
                         | 
                        |||||||||||||||
| 
                           Balance,
      beginning of period 
                         | 
                        $ | 12,412 | $ | 8,852 | $ | 10,602 | $ | 7,732 | ||||||||
| 
                           Charge-offs: 
                         | 
                        ||||||||||||||||
| 
                           Commercial,
      financial and agricultural 
                         | 
                        (808 | ) | - | (808 | ) | (1 | ) | |||||||||
| 
                           Real
      estate - construction 
                         | 
                        (574 | ) | (1,469 | ) | (1,208 | ) | (1,748 | ) | ||||||||
| 
                           Real
      estate - mortgage: 
                         | 
                        ||||||||||||||||
| 
                           Owner
      Occupied 
                         | 
                        - | - | - | - | ||||||||||||
| 
                           1-4
      family mortgage 
                         | 
                        - | (77 | ) | (40 | ) | (77 | ) | |||||||||
| 
                           Other 
                         | 
                        - | - | - | - | ||||||||||||
| 
                           Total
      real estate mortgage 
                         | 
                        - | (77 | ) | (40 | ) | (77 | ) | |||||||||
| 
                           Consumer 
                         | 
                        (71 | ) | (5 | ) | (86 | ) | (6 | ) | ||||||||
| 
                           Total
      charge-offs 
                         | 
                        (1,453 | ) | (1,551 | ) | (2,142 | ) | (1,832 | ) | ||||||||
| 
                           Recoveries: 
                         | 
                        ||||||||||||||||
| 
                           Commercial,
      financial and agricultural 
                         | 
                        - | - | - | 19 | ||||||||||||
| 
                           Real
      estate - construction 
                         | 
                        - | - | 39 | - | ||||||||||||
| 
                           Real
      estate - mortgage: 
                         | 
                        ||||||||||||||||
| 
                           Owner
      Occupied 
                         | 
                        - | - | - | - | ||||||||||||
| 
                           1-4
      family mortgage 
                         | 
                        - | - | - | - | ||||||||||||
| 
                           Other 
                         | 
                        - | - | - | - | ||||||||||||
| 
                           Total
      real estate mortgage 
                         | 
                        - | - | - | - | ||||||||||||
| 
                           Consumer 
                         | 
                        - | - | - | - | ||||||||||||
| 
                           Total
      recoveries 
                         | 
                        - | - | 39 | 19 | ||||||||||||
| 
                           Net
      charge-offs 
                         | 
                        (1,453 | ) | (1,551 | ) | (2,103 | ) | (1,813 | ) | ||||||||
| 
                           Provision
      for loan losses charged to expense 
                         | 
                        2,608 | 2,137 | 5,068 | 3,519 | ||||||||||||
| 
                           Balance,
      end of period 
                         | 
                        $ | 13,567 | $ | 9,438 | $ | 13,567 | $ | 9,438 | ||||||||
| 
                           As
      a percent of year to date average loans: 
                         | 
                        ||||||||||||||||
| 
                           Annualized
      net charge-offs 
                         | 
                        0.55 | % | 0.79 | % | 0.41 | % | 0.48 | % | ||||||||
| 
                           Annualized
      provision for loan losses 
                         | 
                        0.98 | % | 1.08 | % | 0.99 | % | 0.94 | % | ||||||||
| 
                     June 30, 2009 
                   | 
                  
                     December 31, 2008 
                   | 
                  
                     June 30, 2008 
                   | 
                  ||||||||||||||||||||||
| 
                     Amount 
                   | 
                  
                     Percentage 
                   | 
                  
                     Amount 
                   | 
                  
                     Percentage 
                   | 
                  
                     Amount 
                   | 
                  
                     Percentage 
                   | 
                  |||||||||||||||||||
| 
                     (In Thousands) 
                   | 
                  
                     (In Thousands) 
                   | 
                  
                     (In Thousands) 
                   | 
                  ||||||||||||||||||||||
| 
                     Commercial,
      financial and agricultural 
                   | 
                  $ | 3,537 | 37.57 | % | $ | 1,502 | 33.67 | % | $ | 970 | 31.17 | % | ||||||||||||
| 
                     Real
      estate - construction 
                   | 
                  5,708 | 22.83 | % | 5,473 | 24.29 | % | 4,428 | 26.70 | % | |||||||||||||||
| 
                     Real
      estate - mortgage 
                   | 
                  514 | 36.96 | % | 428 | 39.00 | % | 1,139 | 38.49 | % | |||||||||||||||
| 
                     Consumer 
                   | 
                  35 | 2.64 | % | 5 | 3.04 | % | 33 | 3.64 | % | |||||||||||||||
| 
                     Other 
                   | 
                  3,773 | - | 3,194 | - | 2,868 | - | ||||||||||||||||||
| 
                     Total 
                   | 
                  $ | 13,567 | 100.00 | % | $ | 10,602 | 100.00 | % | $ | 9,438 | 100.00 | % | ||||||||||||
| 
                       June 30, 2009 
                     | 
                    
                       December 31, 
                      2008 
                     | 
                    
                       June 30, 2008 
                     | 
                    ||||||||||
| 
                       (In Thousands) 
                     | 
                    ||||||||||||
| 
                       Nonaccrual
      loans 
                     | 
                    $ | 14,614 | (1) | $ | 7,713 | $ | 3,218 | |||||
| 
                       Past
      due 90 days and still accruing 
                     | 
                    111 | 1,939 | (2) | 1,775 | ||||||||
| 
                       Troubled
      debt restructures 
                     | 
                    518 | - | - | |||||||||
| 
                       All
      other real estate owned 
                     | 
                    9,239 | 10,473 | 8,202 | |||||||||
| 
                       Total
      non-performing assets 
                     | 
                    $ | 24,482 | $ | 20,125 | $ | 13,195 | ||||||
| 
               (1) 
             | 
            
               $1,785
      of this amount represents a loan as to which the full balance of principal
      and interest is guaranteed by the United States Department of
      Agriculture. 
             | 
          
| 
               (2) 
             | 
            
               $1,804
      of this amount represents a loan as to which the full balance of principal
      and interest is guaranteed by the United States Department of
      Agriculture. 
             | 
          
| 
                           Payments due by Period 
                         | 
                        ||||||||||||||||||||
| 
                           Total 
                         | 
                        
                           1 year or 
                          less 
                         | 
                        
                           Over 1 - 3 
                          years 
                         | 
                        
                           Over 3 - 5 
                          years 
                         | 
                        
                           Over 5 
                          years 
                         | 
                        ||||||||||||||||
| 
                           (In Thousands) 
                         | 
                        ||||||||||||||||||||
| 
                           Contractual
      Obligations (1) 
                         | 
                        ||||||||||||||||||||
| 
                           Deposits
      without a stated maturity 
                         | 
                        $ | 992,133 | $ | - | $ | - | $ | - | $ | - | ||||||||||
| 
                           Certificates
      of deposit (2) 
                         | 
                        214,352 | 159,330 | 42,205 | 12,817 | - | |||||||||||||||
| 
                           FHLB
      borrowings 
                         | 
                        20,000 | - | 10,000 | 10,000 | - | |||||||||||||||
| 
                           Subordinated
      debentures 
                         | 
                        15,158 | - | - | - | 15,158 | |||||||||||||||
| 
                           Subordinated
      note payable 
                         | 
                        4,915 | - | - | - | 4,915 | |||||||||||||||
| 
                           Operating
      lease commitments 
                         | 
                        17,866 | 1,809 | 3,301 | 3,403 | 9,353 | |||||||||||||||
| 
                           Total 
                         | 
                        $ | 1,264,424 | $ | 161,139 | $ | 55,506 | $ | 26,220 | $ | 29,426 | ||||||||||
| 
               (1)  
             | 
            
               Excludes
      interest 
             | 
          
| 
               (2)  
             | 
            
               Certificates
      of deposit give customers the right to early withdrawal.  Early
      withdrawals may be subject to
penalties. 
             | 
          
| 
                     Actual 
                   | 
                  
                     For Capital Adequacy 
                    Purposes 
                   | 
                  
                     To Be Well Capitalized 
                    Under Prompt Corrective 
                    Action Provisions 
                   | 
                  ||||||||||||||||||||||
| 
                     Amount 
                   | 
                  
                     Ratio 
                   | 
                  
                     Amount 
                   | 
                  
                     Ratio 
                   | 
                  
                     Amount 
                   | 
                  
                     Ratio 
                   | 
                  |||||||||||||||||||
| 
                     As of June 30, 2009: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Total
      Capital to Risk-Weighted Assets: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Consolidated 
                   | 
                  $ | 120,627 | 10.74 | % | $ | 89,836 | 8.00 | % | $ | 112,295 | 10.00 | % | ||||||||||||
| 
                     ServisFirst
      Bank 
                   | 
                  124,566 | 11.10 | % | 89,781 | 8.00 | % | 112,226 | 10.00 | % | |||||||||||||||
| 
                     Tier
      I Capital to Risk-Weighted Assets: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Consolidated 
                   | 
                  107,060 | 9.53 | % | 44,918 | 4.00 | % | 67,377 | 6.00 | % | |||||||||||||||
| 
                     ServisFirst
      Bank 
                   | 
                  106,084 | 9.45 | % | 44,890 | 4.00 | % | 67,335 | 6.00 | % | |||||||||||||||
| 
                     Tier
      I Capital to Average Assets: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Consolidated 
                   | 
                  107,060 | 8.29 | % | 51,635 | 4.00 | % | 64,544 | 5.00 | % | |||||||||||||||
| 
                     ServisFirst
      Bank 
                   | 
                  106,084 | 8.22 | % | 51,605 | 4.00 | % | 64,506 | 5.00 | % | |||||||||||||||
| 
                     As
      of December 31, 2008: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Total
      Capital to Risk-Weighted Assets: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Consolidated 
                   | 
                  $ | 111,424 | 11.25 | % | $ | 79,247 | 8.00 | % | $ | 99,058 | 10.00 | % | ||||||||||||
| 
                     ServisFirst
      Bank 
                   | 
                  110,242 | 11.14 | % | 79,182 | 8.00 | % | 98,977 | 10.00 | % | |||||||||||||||
| 
                     Tier
      I Capital to Risk-Weighted Assets: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Consolidated 
                   | 
                  100,822 | 10.18 | % | 39,623 | 4.00 | % | 59,435 | 6.00 | % | |||||||||||||||
| 
                     ServisFirst
      Bank 
                   | 
                  99,640 | 10.07 | % | 39,591 | 4.00 | % | 59,386 | 6.00 | % | |||||||||||||||
| 
                     Tier
      I Capital to Average Assets: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Consolidated 
                   | 
                  100,822 | 9.01 | % | 44,746 | 4.00 | % | 55,933 | 5.00 | % | |||||||||||||||
| 
                     ServisFirst
      Bank 
                   | 
                  99,640 | 8.91 | % | 44,746 | 4.00 | % | 55,933 | 5.00 | % | |||||||||||||||
| 
                     As
      of June 30, 2008: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Total
      Capital to Risk-Weighted Assets: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Consolidated 
                   | 
                  $ | 84,336 | 10.00 | % | $ | 67,469 | 8.00 | % | $ | 84,336 | 10.00 | % | ||||||||||||
| 
                     ServisFirst
      Bank 
                   | 
                  84,535 | 10.03 | % | 67,459 | 8.00 | % | 84,323 | 10.00 | % | |||||||||||||||
| 
                     Tier
      I Capital to Risk-Weighted Assets: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Consolidated 
                   | 
                  74,890 | 8.88 | % | 33,734 | 4.00 | % | 50,601 | 6.00 | % | |||||||||||||||
| 
                     ServisFirst
      Bank 
                   | 
                  75,097 | 8.91 | % | 33,729 | 4.00 | % | 50,594 | 6.00 | % | |||||||||||||||
| 
                     Tier
      I Capital to Average Assets: 
                   | 
                  ||||||||||||||||||||||||
| 
                     Consolidated 
                   | 
                  74,940 | 7.92 | % | 37,849 | 4.00 | % | 47,311 | 5.00 | % | |||||||||||||||
| 
                     ServisFirst
      Bank 
                   | 
                  75,097 | 7.94 | % | 37,849 | 4.00 | % | 47,311 | 5.00 | % | |||||||||||||||
| 
                           (In Thousands) 
                         | 
                        ||||
| 
                           Commitments
      to extend credit 
                         | 
                        $ | 358,573 | ||
| 
                           Credit
      card arrangements 
                         | 
                        17,267 | |||
| 
                           Standby
      letters of credit 
                         | 
                        33,998 | |||
| $ | 409,838 | |||
| 
                                                             2009 
                                                           | 
                                                          
                                                             2008 
                                                           | 
                                                          |||||||||||||||||||||||
| 
                                                             Average 
                                                            Balance 
                                                           | 
                                                          
                                                             Interest 
                                                            Earned / 
                                                            Paid 
                                                           | 
                                                          
                                                             Average Yield / 
                                                            Rate 
                                                           | 
                                                          
                                                             Average 
                                                            Balance 
                                                           | 
                                                          
                                                             Interest 
                                                            Earned / 
                                                            Paid 
                                                           | 
                                                          
                                                             Average 
                                                            Yield / Rate 
                                                           | 
                                                          |||||||||||||||||||
| 
                                                             Assets: 
                                                           | 
                                                          ||||||||||||||||||||||||
| 
                                                             Interest-earning
      assets: 
                                                           | 
                                                          ||||||||||||||||||||||||
| 
                                                             Loans,
      net of unearned income (1) 
                                                           | 
                                                          $ | 1,064,554 | $ | 13,485 | 5.08 | % | $ | 791,383 | $ | 11,896 | 6.03 | % | ||||||||||||
| 
                                                             Mortgage
      loans held for sale 
                                                           | 
                                                          8,839 | 98 | 4.45 | 2,871 | 42 | 5.87 | ||||||||||||||||||
| 
                                                             Investment
      securities: 
                                                           | 
                                                          ||||||||||||||||||||||||
| 
                                                             Taxable 
                                                           | 
                                                          71,081 | 1,004 | 5.67 | 68,930 | 975 | 5.67 | ||||||||||||||||||
| 
                                                             Tax-exempt
      (2) 
                                                           | 
                                                          35,596 | 493 | 5.55 | 23,342 | 329 | 5.65 | ||||||||||||||||||
| 
                                                             Total
      investment securities (3) 
                                                           | 
                                                          106,677 | 1,497 | 5.63 | 92,272 | 1,304 | 5.67 | ||||||||||||||||||
| 
                                                             Federal
      funds sold 
                                                           | 
                                                          75,649 | 47 | 0.25 | 30,353 | 164 | 2.17 | ||||||||||||||||||
| 
                                                             Restricted
      equity securities 
                                                           | 
                                                          3,241 | - | 0.00 | 2,659 | 34 | 5.13 | ||||||||||||||||||
| 
                                                             Interest-bearing
      balances with banks 
                                                           | 
                                                          2,607 | 2 | 0.31 | 37 | 1 | 10.84 | ||||||||||||||||||
| 
                                                             Total
      interest-earning assets 
                                                           | 
                                                          $ | 1,261,567 | $ | 15,129 | 4.81 | % | $ | 919,575 | $ | 13,441 | 5.86 | % | ||||||||||||
| 
                                                             Noninterest-earning
      assets: 
                                                           | 
                                                          ||||||||||||||||||||||||
| 
                                                             Cash
      and due from banks 
                                                           | 
                                                          17,044 | 17,167 | ||||||||||||||||||||||
| 
                                                             Net
      fixed assets and equipment 
                                                           | 
                                                          4,098 | 3,972 | ||||||||||||||||||||||
| 
                                                             Allowance
      for loan losses, accrued 
                                                           | 
                                                          ||||||||||||||||||||||||
| 
                                                             interest
      and other assets 
                                                           | 
                                                          8,165 | 5,105 | ||||||||||||||||||||||
| 
                                                             Total
      assets 
                                                           | 
                                                          $ | 1,290,874 | $ | 945,819 | ||||||||||||||||||||
| 
                                                             Liabilities
      and stockholders' equity: 
                                                           | 
                                                          ||||||||||||||||||||||||
| 
                                                             Interest-bearing
      liabilities: 
                                                           | 
                                                          ||||||||||||||||||||||||
| 
                                                             Interest-bearing
      demand deposits 
                                                           | 
                                                          $ | 151,414 | $ | 380 | 1.01 | % | $ | 95,781 | $ | 367 | 1.54 | % | ||||||||||||
| 
                                                             Savings
      deposits 
                                                           | 
                                                          882 | 1 | 0.45 | 431 | 1 | 0.93 | ||||||||||||||||||
| 
                                                             Money
      market accounts 
                                                           | 
                                                          674,303 | 2,198 | 1.31 | 524,806 | 2,655 | 2.03 | ||||||||||||||||||
| 
                                                             Time
      deposits 
                                                           | 
                                                          209,215 | 1,388 | 2.66 | 135,300 | 1,434 | 4.25 | ||||||||||||||||||
| 
                                                             Fed
      funds purchased 
                                                           | 
                                                          - | - | 0.00 | 5,041 | 30 | 2.39 | ||||||||||||||||||
| 
                                                             Other
      borrowings 
                                                           | 
                                                          35,463 | 511 | 5.78 | 20,250 | 160 | 3.17 | ||||||||||||||||||
| 
                                                             Total
      interest-bearing liabilities 
                                                           | 
                                                          $ | 1,071,277 | $ | 4,478 | 1.68 | $ | 781,609 | $ | 4,647 | 2.38 | ||||||||||||||
| 
                                                             Noninterest-bearing
      liabilities: 
                                                           | 
                                                          ||||||||||||||||||||||||
| 
                                                             Noninterest-bearing
      demand 
                                                           | 
                                                          ||||||||||||||||||||||||
| 
                                                             deposits 
                                                           | 
                                                          124,343 | 86,019 | ||||||||||||||||||||||
| 
                                                             Other
      liabilites 
                                                           | 
                                                          2,905 | 2,611 | ||||||||||||||||||||||
| 
                                                             Stockholders'
      equity 
                                                           | 
                                                          91,138 | 74,279 | ||||||||||||||||||||||
| 
                                                             Unrealized
      gains on 
                                                           | 
                                                          ||||||||||||||||||||||||
| 
                                                             securities
      and derivatives 
                                                           | 
                                                          1,211 | 1,301 | ||||||||||||||||||||||
| 
                                                             Total
      liabilities and 
                                                           | 
                                                          ||||||||||||||||||||||||
| 
                                                             stockholders'
      equity 
                                                           | 
                                                          $ | 1,290,874 | $ | 945,819 | ||||||||||||||||||||
| 
                                                             Net
      interest spread 
                                                           | 
                                                          3.13 | % | 3.48 | % | ||||||||||||||||||||
| 
                                                             Net
      interest margin 
                                                           | 
                                                          3.39 | % | 3.84 | % | ||||||||||||||||||||
| 
               (1) 
             | 
            
               Non-accrual
      loans are included in average loan balances in all
      periods.  Loan fees of $172,000 and $319,000 are included in
      interest income in 2009 and 2008,
respectively. 
             | 
          
| 
               (2) 
             | 
            
               Interest
      income and yields are presented on a fully taxable equivalent basis using
      a tax rate of 34%. 
             | 
          
| 
               (3) 
             | 
            
               Unrealized
      gains of $1,756,000 and $1,753,000 are excluded from the yield calculation
      in 2009 and 2008, respectively. 
             | 
          
| 
                             Three Months Ended June 30, 
                           | 
                          ||||||||||||
| 
                             2009 Compared to 2008 Increase (Decrease) in 
                            Interest Income and Expense Due to Changes 
                            in: 
                           | 
                          ||||||||||||
| 
                             Volume 
                           | 
                          
                             Rate 
                           | 
                          
                             Total 
                           | 
                          ||||||||||
| 
                             Interest-earning
      assets: 
                           | 
                          ||||||||||||
| 
                             Loans,
      net of unearned income 
                           | 
                          4,106 | (2,517 | ) | 1,589 | ||||||||
| 
                             Mortgages
      held for sale 
                           | 
                          87 | (31 | ) | 56 | ||||||||
| 
                                Investment
      securities: 
                           | 
                          ||||||||||||
| 
                             Securities
      - taxable 
                           | 
                          30 | (1 | ) | 29 | ||||||||
| 
                             Securities
      - non taxable 
                           | 
                          173 | (9 | ) | 164 | ||||||||
| 
                             Federal
      funds sold 
                           | 
                          245 | (362 | ) | (117 | ) | |||||||
| 
                             Restricted
      equity securities 
                           | 
                          7 | (41 | ) | (34 | ) | |||||||
| 
                             Interest-bearing
      balances with banks 
                           | 
                          69 | (68 | ) | 1 | ||||||||
| 
                             Total
      interest-earning assets 
                           | 
                          4,717 | (3,029 | ) | 1,688 | ||||||||
| 
                             Interest-bearing
      liabilities: 
                           | 
                          ||||||||||||
| 
                             Interest-bearing
      demand deposits 
                           | 
                          213 | (200 | ) | 13 | ||||||||
| 
                             Savings 
                           | 
                          1 | (1 | ) | - | ||||||||
| 
                             Money
      market accounts 
                           | 
                          756 | (1,213 | ) | (457 | ) | |||||||
| 
                             Time
      deposits 
                           | 
                          783 | (829 | ) | (46 | ) | |||||||
| 
                             Fed
      Funds Purchased 
                           | 
                          (30 | ) | - | (30 | ) | |||||||
| 
                             Other
      borrowed funds 
                           | 
                          120 | 231 | 351 | |||||||||
| 
                             Total
      interest-bearing liabilities 
                           | 
                          1,843 | (2,012 | ) | (169 | ) | |||||||
| 
                             Increase
      in net interest income 
                           | 
                          2,874 | (1,017 | ) | 1,857 | ||||||||
| 
                                   2009 
                                 | 
                                
                                   2008 
                                 | 
                                |||||||||||||||||||
| 
                                   Average  
                                  Balance 
                                 | 
                                
                                   Interest 
                                  Earned / 
                                  Paid 
                                 | 
                                
                                   Average  
                                  Yield / Rate 
                                 | 
                                
                                   Average 
                                  Balance 
                                 | 
                                
                                   Interest 
                                  Earned /  
                                  Paid 
                                 | 
                                
                                   Average  
                                  Yield / Rate 
                                 | 
                                |||||||||||||||
| 
                                   Assets: 
                                 | 
                                ||||||||||||||||||||
| 
                                   Interest-earning
      assets: 
                                 | 
                                ||||||||||||||||||||
| 
                                   Loans,
      net of unearned income (1) 
                                 | 
                                $ | 1,028,711 | $ | 25,916 | 5.08 | % | $ | 753,739 | $ | 24,238 | 6.48 | % | ||||||||
| 
                                   Mortgage
      loans held for sale 
                                 | 
                                8,050 | 176 | 4.41 | 2,636 | 74 | 5.66 | ||||||||||||||
| 
                                   Investment
      securities: 
                                 | 
                                ||||||||||||||||||||
| 
                                   Taxable 
                                 | 
                                72,426 | 2,111 | 5.88 | 67,021 | 1,881 | 5.66 | ||||||||||||||
| 
                                   Tax-exempt
      (2) 
                                 | 
                                31,988 | 891 | 5.62 | 22,607 | 639 | 5.70 | ||||||||||||||
| 
                                   Total
      investment securities (3) 
                                 | 
                                104,414 | 3,002 | 5.80 | 89,628 | 2,520 | 5.67 | ||||||||||||||
| 
                                   Federal
      funds sold 
                                 | 
                                55,166 | 71 | 0.26 | 34,274 | 437 | 2.57 | ||||||||||||||
| 
                                   Restricted
      equity securities 
                                 | 
                                2,958 | - | 0.00 | 2,013 | 49 | 4.91 | ||||||||||||||
| 
                                   Interest-bearing
      balances with banks 
                                 | 
                                10,996 | 21 | 0.39 | 2,395 | 53 | 4.46 | ||||||||||||||
| 
                                   Total
      interest-earning assets 
                                 | 
                                $ | 1,210,295 | $ | 29,186 | 4.86 | % | $ | 884,685 | $ | 27,371 | 6.24 | % | ||||||||
| 
                                   Noninterest-earning
      assets: 
                                 | 
                                ||||||||||||||||||||
| 
                                   Cash
      and due from banks 
                                 | 
                                17,852 | 16,448 | ||||||||||||||||||
| 
                                   Net
      fixed assets and equipment 
                                 | 
                                3,982 | 4,076 | ||||||||||||||||||
| 
                                   Allowance
      for loan losses, accrued interest and other assets 
                                 | 
                                8,362 | 3,555 | ||||||||||||||||||
| 
                                   Total
      assets 
                                 | 
                                $ | 1,240,491 | $ | 908,764 | ||||||||||||||||
| 
                                   Liabilities
      and stockholders' equity: 
                                 | 
                                ||||||||||||||||||||
| 
                                   Interest-bearing
      liabilities: 
                                 | 
                                ||||||||||||||||||||
| 
                                   Interest-bearing
      demand deposits 
                                 | 
                                $ | 147,600 | $ | 880 | 1.20 | % | $ | 81,633 | $ | 714 | 1.76 | % | ||||||||
| 
                                   Savings
      deposits 
                                 | 
                                867 | 2 | 0.47 | 404 | 1 | 0.50 | ||||||||||||||
| 
                                   Money
      market accounts 
                                 | 
                                652,002 | 4,741 | 1.47 | 535,651 | 6,872 | 2.59 | ||||||||||||||
| 
                                   Time
      deposits 
                                 | 
                                193,795 | 2,737 | 2.85 | 117,565 | 2,592 | 4.45 | ||||||||||||||
| 
                                   Fed
      funds purchased 
                                 | 
                                - | - | 0.00 | 2,521 | 30 | 0.00 | ||||||||||||||
| 
                                   Other
      borrowings 
                                 | 
                                35,285 | 1,009 | 5.77 | 11,319 | 186 | 3.31 | ||||||||||||||
| 
                                   Total
      interest-bearing liabilities 
                                 | 
                                $ | 1,029,549 | $ | 9,369 | 1.84 | $ | 749,093 | $ | 10,395 | 2.80 | ||||||||||
| 
                                   Noninterest-bearing
      liabilities: 
                                 | 
                                ||||||||||||||||||||
| 
                                   Noninterest-bearing
      demand deposits 
                                 | 
                                118,109 | 81,939 | ||||||||||||||||||
| 
                                   Other
      liabilites 
                                 | 
                                2,635 | 3,129 | ||||||||||||||||||
| 
                                   Stockholders'
      equity 
                                 | 
                                88,940 | 73,419 | ||||||||||||||||||
| 
                                   Unrealized
      gains on securities and derivatives 
                                 | 
                                1,258 | 1,184 | ||||||||||||||||||
| 
                                   Total
      liabilities and stockholders' equity 
                                 | 
                                $ | 1,240,491 | $ | 908,764 | ||||||||||||||||
| 
                                   Net
      interest spread 
                                 | 
                                3.03 | % | 3.44 | % | ||||||||||||||||
| 
                                   Net
      interest margin 
                                 | 
                                3.30 | % | 3.87 | % | ||||||||||||||||
| 
               (1) 
             | 
            
               Non-accrual
      loans are included in average loan balances in all
      periods.  Loan fees of $308,000 and $617,000 are included in
      interest income in 2009 and 2008,
respectively. 
             | 
          
| 
               (2) 
             | 
            
               Interest
      income and yields are presented on a fully taxable equivalent basis using
      a tax rate of 34%. 
             | 
          
| 
               (3) 
             | 
            
               Unrealized
      gains of $1,758,000 and $1,594,000 are excluded from the yield calculation
      in 2009 and 2008, respectively. 
             | 
          
| 
                                     Six Months Ended June 30, 
                                   | 
                                  ||||||||||||
| 
                                     2009 Compared to 2008 Increase (Decrease) in 
                                    Interest Income and Expense Due to Changes 
                                    in: 
                                   | 
                                  ||||||||||||
| 
                                     Volume 
                                   | 
                                  
                                     Rate 
                                   | 
                                  
                                     Total 
                                   | 
                                  ||||||||||
| 
                                     Interest-earning
      assets: 
                                   | 
                                  ||||||||||||
| 
                                     Loans,
      net of unearned income 
                                   | 
                                  8,842 | (7,164 | ) | 1,678 | ||||||||
| 
                                     Mortgages
      held for sale 
                                   | 
                                  152 | (50 | ) | 102 | ||||||||
| 
                                     Investment
      securities: 
                                   | 
                                  ||||||||||||
| 
                                     Securities
      - taxable 
                                   | 
                                  152 | 78 | 230 | |||||||||
| 
                                     Securities
      - non taxable 
                                   | 
                                  265 | (13 | ) | 252 | ||||||||
| 
                                     Federal
      funds sold 
                                   | 
                                  266 | (632 | ) | (366 | ) | |||||||
| 
                                     Restricted
      equity securities 
                                   | 
                                  23 | (72 | ) | (49 | ) | |||||||
| 
                                     Interest-bearing
      balances with banks 
                                   | 
                                  190 | (222 | ) | (32 | ) | |||||||
| 
                                     Total
      interest-earning assets 
                                   | 
                                  9,890 | (8,075 | ) | 1,815 | ||||||||
| 
                                     Interest-bearing
      liabilities: 
                                   | 
                                  ||||||||||||
| 
                                     Interest-bearing
      demand deposits 
                                   | 
                                  577 | (411 | ) | 166 | ||||||||
| 
                                     Savings 
                                   | 
                                  1 | - | 1 | |||||||||
| 
                                     Money
      market accounts 
                                   | 
                                  1,493 | (3,624 | ) | (2,131 | ) | |||||||
| 
                                     Time
      deposits 
                                   | 
                                  1,681 | (1,536 | ) | 145 | ||||||||
| 
                                     Fed
      Funds Purchased 
                                   | 
                                  (30 | ) | - | (30 | ) | |||||||
| 
                                     Other
      borrowed funds 
                                   | 
                                  394 | 429 | 823 | |||||||||
| 
                                     Total
      interest-bearing liabilities 
                                   | 
                                  4,116 | (5,142 | ) | (1,026 | ) | |||||||
| 
                                     Increase
      in net interest income 
                                   | 
                                  5,774 | (2,933 | ) | 2,841 | ||||||||
| 
               1. 
             | 
            
               Election
      of directors to serve until the next annual meeting of stockholders and
      until their successors are duly elected and
  qualified: 
             | 
          
| 
                     Name 
                   | 
                  
                     For 
                   | 
                  
                     Abstain 
                   | 
                ||
| 
                     Thomas
      A. Broughton, III 
                   | 
                  
                     3,476,366 
                   | 
                  
                     44,420 
                   | 
                ||
| 
                     James
      J. Filler 
                   | 
                  
                     3,476,366 
                   | 
                  
                     44,420 
                   | 
                ||
| 
                     Stanley
      M. Brock 
                   | 
                  
                     3,476,366 
                   | 
                  
                     44,420 
                   | 
                ||
| 
                     Michael
      D. Fuller 
                   | 
                  
                     3,476,366 
                   | 
                  
                     44,420 
                   | 
                ||
| 
                     Joseph
      R. Cashio 
                   | 
                  
                     3,476,366 
                   | 
                  
                     | 
                  
                     44,420 
                   | 
                |
| 
                     Hatton
      C. V. Smith 
                   | 
                  
                     3,476,366 
                   | 
                  
                     44,420 
                   | 
                
| 
               2. 
             | 
            
               Ratification
      of the appointment of Mauldin & Jenkins, LLC as independent auditors
      of the Company for the year ended December 31,
  2009: 
             | 
          
| 
                   For 
                 | 
                
                   Against 
                 | 
                
                   Abstain 
                 | 
              ||
| 
                   3,503,786 
                 | 
                
                   1,000 
                 | 
                
                   16,000 
                 | 
              
| 
               3. 
             | 
            
               Approval
      of the ServisFirst Bancshares, Inc. 2009 Stock Incentive
    Plan: 
             | 
          
| 
                     For 
                   | 
                  
                     Against 
                   | 
                  
                     Abstain 
                   | 
                ||
| 
                     3,402,663 
                   | 
                  
                     70,955 
                   | 
                  
                     47,168 
                   | 
                
| 
                 SERVISFIRST
      BANCSHARES, INC. 
               | 
            ||
| 
                 Date:
      July 30, 2009 
               | 
              
                 By 
               | 
              
                 /s/
      Thomas A. Broughton,
    III 
               | 
            
| 
                      
      Thomas A. Broughton, III 
               | 
            ||
| 
                      
      President and Chief Executive Officer 
               | 
            ||
| 
                 Date:
      July 30, 2009 
               | 
              
                 By 
               | 
              
                 /s/
      William M. Foshee 
               | 
            
| 
                      
      William M. Foshee 
               | 
            ||
| 
                      
      Chief Financial
Officer 
               | 
            ||