Income Statement

	2009 Y	2010 Y	2011 Y	2012 Y
	12/31/2009	12/31/2010	12/31/2011	12/31/2012


Comprehensive Income
Net Income	5,878	17,378	23,438	34,445
Preferred Dividend Adjustment to Comprehensive Inc	0	0	0	0
Total Other Comprehensive Income	611	1,264	4,105	354
Comprehensive Income	6,489	18,642	27,543	34,799

Interest Income/ Expense Detail

Interest Income Earned On:
Interest Earned on Loans	55,890	69,115	82,294	100,587
Int Inc: Securities	6,678	9,852	10,070	9,602
Int Inc: Other Earn Assets	281	219	379	396
Int Inc: Secs & Oth Earn Assets	6,959	10,071	10,449	9,998
Int Inc: Total Earn Assets	62,849	79,186	92,743	110,585

Interest Expense Incurred On:
Int Exp: CDs	5,624	4,679	5,192	5,307
Int Exp: Other Deposits	10,463	7,262	7,856	6,943
Int Exp: Total Deposits	16,087	11,941	13,048	12,250
Int Exp: Debt	2,250	3,319	3,032	2,653
Int Exp: Total Int-bearing Liab	18,337	15,260	16,080	14,903


Copyright 2013, © SNL Financial LC Terms of Use